
Wuxi Paike New Materials Technology Co.,Ltd.
SSE:605123.SS
53.79 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,323.582 | 1,043.681 | 1,185.811 | 1,577.95 | 1,369.66 | 903.798 | 664.54 | 1,115.394 | 1,928.934 | 452.355 | 376.327 | 515.876 | 386.427 | 451.324 | 436.108 | 305.049 | 260.553 | 223.379 | -187.246 | 185.775 | 149.732 |
Kortetermijnbeleggingen
| 786.012 | 881.789 | 0 | 404.182 | 308.523 | 305.952 | 604.391 | 722.552 | 20.489 | 20.318 | 50.785 | 30.689 | 30 | 132.98 | 0 | 455.253 | 0 | 0 | 374.492 | 1.471 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,109.594 | 1,925.47 | 1,185.811 | 1,982.133 | 1,678.184 | 1,209.751 | 1,268.931 | 1,837.946 | 1,949.423 | 472.673 | 427.113 | 546.565 | 416.427 | 451.324 | 436.108 | 305.049 | 260.553 | 223.379 | 187.246 | 185.775 | 149.732 |
Nettovorderingen
| 2,052.781 | 2,072.192 | 2,009.469 | 2,103.656 | 2,288.704 | 2,144.756 | 1,782.983 | 1,352.983 | 1,907.079 | 1,472.383 | 1,326.857 | 1,092.965 | 1,085.5 | 899.645 | 822.562 | 727.267 | 621.198 | 584.379 | 0 | 519.713 | 485.137 |
Voorraad
| 1,028.679 | 1,001.697 | 972.512 | 913.378 | 958.332 | 952.959 | 920.967 | 897.831 | 708.143 | 598.222 | 515.383 | 499.098 | 436.128 | 334.063 | 308.362 | 281.944 | 253.743 | 248.185 | 0 | 159.056 | 188.566 |
Overige vlottende activa
| 141.622 | 162.582 | 1,065.654 | 116.352 | 442.395 | 985.575 | 1,114.026 | 613.245 | 362.186 | 171.408 | 165.468 | 164.428 | 139.465 | 200.88 | 306.995 | 525.392 | 619.258 | 57.542 | 0 | 30.465 | 490.205 |
Totaal vlottende activa
| 5,332.676 | 5,161.94 | 4,648.912 | 5,115.519 | 5,367.615 | 5,293.041 | 5,086.907 | 4,702.005 | 4,720.282 | 2,714.687 | 2,434.82 | 2,303.056 | 2,077.521 | 1,885.912 | 1,874.028 | 1,839.652 | 1,754.752 | 1,066.803 | 187.246 | 895.009 | 828.502 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,423.181 | 1,394.175 | 1,083.624 | 1,295.595 | 1,002.849 | 993.644 | 983.787 | 972.718 | 846.237 | 806.558 | 782.186 | 744.687 | 697.933 | 554.941 | 496.43 | 424.081 | 326.313 | 284.321 | 0 | 242.579 | 179.959 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 171.47 | 156.745 | 158.119 | 154.289 | 154.923 | 138.533 | 125.967 | 126.807 | 36.965 | 37.286 | 37.595 | 37.306 | 36.738 | 35.408 | 35.574 | 35.814 | 35.956 | 36.194 | 0 | 36.064 | 36.511 |
Goodwill en immateriële activa
| 171.47 | 156.745 | 158.119 | 154.289 | 154.923 | 138.533 | 125.967 | 126.807 | 36.965 | 37.286 | 37.595 | 37.306 | 36.738 | 35.408 | 35.574 | 35.814 | 35.956 | 36.194 | 0 | 36.064 | 36.511 |
Langetermijnbeleggingen
| 0 | 0.192 | 837.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Belastingvorderingen
| 54.785 | 52.951 | 46.273 | 49.52 | 42.738 | 44.185 | 59.206 | 56.859 | 33.052 | 29.65 | 29.399 | 24.532 | 35.569 | 33 | 32.315 | 31.517 | 16.164 | 15.439 | 0 | 15.163 | 12.604 |
Overige niet-vlottende activa
| 40.387 | 35.52 | -75.523 | 0.014 | 222.922 | 215.097 | 159.595 | 133.232 | 42.513 | 16.666 | 20.083 | 23.218 | 32.996 | 132.642 | 57.944 | 47.827 | 76.783 | 74.652 | -187.246 | 41.204 | 22.548 |
Totaal niet-vlottende activa
| 1,689.823 | 1,639.584 | 2,050.082 | 1,499.418 | 1,423.433 | 1,391.458 | 1,328.555 | 1,289.616 | 958.768 | 890.161 | 869.263 | 829.742 | 803.236 | 755.992 | 622.263 | 539.239 | 455.216 | 410.606 | -187.246 | 335.01 | 251.622 |
Totaal activa
| 7,022.5 | 6,801.524 | 6,698.994 | 6,614.937 | 6,791.047 | 6,684.499 | 6,415.462 | 5,991.621 | 5,679.05 | 3,604.848 | 3,304.083 | 3,132.798 | 2,880.756 | 2,641.904 | 2,496.291 | 2,378.891 | 2,209.968 | 1,477.41 | 0 | 1,230.019 | 1,080.125 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,692.592 | 1,592.494 | 534.907 | 485.698 | 1,655.938 | 1,594.776 | 1,508.956 | 401.185 | 1,332.315 | 1,042.502 | 928.749 | 900.483 | 743.193 | 593.041 | 583.537 | 543.377 | 530.258 | 509.561 | 0 | 326.048 | 271.365 |
Kortlopende schulden
| 390.302 | 315.059 | 264.313 | 320.187 | 320.315 | 337.982 | 410.286 | 1,275.778 | 213.568 | 170.137 | 30.035 | 30.035 | 0 | 43.071 | 60.071 | 60.071 | 49.35 | 160 | 0 | 140 | 150 |
Belastingschulden
| 21.779 | 15.07 | 31.26 | 23.401 | 27.013 | 22.636 | 1.798 | 2.305 | 32.045 | 24.618 | 25.37 | 4.73 | 17.34 | 18.991 | 17.533 | 5.655 | 9.441 | 7.436 | 0 | 13.087 | 17.409 |
Uitgestelde opbrengsten
| 0 | 84.885 | 35.358 | 52.246 | 129.064 | 95.148 | 27.842 | 23.835 | 14.903 | 0 | 0 | 51.594 | 45.529 | 56.736 | 62.189 | 38.822 | 9.441 | 15.357 | 0 | 37.12 | 27.763 |
Overige kortlopende verplichtingen
| 200.522 | 72.581 | 1,321.196 | 1,199.392 | 147.837 | 122.859 | 164.402 | 1,056.277 | 118.437 | 107.866 | 151.107 | 130.72 | 179.431 | 100.362 | 24.28 | 62.118 | 8.441 | 18.258 | 0 | 37.128 | 23.112 |
Totaal kortlopende verplichtingen
| 2,305.194 | 2,208.117 | 2,048.077 | 2,028.678 | 2,209.775 | 2,260.48 | 2,085.443 | 1,793.804 | 1,711.268 | 1,345.123 | 1,135.261 | 1,087.316 | 939.964 | 772.544 | 747.61 | 710.044 | 618.791 | 695.256 | 0 | 516.263 | 461.886 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 91.543 | 61.952 | 63.298 | 65.34 | 133.653 | 83.529 | 84.324 | 84.648 | 36.71 | 36.985 | 38.426 | 38.685 | 43.478 | 43.721 | 24.28 | 0 | 1 | 1 | 0 | 1 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 73.398 | 58.92 | 56.8 | 59.547 | 60.218 | 78.638 | 81.682 | 82.595 | 83.974 | 84.315 | 84.899 | 69.76 | 64.459 | 60.134 | 61.483 | 62.715 | 57.719 | 58.819 | 0 | 59.685 | 46.179 |
Uitgestelde belastingverplichtingen niet-vlottend
| 81.695 | 83.686 | 78.114 | 82.572 | 77.464 | 76.98 | 71.235 | 81.2 | 31.627 | 27.586 | 25.326 | 24.337 | 33.743 | 31.754 | 30.68 | 29.758 | 1.758 | 1.854 | 0 | 2.048 | 0.868 |
Overige niet-vlottende verplichtingen
| 87.35 | 87.35 | 88.983 | 0 | 87.35 | 87.35 | 87.35 | 87.35 | 88.35 | 88.35 | 88.35 | 158.11 | 88.35 | 88.35 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 333.986 | 291.907 | 198.211 | 147.911 | 358.684 | 326.497 | 324.591 | 335.793 | 240.661 | 237.236 | 237.001 | 221.131 | 230.03 | 223.959 | 117.443 | 93.473 | 60.477 | 61.673 | 0 | 62.733 | 47.047 |
Totaal passiva
| 2,639.18 | 2,500.024 | 2,246.288 | 2,176.589 | 2,568.459 | 2,586.977 | 2,410.034 | 2,129.598 | 1,951.929 | 1,582.358 | 1,372.263 | 1,308.448 | 1,169.994 | 996.502 | 865.053 | 803.517 | 679.268 | 756.929 | 0 | 578.996 | 508.932 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 121.171 | 121.171 | 121.171 | 121.171 | 121.171 | 121.171 | 121.171 | 121.171 | 121.171 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 81 | 0 | 81 | 81 |
Ingehouden winsten
| 1,668.606 | 1,586.805 | 1,651.23 | 1,576.735 | 1,507.924 | 1,382.782 | 1,290.782 | 1,147.418 | 1,012.566 | 890.876 | 800.201 | 692.719 | 610.596 | 545.211 | 531.047 | 475.183 | 447.148 | 394.737 | 0 | 325.28 | 261.63 |
Overige gereserveerde algehele resultaten
| 0 | 84.299 | 2,592.955 | 84.321 | 2,593.493 | 84.345 | 2,593.476 | 84.209 | 2,593.384 | 84.157 | 1,023.619 | 84.176 | 992.166 | 61.368 | 992.191 | -0 | 0 | 0 | 651.023 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,593.543 | 2,509.224 | 2,511.666 | 2,593.546 | 0 | 2,593.569 | 0 | 2,593.474 | 0 | 1,023.685 | 0 | 938.352 | 0 | 930.823 | 0 | 992.191 | 975.553 | 244.743 | 0 | 244.743 | 228.562 |
Totaal eigen vermogen van aandeelhouders
| 4,383.32 | 4,301.5 | 4,365.355 | 4,291.451 | 4,222.588 | 4,097.522 | 4,005.429 | 3,862.023 | 3,727.121 | 2,022.49 | 1,931.82 | 1,824.35 | 1,710.762 | 1,645.402 | 1,631.238 | 1,575.374 | 1,530.701 | 720.48 | 651.023 | 651.023 | 571.192 |
Totaal eigen vermogen
| 4,383.32 | 4,301.5 | 4,365.355 | 4,291.451 | 4,222.588 | 4,097.522 | 4,005.429 | 3,862.023 | 3,727.121 | 2,022.49 | 1,931.82 | 1,824.35 | 1,710.762 | 1,645.402 | 1,631.238 | 1,575.374 | 1,530.701 | 720.48 | 651.023 | 651.023 | 571.192 |
Totaal passiva en aandeelhoudersvermogen
| 7,022.5 | 6,801.524 | 6,698.994 | 6,614.937 | 6,791.047 | 6,684.499 | 6,415.462 | 5,991.621 | 5,679.05 | 3,604.848 | 3,304.083 | 3,132.798 | 2,880.756 | 2,641.904 | 2,496.291 | 2,378.891 | 2,209.968 | 1,477.41 | 651.023 | 1,230.019 | 1,080.125 |