
ChangZhou KAIDI Electrical Inc.
SSE:605288.SS
47.75 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 15.757 | 35.727 | 19.598 | 19.096 | 38.566 | 30.428 | 19.536 | 4.428 | 10.287 | 25.645 | 8.22 | 27.716 | 28.476 | 24.25 | 36.136 | 67.191 | 37.15 | 39.953 | 28.231 | 70.049 | 42.934 | 65.595 | 37.272 | 63.316 | 63.316 | 67.413 | 67.413 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 21.12 | 21.12 | 77.764 | -40.159 | 21.338 | 21.338 | 18.043 | 18.043 | 14.148 | 14.148 | 22.425 | 12.492 | 9.177 | 9.177 | 30.193 | -14.844 | 14.844 | 0 | 26.119 | -11.906 | 0 | 0 | 9.66 | 9.66 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -452.12 | 240.747 | -262.918 | 0 | -3.227 | 1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.617 | -2.813 | 2.813 | 0 | 12.557 | -6.344 | 6.344 | 0 | 1.147 | -0.044 | 0.044 | 0 | 1.65 | 0 | 2.203 | 0 | 0.183 | 0.183 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -41.034 | 49.102 | -49.102 | 0 | 429.799 | -245.691 | 245.691 | 0 | -475.708 | 194.81 | -194.81 | 0 | -379.581 | 3.689 | -3.689 | 0 | -171.687 | 91.783 | 0 | 0 | -25.905 | -25.905 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -60.445 | 28.849 | -28.849 | 0 | 286.636 | -178.218 | 178.218 | 0 | -296.333 | 84.778 | -84.778 | 0 | -296.394 | 23.612 | -23.612 | 0 | -119.775 | 73.732 | 0 | 0 | -16.41 | -16.41 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 19.411 | 20.253 | -20.253 | 0 | 143.163 | -67.473 | 67.473 | 0 | -195.598 | 118.383 | -118.383 | 0 | -84.674 | -19.878 | 19.878 | 0 | -53.561 | 20.212 | 0 | 0 | -9.15 | -9.15 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.705 | 3.171 | -3.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.705 | -3.171 | 3.171 | 0 | 16.223 | -8.351 | 8.351 | 0 | 1.487 | -0.044 | 0.044 | 0 | 1.65 | -2.161 | 0 | 0 | -0.346 | -0.346 | 0 | 0 |
Overige Niet-Contante Posten
| 59.017 | 0 | -8.739 | 47.784 | 31.775 | 5.224 | 20.472 | 133.552 | -21.338 | -4.428 | -10.287 | 0.266 | -3.567 | -5.314 | -28.476 | -24.25 | 34.751 | -67.191 | -37.15 | -39.953 | -28.231 | -70.049 | -42.934 | -65.595 | -37.272 | 15.745 | 15.745 | 13.188 | 13.188 |
Kasstroom uit Operationele Activiteiten
| 59.017 | 0 | 7.018 | 62.391 | 51.373 | 61.05 | 67.982 | 136.215 | 19.536 | 4.428 | 10.287 | 25.645 | 4.653 | -7.986 | -16.074 | -76.345 | 57.031 | 12.445 | 13.755 | -5.358 | 37.095 | 101.593 | 18.22 | 17.776 | 32.278 | 62.998 | 62.998 | 80.601 | 80.601 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -48.404 | -48.473 | -18.554 | -18.855 | -3.502 | -72.744 | -4.442 | -7.327 | -7.768 | -47.463 | -27.943 | -14.557 | -6.906 | -8.305 | -91.318 | 31.064 | -101.869 | -9.949 | -59.666 | -29.593 | -28.223 | -12.079 | -41.327 | -13.009 | -18.555 | -49.717 | -49.717 | -22.042 | -22.042 |
Netto Overnames
| 0 | 0 | 0 | 0.478 | 0 | 0.248 | 100 | 0.066 | 0.006 | 0.102 | 1.086 | 0.041 | 0 | 0.033 | 91.446 | -31.064 | 0 | 0.436 | -0.058 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -550 | -380 | -600 | -264 | -300 | -100 | -100 | 1,035.651 | -1,035.651 | -300 | -50 | 308.64 | -828.64 | 1,159.871 | -940.05 | -839.82 | -325 | 13.83 | -909.23 | 0 | 0 | 240 | -390 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 332.42 | 654.521 | 215.141 | 300 | 100 | 101.023 | 0.006 | -751.376 | 933.918 | 264.104 | 189 | -359.804 | 946.264 | -925.779 | 978.529 | 797.371 | 364.68 | 300.515 | 651.788 | 0.377 | 251.916 | -389.25 | 391.572 | 1.011 | 224.352 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1.451 | -1.141 | 0.478 | -199.267 | 1.355 | -100 | 0 | 0 | 0.374 | -0 | -1.404 | 1.504 | 0.06 | -92.742 | 30.659 | 0.405 | 5.687 | -5.897 | -680.037 | 5.752 | -6.134 | -0 | -98.617 | -20.348 | 7.539 | 7.539 | -13.953 | -13.953 |
Kasstroom uit Investeringsactiviteiten
| -265.984 | 227.5 | -404.554 | 17.623 | -203.502 | -71.389 | -104.436 | 277.014 | -109.494 | -82.883 | 112.142 | -67.085 | 112.221 | 225.879 | -54.135 | -11.79 | -61.785 | 310.52 | -323.062 | -709.254 | 229.444 | -166.951 | -39.754 | -110.614 | 185.449 | -42.179 | -42.179 | -35.996 | -35.996 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| 35.873 | 0.905 | -35.279 | 5 | 34.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | -13.481 | -180.267 | 192.406 | 0.755 | 0 | -3 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.385 | 1.741 | -1.741 | 0 | -1.597 | 0 | -0.482 | 0 | -1,095.618 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.029 | -24.15 | 0 | 0 | -18.954 | -18.954 | -18.954 | 0 | -1.106 | 0 | -35.079 | -0.007 | -51.805 | -50.591 | 0 | 0 | -18.285 | -17.821 | 0 | -18.353 | -281.922 | 0 | 0 | 0 | -0.031 | -0.031 | -5.292 | -5.292 |
Overige Financieringsactiviteiten
| 0 | -1.891 | 38.309 | -48.767 | -0.001 | -4.363 | 0 | -2.27 | -0.001 | -22.114 | -5.27 | -6.641 | 0 | -11.383 | -50.591 | -0.288 | -0.195 | 28.389 | -7.152 | 1,081.114 | 0 | -283.014 | 0.3 | -0.283 | 0 | 1 | 1 | -0.529 | -0.529 |
Kasstroom uit Financieringsactiviteiten
| 35.873 | -2.015 | -21.121 | -43.767 | 34.241 | -4.371 | -2.271 | -21.215 | -0.001 | -21.009 | -5.27 | -41.72 | -0.007 | -12.598 | -50.591 | -0.288 | -0.195 | 10.103 | 10.936 | 1,067.633 | -198.62 | -90.608 | 1.055 | -0.283 | -3 | 0.969 | 0.969 | -5.82 | -5.82 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.935 | -26.136 | -0.654 | 6.982 | -1.757 | 2.218 | -4.836 | 2.019 | 8.859 | 13.415 | 4.039 | 10.967 | -7.088 | -0.973 | -0.775 | -3.192 | -0.374 | -6.041 | -3.107 | 2.422 | -0.324 | 0.57 | -0.034 | 2.182 | -2.23 | 0.347 | 0.347 | 0.001 | 0.001 |
Netto Kasstroomverandering
| -168.58 | 248.089 | -418.17 | 79.446 | -129.532 | -12.492 | -41.296 | 394.034 | -99.586 | -66.45 | 177.076 | -87.286 | 109.778 | 204.323 | -121.575 | -91.616 | -5.323 | 327.027 | -301.478 | 355.443 | 67.595 | -155.396 | -20.514 | -90.94 | 212.497 | 22.136 | 22.136 | 38.786 | 38.786 |
Kaspositie aan het Einde van de Periode
| 502.8 | 671.38 | 423.291 | 882.474 | 803.028 | 917.877 | 930.369 | 971.665 | 577.632 | 708.187 | 774.637 | 597.561 | 684.846 | 575.068 | 370.745 | 492.32 | 583.935 | 589.258 | 262.231 | 563.709 | 208.266 | 140.671 | 296.067 | 316.581 | 407.521 | 195.023 | 22.136 | 38.786 | 38.786 |