Saudi Fisheries Company
TADAWUL:6050.SR
25.15 (SAR) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.053 | 0.587 | 3.087 | 0.721 | 1.754 | 8.057 | 1.853 | 33.582 | 2.698 | 6.096 | 5.333 | 115.343 | 139.352 | 173.681 | 190.285 | 197.575 | 21.077 | 25.903 | 7.276 | 17.652 | 33.523 | 48.846 | 39.501 | 79.524 | 0.909 | 1.27 | 3.021 | 2.706 | 9.97 | 21.674 | 0.985 | 12.279 | 3.413 | 13.587 | 19.561 | 19.215 | 29.419 | 37.861 | 48.329 | 112.342 | 125.582 | 134.946 | 166.461 | 232.02 | 237.324 | 251.419 | 196.654 | 279.147 |
Kortetermijnbeleggingen
| 0.02 | 0.02 | 0.02 | 0.034 | 0.034 | 20.198 | 44.417 | 56.034 | 75.034 | 80.034 | 95.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.016 | 0.016 | 0.016 | 0.016 | 0.022 | 0.022 | 0.022 | 0.024 | 0.005 | 0.005 | 0.005 | 1.136 | 1.131 | 1.127 | 1.122 | 103.269 | 0 | 8.531 | 0 | 11.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.073 | 0.607 | 3.107 | 0.754 | 1.788 | 28.255 | 46.27 | 89.615 | 77.731 | 86.13 | 100.366 | 115.377 | 139.386 | 173.714 | 190.318 | 197.575 | 21.077 | 25.903 | 7.276 | 17.652 | 33.523 | 48.846 | 39.501 | 79.524 | 0.909 | 1.27 | 3.021 | 2.706 | 11.097 | 22.796 | 0.985 | 12.279 | 3.413 | 13.587 | 19.561 | 19.215 | 29.419 | 37.861 | 48.329 | 112.342 | 125.582 | 134.946 | 166.461 | 232.02 | 237.324 | 251.419 | 196.654 | 279.147 |
Nettovorderingen
| 4.803 | 5.674 | 4.811 | 6.679 | 25.444 | 21.129 | 7.144 | 11.135 | 12.193 | 16.133 | 13.18 | 6.874 | 10.715 | 10.808 | 3.841 | 4.927 | 4.948 | 4.335 | 2.975 | 1.627 | 0.781 | 0.268 | 0.43 | 0.478 | 3.876 | 4.914 | 1.859 | 1.918 | 2.537 | 3.344 | 3.279 | 4.78 | 4.571 | 5.02 | 3.892 | 5.508 | 6.167 | 6.422 | 4.851 | 6.308 | 6.374 | 7.08 | 8.088 | 7.236 | 7.39 | 7.475 | 7.258 | 5.949 |
Voorraad
| 4.896 | 11.101 | 11.11 | 26.444 | 46.353 | 47.546 | 43.468 | 39.719 | 47.063 | 39.601 | 44.044 | 30.912 | 23.057 | 11.343 | 10.718 | 12.731 | 8.986 | 9.465 | 12.484 | 7.186 | 6.033 | 4.008 | 2.64 | 5.414 | 5.833 | 6.18 | 6.766 | 5.23 | 4.621 | 8.634 | 14.202 | 17.461 | 21.882 | 26.453 | 22.718 | 28.147 | 34.893 | 34.908 | 39.219 | 31.189 | 25.56 | 24.831 | 26.133 | 29.625 | 35.061 | 39.405 | 41.95 | 32.119 |
Overige vlottende activa
| 15.07 | 15 | 17.56 | 19.482 | -0.982 | -0.806 | 1.493 | 14.774 | 0 | -0 | 19.82 | 8.75 | 11.807 | 12.312 | 11.099 | 25.106 | 341.479 | 22.791 | 28.008 | 22.555 | 23.9 | 17.131 | 138.923 | 58.159 | 9.714 | 11.099 | 13.372 | 13.157 | 6.704 | 7.106 | 118.399 | 121.411 | 135.351 | 132.999 | 136.555 | 112.821 | 116.509 | 121.61 | 125.339 | 86.275 | 91.539 | 93.659 | 75.68 | 9.699 | 11.361 | 10.696 | 71.356 | 4.418 |
Totaal vlottende activa
| 44.842 | 32.382 | 34.533 | 59.359 | 86.11 | 105.793 | 112.837 | 144.108 | 136.988 | 141.864 | 164.23 | 155.039 | 174.25 | 197.37 | 212.135 | 222.682 | 362.557 | 48.694 | 35.284 | 40.207 | 57.423 | 65.977 | 138.923 | 137.683 | 10.623 | 12.369 | 16.393 | 15.863 | 23.832 | 40.757 | 119.384 | 133.69 | 138.764 | 146.585 | 156.116 | 165.691 | 186.989 | 200.801 | 217.738 | 236.113 | 249.055 | 260.517 | 276.362 | 278.58 | 291.136 | 308.995 | 317.217 | 321.633 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 117.468 | 148.719 | 151.527 | 164.95 | 167.391 | 169.962 | 171.465 | 164.687 | 166.072 | 167.761 | 169.422 | 154.562 | 149.65 | 145.723 | 141.756 | 144.622 | 143.806 | 144.037 | 143.484 | 146.182 | 138.407 | 139.542 | 131.277 | 132.34 | 135.209 | 136.656 | 138.529 | 192.198 | 193.934 | 148.535 | 12.277 | 141.474 | 143.633 | 52.856 | 148.086 | 192.3 | 187.68 | 180.969 | 176.496 | 166.149 | 161.449 | 159.075 | 159.101 | 159.706 | 160.636 | 160.212 | 156.015 | 166.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 1.69 | 0 | 0 | 0 | 2.137 | 0 | 0 | 0 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 1.69 | 0 | 0 | 0 | 2.137 | 0 | 0 | 0 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 85.701 | 85.688 | 45.383 | 45.406 | 45.3 | 31.852 | 26.772 | 7.646 | 7.646 | 7.646 | 7.646 | 7.646 | 7.646 | 7.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.156 | 0.156 | 0.156 |
Belastingvorderingen
| 0 | 0 | -1.69 | 0 | 0 | 0 | -28.909 | 0 | 0 | 0 | -8.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0 | 40.297 | 44.495 | 44.495 | 0 | 26.772 | 0 | 0 | 0 | 7.646 | 0 | 0 | 0 | 7.646 | 7.646 | 7.646 | 7.646 | 7.646 | 7.646 | 7.646 | 7.646 | -54.444 | 7.646 | 46.892 | 46.892 | 46.892 | 5.141 | 5.155 | 52.299 | 189.996 | 56.412 | 56.232 | 145.831 | 48.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.171 | -166.16 |
Totaal niet-vlottende activa
| 203.169 | 234.408 | 237.207 | 254.851 | 257.187 | 201.814 | 198.237 | 172.333 | 173.718 | 175.407 | 177.067 | 162.208 | 157.296 | 153.369 | 149.401 | 152.268 | 151.451 | 151.683 | 151.13 | 153.828 | 146.053 | 147.188 | 76.833 | 139.986 | 182.101 | 183.547 | 185.421 | 197.339 | 199.089 | 200.834 | 202.273 | 198.052 | 200.03 | 198.853 | 196.61 | 192.466 | 187.846 | 181.134 | 176.662 | 166.315 | 161.615 | 159.241 | 159.267 | 159.872 | 160.801 | 160.368 | 156.171 | 166.16 |
Totaal activa
| 248.011 | 266.789 | 271.74 | 314.21 | 343.296 | 307.607 | 311.074 | 316.441 | 310.706 | 317.271 | 341.297 | 317.246 | 331.545 | 350.739 | 361.536 | 374.949 | 514.008 | 200.377 | 186.414 | 194.034 | 203.476 | 213.165 | 215.756 | 267.669 | 192.724 | 195.917 | 201.814 | 213.202 | 222.921 | 241.592 | 321.657 | 331.742 | 338.794 | 345.438 | 352.725 | 358.157 | 374.835 | 381.935 | 394.399 | 402.428 | 410.67 | 419.758 | 435.629 | 438.452 | 451.937 | 469.363 | 473.388 | 487.793 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.993 | 35.709 | 13.042 | 28.453 | 26.03 | 22.017 | 15.919 | 22.796 | 21.224 | 20.205 | 14.493 | 7.606 | 3.796 | 0.439 | 1.986 | 1.082 | 3.217 | 2.705 | 2.537 | 2.148 | 1.069 | 1.071 | 1.614 | 36.798 | 33.339 | 30.124 | 16.97 | 19.004 | 19.409 | 22.518 | 20.699 | 20.132 | 17.341 | 16.915 | 14.013 | 10.9 | 8.947 | 11.463 | 12.298 | 16.027 | 14.524 | 11.196 | 9.127 | 3.326 | 9.403 | 28.837 | 10.406 | 20.258 |
Kortlopende schulden
| 23.061 | 18.031 | 18.031 | 20.945 | 18.072 | 16.555 | 16.582 | 15.19 | 3.356 | 4.018 | 4.018 | 4.018 | 4.018 | 3.869 | 3.869 | 1.418 | 1.418 | 1.418 | 4.973 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 7.86 | 7.86 | 7.486 | 0.4 | 0.4 | 2.261 | 72.909 | 82.783 | 85.364 | 86.886 | 77.503 | 78.961 | 78.961 | 85.976 | 88.883 | 77.011 | 76.71 | 75.436 | 76.113 | 73.011 | 73.011 | 76.165 | 0 | 0 |
Belastingschulden
| 14.884 | 15.188 | 14.588 | 13.988 | 13.388 | 6.791 | 7.859 | 8.338 | 8.837 | 7.843 | 7.572 | 6.972 | 6.372 | 7.045 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 14.884 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.501 | -4.636 | -4.123 | -7.51 | -2.648 | -1.569 | -1.571 | -2.114 | -37.298 | -41.199 | -37.984 | -24.456 | -19.404 | 0 | 0 | -93.608 | -102.916 | -102.705 | -103.801 | -91.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 13.413 | 28.601 | 47.164 | 27.403 | 26.803 | 20.205 | 34.561 | 22.924 | 23.423 | 22.429 | 36.645 | 21.566 | 20.971 | 34.09 | 33.25 | 33.905 | 63.647 | 35.638 | 34.709 | 36.709 | 38.092 | 36.727 | 35.598 | 68.803 | 72.704 | 69.339 | 69.144 | 58.398 | 40.202 | 42.043 | 136.461 | 143.072 | 140.789 | 138.383 | 136.064 | 38.525 | 40.683 | 28.889 | 27.231 | 31.532 | 31.229 | 31.194 | 38.266 | 34.325 | 32.082 | 13.003 | 102.859 | 76.192 |
Totaal kortlopende verplichtingen
| 89.351 | 82.341 | 78.399 | 76.8 | 70.904 | 58.777 | 67.062 | 60.909 | 48.004 | 46.651 | 55.156 | 33.19 | 28.784 | 38.397 | 39.105 | 33.905 | 63.647 | 35.638 | 34.709 | 36.709 | 38.092 | 36.727 | 35.598 | 68.803 | 72.704 | 69.339 | 69.144 | 58.398 | 60.011 | 66.821 | 136.461 | 143.072 | 140.789 | 138.383 | 136.064 | 128.386 | 128.591 | 126.328 | 128.412 | 124.57 | 122.463 | 117.825 | 123.507 | 110.661 | 114.496 | 118.006 | 113.266 | 96.45 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 46.557 | 43.745 | 43.664 | 43.334 | 43.983 | 39.345 | 35.208 | 27.095 | 7.353 | 7.681 | 7.937 | 9.307 | 9.968 | 10.24 | 10.758 | 14.808 | 118.3 | 118.698 | 94.416 | 9.357 | 7.562 | 94.396 | 86.833 | 87.36 | 0 | 0 | 0 | 7.086 | 7.086 | 7.086 | 9.521 | 0 | 0 | 0 | 10.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.011 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.601 | 4.868 | 4.884 | 5.234 | 5.185 | 5.62 | 5.838 | 7.086 | 7.619 | 7.18 | 6.935 | 7.577 | 7.156 | 6.829 | 6.652 | 6.131 | 5.789 | 5.552 | 5.785 | 92.512 | 82.233 | 6.261 | 7.583 | 10.499 | 10.286 | 10.076 | 10.177 | 14.277 | 14.395 | 16.978 | 13.942 | 13.006 | 12.878 | 12.698 | 2.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.011 |
Totaal niet-vlottende verplichtingen
| 62.159 | 48.613 | 48.548 | 48.568 | 49.169 | 44.965 | 41.046 | 34.181 | 14.972 | 14.861 | 14.872 | 16.883 | 17.124 | 17.069 | 17.41 | 20.938 | 124.089 | 124.251 | 100.201 | 101.868 | 89.795 | 100.657 | 94.416 | 97.859 | 10.286 | 10.076 | 10.177 | 21.363 | 21.481 | 24.063 | 23.463 | 13.006 | 12.878 | 12.698 | 12.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.011 |
Totaal passiva
| 151.51 | 130.954 | 126.947 | 125.369 | 120.073 | 103.742 | 108.108 | 95.09 | 62.976 | 61.512 | 70.028 | 50.073 | 45.908 | 55.467 | 56.515 | 54.843 | 187.735 | 159.889 | 134.909 | 138.578 | 127.887 | 213.165 | 130.014 | 166.662 | 192.724 | 195.917 | 201.814 | 79.761 | 81.492 | 90.885 | 321.657 | 156.078 | 153.666 | 151.08 | 148.784 | 128.386 | 128.591 | 126.328 | 128.412 | 124.57 | 122.463 | 117.825 | 123.507 | 110.661 | 114.496 | 118.006 | 122.785 | 115.43 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.104 | 0.104 | 0.104 | 0.162 | 0.162 | 0.162 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 101.1 | 101.1 | 101.1 | 101.1 | 101.1 | 101.1 | 200 | 200 | 200 | 200 | 200 | 200 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 | 535.375 |
Ingehouden winsten
| -304.316 | -264.981 | -256.024 | -211.544 | -177.162 | -196.52 | -197.419 | -178.546 | -152.166 | -144.138 | -128.627 | -132.665 | -114.2 | -104.566 | -94.817 | -79.901 | -73.734 | -60.619 | -49.603 | -45.643 | -35.512 | -25.319 | -15.858 | -98.993 | -90.266 | -83.498 | -77.508 | -66.559 | -58.57 | -384.668 | -372.299 | -359.711 | -350.247 | -341.017 | -331.433 | -317.877 | -301 | -291.185 | -280.191 | -268.468 | -257.849 | -244.076 | -233.757 | -217.335 | -207.548 | -193.504 | -184.772 | -163.012 |
Overige gereserveerde algehele resultaten
| 0.817 | 0.817 | 0.817 | 0.386 | 0.386 | 0.386 | 0.386 | -0.104 | -0.104 | -0.104 | -0.104 | -0.162 | -0.162 | -0.162 | -0.162 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0.501 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.104 | -0.104 | -0.104 | -0.104 | -0.162 | -0.162 | -0.162 | -0.162 | 0 | 0 | -0 | 0 | -0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.342 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 96.501 | 135.836 | 144.793 | 188.841 | 223.224 | 203.866 | 202.967 | 221.351 | 247.73 | 255.759 | 271.269 | 267.173 | 285.638 | 295.272 | 305.021 | 320.106 | 326.273 | 40.488 | 51.504 | 55.457 | 75.588 | 75.781 | 85.742 | 101.007 | 109.734 | 116.502 | 122.492 | 133.441 | 141.43 | 150.707 | 161.734 | 175.664 | 185.128 | 194.358 | 203.942 | 217.498 | 234.375 | 244.19 | 255.184 | 266.907 | 277.526 | 291.299 | 301.618 | 318.04 | 327.827 | 341.871 | 350.603 | 372.363 |
Totaal eigen vermogen
| 96.501 | 135.836 | 144.793 | 188.841 | 223.224 | 203.866 | 202.967 | 221.351 | 247.73 | 255.759 | 271.269 | 267.173 | 285.638 | 295.272 | 305.021 | 320.106 | 326.273 | 40.488 | 51.504 | 55.457 | 75.588 | 75.781 | 85.742 | 101.007 | 109.734 | 116.502 | 122.492 | 133.441 | 141.43 | 150.707 | 161.734 | 175.664 | 185.128 | 194.358 | 203.942 | 217.498 | 234.375 | 244.19 | 255.184 | 266.907 | 277.526 | 291.299 | 301.618 | 318.04 | 327.827 | 341.871 | 350.603 | 372.363 |
Totaal passiva en aandeelhoudersvermogen
| 248.011 | 266.789 | 271.74 | 314.21 | 343.296 | 307.607 | 311.074 | 316.441 | 310.706 | 317.271 | 341.297 | 317.246 | 331.545 | 350.739 | 361.536 | 374.949 | 514.008 | 200.377 | 186.414 | 194.034 | 203.476 | 213.165 | 215.756 | 267.669 | 192.724 | 195.917 | 201.814 | 213.202 | 222.921 | 241.592 | 321.657 | 331.742 | 338.794 | 345.438 | 352.725 | 345.884 | 362.966 | 370.518 | 383.596 | 391.477 | 399.989 | 409.124 | 425.125 | 428.701 | 442.323 | 459.877 | 473.388 | 0 |