
Shanghai Yanpu Metal Products Co.,Ltd
SSE:605128.SS
47.73 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 46.575 | 29.862 | 32.049 | 27.555 | 31.899 | 20.562 | 11.163 | 9.92 | 8.67 | 15.478 | 11.677 | 21.751 | 10.435 | 17.552 | 20.743 | 29.623 | 22.293 | 19.235 | 10.085 | 27.032 | 29.132 | 16.11 | 16.11 | 12.058 | 12.058 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 66.037 | 66.037 | 52.916 | -31.501 | 33.146 | 33.146 | 30.229 | 30.229 | 20.345 | 20.345 | 19.84 | 19.84 | 17.722 | 17.722 | 27.525 | -13.227 | 13.227 | 0 | 25.421 | -12.789 | 6.394 | 6.394 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 32.086 | 0 | -420.869 | 70.802 | -70.802 | 0 | -388.875 | 100.25 | -100.25 | 0 | -85.135 | -30.813 | 30.813 | 0 | -100.927 | -10.922 | 10.922 | 0 | -24.709 | -3.64 | 1.82 | 1.82 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -14.812 | 0 | -377.798 | 69.781 | -69.781 | 0 | -337.596 | 63.953 | -63.953 | 0 | -15.611 | -62.613 | 62.613 | 0 | -104.765 | 1.442 | -1.442 | 0 | -31.433 | 2.035 | -1.017 | -1.017 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 46.145 | 0 | -47.779 | 1.021 | -1.021 | 0 | -51.279 | 36.297 | -36.297 | 0 | -58.85 | 35.935 | -35.935 | 0 | 3.839 | -12.961 | 12.961 | 0 | 7.752 | -6.173 | 3.086 | 3.086 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -6.793 | 6.793 | 0 | -5.965 | 1.074 | -1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.754 | 0 | 4.708 | 6.793 | -6.793 | 0 | 5.965 | -1.074 | 1.074 | 0 | -10.674 | -4.135 | 4.135 | 0 | 0 | 0.596 | -0.596 | 0 | -1.027 | 0.498 | -0.249 | -0.249 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 98.637 | 26.816 | 133.044 | -47.772 | 327.607 | -28.285 | 32.07 | -33.146 | 358.646 | -130.479 | 79.905 | -11.677 | -21.751 | -10.435 | -17.552 | -20.743 | -29.623 | -22.293 | -19.235 | -10.085 | -27.032 | -29.132 | -23.073 | -23.073 | 37.904 | 37.904 |
Kasstroom uit Operationele Activiteiten
| 0 | 98.637 | 73.391 | 96.869 | -15.723 | -12.791 | 42.915 | 14.976 | 11.163 | 9.92 | 8.67 | 15.478 | -0 | 68.088 | 4.786 | -16.238 | 57.856 | 35.277 | 79.941 | -30.052 | 35.848 | 72.373 | 52.957 | 1.251 | 1.251 | 49.961 | 49.961 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.866 | -121.515 | -11.157 | -33.159 | -24.872 | -50.22 | -73.328 | -24.806 | -158.376 | -179.868 | -91.707 | -40.001 | -18.945 | -79.502 | -30.005 | -9.871 | -61.737 | -52.799 | -34.611 | -30.951 | -26.427 | -44.743 | -7.45 | -17.212 | -17.212 | -14.912 | -14.912 |
Netto Overnames
| 0 | 0 | 0 | -0.102 | 0.486 | 3.548 | -0.104 | 0.525 | 0 | 0.136 | 0.026 | 0.001 | 0 | 3.334 | 2.488 | 1.648 | 61.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -9 | -12 | 0 | -100 | 0 | 0 | -9 | 0 | -57.167 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 11.475 | 100.698 | -0.136 | 0 | 0 | 0 | 0.441 | 0 | 203.226 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -9.783 | 0.112 | -0.102 | 0.486 | -0.713 | -0.104 | -11.475 | 0 | 0.136 | 0 | 0.001 | -9 | -1.616 | 2.488 | 1.648 | -61.737 | -247.821 | -0.788 | 1.688 | -26.427 | -0.587 | -0.172 | 0.264 | 0.264 | 0.371 | 0.371 |
Kasstroom uit Investeringsactiviteiten
| -21.866 | -131.298 | -11.045 | -33.261 | -24.385 | -47.386 | -82.432 | -36.282 | -57.678 | -279.732 | -91.681 | -40 | -27.945 | -80.677 | -84.684 | 195.003 | -23.726 | -300.619 | -35.399 | -29.263 | -26.427 | -45.33 | -7.622 | -16.949 | -16.949 | -14.541 | -14.541 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -91 | -16 | 26.8 | 8.2 | 61 | 36 | 0 | 0 | 0 | 327.955 | 60 | 0 | -14 | 4 | 10 | 0 | -26 | -35 | 10 | 12.7 | -27.5 | 0 | -35.5 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.231 | 0 | 0 | 0 | -0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.267 | -3.177 | -0.856 | -30.682 | -0.781 | -1.942 | -0.001 | -8.217 | -1.791 | -0.054 | -0.24 | -6.966 | -1.618 | -0.412 | -0.566 | -50 | -0.298 | -0.195 | -0.598 | -0.696 | -0.709 | -0.652 | -1.099 | -1.167 | -1.167 | -8.808 | -8.808 |
Overige Financieringsactiviteiten
| -4.065 | 371.593 | -37.236 | -2.819 | -4.925 | -4.778 | -7.527 | -4.523 | -3.842 | -13.604 | -2.345 | -2.758 | -0.147 | -5.499 | -0 | 0 | 0 | -4.765 | 429.31 | -1.244 | 0 | -0.114 | -1.15 | 0.752 | 0.752 | -20.096 | -20.096 |
Kasstroom uit Financieringsactiviteiten
| -95.333 | 352.415 | -11.291 | -25.301 | 55.294 | 28.903 | -7.528 | -12.741 | -5.633 | 314.405 | 57.415 | -9.723 | -15.765 | 3.863 | 9.434 | -50 | -26.298 | -41.573 | 439.31 | 10.76 | -28.209 | -0.766 | -37.749 | -0.415 | -0.415 | -28.904 | -28.904 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.001 | -0.001 | 0.001 | 0.023 | 0.001 | -0.159 | 0 | 0.157 | 0.034 | 0.036 | -0 | 6.765 | -31.524 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.057 | 0.056 | 0.001 | -0.055 | 0.028 | 0.028 | 0 | 0 |
Netto Kasstroomverandering
| 8.972 | 319.753 | 50.303 | 39.083 | 14.474 | -31.434 | -47.045 | -33.89 | -54.986 | 101.429 | -41.296 | -27.481 | -75.233 | -23.067 | -70.464 | 128.765 | 7.832 | -306.914 | 483.852 | -48.612 | -18.732 | 26.277 | 7.53 | -16.085 | -16.085 | 6.516 | 6.516 |
Kaspositie aan het Einde van de Periode
| 490.304 | 481.333 | 161.579 | 111.277 | 72.194 | 57.007 | 88.44 | 135.485 | 169.375 | 224.361 | 122.932 | 164.228 | 191.709 | 266.942 | 290.009 | 360.473 | 231.708 | 223.876 | 530.79 | 46.938 | 95.55 | 114.282 | 88.005 | 80.475 | -16.085 | 6.516 | 6.516 |