DesignOne Japan, Inc.
TSE:6048.T
113 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,034.748 | 2,572.579 | 2,463.201 | 2,312.732 | 2,360.692 | 2,286.501 | 2,457.565 | 2,309.956 | 2,272.817 | 2,309.689 | 2,261.647 | 2,185.456 | 2,219.623 | 2,169.908 | 2,270.646 | 2,170.457 | 2,018.223 | 2,045.238 | 2,275.792 | 2,167.503 | 1,999.903 | 1,901.06 | 2,107.206 | 1,929.987 | 2,046.731 | 1,850.726 | 1,603.865 | 1,364.921 | 1,593.172 | 1,472.498 | 1,626.667 | 1,659.48 | 1,808.812 | 1,637.006 | 1,564.264 | 1,775.417 | 1,679.23 | 1,659.528 |
Kortetermijnbeleggingen
| 400 | 400 | 336.68 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 500.277 | 500.57 | 500.863 | 501.153 | 500.007 | 500.039 | 500.072 | 500.112 | 400 | 400 | 600 | 600 | 600 | 600 | 600 | 400 | 300 | 300 | 299.936 | 0 | 100 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,434.748 | 2,572.579 | 2,799.881 | 2,712.732 | 2,760.692 | 2,686.501 | 2,857.565 | 2,709.956 | 2,672.817 | 2,709.689 | 2,661.647 | 2,585.456 | 2,619.623 | 2,569.908 | 2,670.646 | 2,570.457 | 2,518.5 | 2,545.808 | 2,776.655 | 2,668.656 | 2,499.91 | 2,401.099 | 2,607.278 | 2,430.099 | 2,446.731 | 2,250.726 | 2,203.865 | 1,964.921 | 2,193.172 | 2,072.498 | 2,226.667 | 2,059.48 | 2,108.812 | 1,937.006 | 1,864.2 | 1,775.417 | 1,779.23 | 1,659.528 |
Nettovorderingen
| 102.047 | 191.803 | 177.459 | 0 | 155.793 | 0 | 0 | 0 | 167.88 | 0 | 178.716 | 0 | 124.566 | 126.887 | 107.586 | 107.867 | 97.71 | 105.697 | 106.041 | 116.099 | 109.949 | 101.94 | 108.025 | 116.622 | 122.333 | 124.505 | 129.673 | 126.149 | 119.083 | 124.818 | 117.614 | 105.443 | 99.915 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2.575 | 3.02 | 3.215 | 3.924 | 3.326 | 3.674 | 3.254 | 3.465 | 3.04 | 4.138 | 3.904 | 5.312 | 20.271 | 13.651 | 13.081 | 12.204 | 8.146 | 5.691 | 4.693 | 3.432 | 2.714 | 0 | 0 | 0 | 1.813 | 0 | 0 | 0 | 1.458 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0.356 | 0 |
Overige vlottende activa
| 249.119 | 196.976 | 49.694 | 78.136 | 81.651 | 60.102 | 46.498 | 78.036 | 169.574 | 144.78 | 56.892 | 45.867 | 22.648 | 27.967 | 60.437 | 59.746 | 127.249 | 126.592 | 24.369 | 34.869 | 34.639 | 179.723 | 25.941 | 33.585 | 52.874 | 38.094 | 48.995 | 70.078 | 81.082 | 66.402 | 36.46 | 34.832 | 37.519 | 113.559 | 115.848 | 107.766 | 98.923 | 77.926 |
Totaal vlottende activa
| 2,788.489 | 2,964.378 | 3,030.249 | 2,972.865 | 3,001.462 | 2,997.921 | 3,093.396 | 2,961.853 | 3,013.311 | 3,024.849 | 2,901.159 | 2,808.346 | 2,787.108 | 2,738.413 | 2,851.75 | 2,750.274 | 2,751.605 | 2,783.788 | 2,911.758 | 2,823.056 | 2,647.212 | 2,682.762 | 2,741.244 | 2,580.306 | 2,623.751 | 2,413.325 | 2,382.533 | 2,161.148 | 2,394.795 | 2,263.718 | 2,380.741 | 2,199.755 | 2,246.689 | 2,050.565 | 1,980.048 | 1,883.183 | 1,878.509 | 1,737.454 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.171 | 30.488 | 45.191 | 47.341 | 46.367 | 45.501 | 47.179 | 48.817 | 50.621 | 52.516 | 56.553 | 58.997 | 191.458 | 71.144 | 59.643 | 61.621 | 182.232 | 64.855 | 67.117 | 69.379 | 188.038 | 72.928 | 75.473 | 78.017 | 185.706 | 81.816 | 81.083 | 81.545 | 7.872 | 17.119 | 23.93 | 25.431 | 26.933 | 27.991 | 29.773 | 10.366 | 11.001 | 11.826 |
Goodwill
| 4.142 | 0.751 | 0.35 | 101.38 | 100.033 | 125.065 | 131.642 | 138.791 | 148.087 | 87.393 | 91.599 | 197.732 | 139.059 | 213.67 | 122.197 | 128.892 | 136.59 | 146.088 | 60.515 | 63.877 | 65.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.943 | 5 | 7 | 2.164 | 2.572 | 3.244 | 3.917 | 4.591 | 5.263 | 5.958 | 8.631 | 9.531 | 8.407 | 10.665 | 8.869 | 9.968 | 11.302 | 13.109 | 12.96 | 14.627 | 16.295 | 0 | 0 | 0 | 11.226 | 0 | 0 | 13.805 | 14.916 | 16.027 | 17.138 | 18.249 | 19.36 | 12.7 | 13.435 | 14.17 | 10.265 | 4.196 |
Goodwill en immateriële activa
| 5.085 | 5.751 | 7.35 | 103.544 | 102.605 | 128.309 | 135.559 | 143.382 | 153.35 | 93.351 | 100.23 | 207.263 | 147.466 | 224.335 | 131.066 | 138.86 | 147.892 | 159.197 | 73.475 | 78.504 | 81.604 | 18.194 | 16.643 | 12.536 | 11.226 | 12.539 | 12.694 | 13.805 | 14.916 | 16.027 | 17.138 | 18.249 | 19.36 | 12.7 | 13.435 | 14.17 | 10.265 | 4.196 |
Langetermijnbeleggingen
| 396.44 | 401.164 | 280.417 | -51.472 | -55.432 | -76.841 | -93.012 | -111.516 | -111.201 | -99.33 | 7.283 | 10.727 | 32.059 | 26.873 | 49.547 | 52.634 | -267.076 | -115.895 | -112.591 | -150.825 | -198.563 | -198.302 | -186.043 | -185.796 | -85.394 | -22.247 | -234.397 | -233.927 | -374.262 | -349.634 | -551.091 | -351.178 | -269.615 | -236.015 | -241.352 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.752 | 0.002 | 400 | 400 | 400 | 93.012 | 0 | 50.77 | 0 | 0 | 400 | 43.695 | 400 | 0 | 0 | 67.254 | 0 | 0 | 0 | 31.68 | 500.039 | 500.072 | 500.112 | 51.534 | 400 | 600 | 600 | 18.593 | 0 | 600 | 400 | 10.557 | 300 | 299.936 | 0 | 3.618 | 0 |
Overige niet-vlottende activa
| 103.4 | 102.221 | 183.051 | 183.615 | 177.704 | 206.63 | 520.586 | 609.973 | 563.874 | 609.429 | 610.393 | 200.979 | 405.895 | 173.36 | 400 | 400 | 500.332 | 500.57 | 500.863 | 501.153 | 501.447 | 170.44 | 178.257 | 178.736 | 404.509 | 138.375 | 136.1 | 136.849 | 707.788 | 600 | 0.001 | 0.001 | 324.829 | 0.001 | 0.001 | 13.516 | 9.769 | 11.175 |
Totaal niet-vlottende activa
| 523.096 | 540.376 | 516.011 | 683.028 | 671.244 | 703.599 | 703.324 | 690.656 | 707.414 | 655.966 | 774.459 | 877.966 | 820.573 | 895.712 | 640.256 | 653.115 | 630.634 | 608.727 | 528.864 | 498.211 | 604.206 | 563.299 | 584.402 | 583.605 | 567.581 | 610.483 | 595.48 | 598.272 | 374.907 | 283.512 | 89.978 | 92.503 | 112.064 | 104.677 | 101.793 | 38.052 | 34.653 | 27.197 |
Totaal activa
| 3,311.585 | 3,504.754 | 3,546.26 | 3,655.895 | 3,672.705 | 3,701.523 | 3,796.722 | 3,652.51 | 3,720.726 | 3,680.817 | 3,675.62 | 3,686.314 | 3,607.683 | 3,634.128 | 3,492.009 | 3,403.391 | 3,382.24 | 3,392.516 | 3,440.623 | 3,321.268 | 3,251.422 | 3,246.061 | 3,325.647 | 3,163.911 | 3,191.335 | 3,023.808 | 2,978.013 | 2,759.421 | 2,769.702 | 2,547.231 | 2,470.719 | 2,292.259 | 2,358.753 | 2,155.242 | 2,081.841 | 1,921.235 | 1,913.162 | 1,764.651 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.35 | 34.97 | 17.612 | 19.318 | 13.798 | 15.928 | 16.476 | 16.023 | 11.409 | 14.732 | 14.711 | 10.278 | 7.811 | 11.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.204 | 110.033 | 95.731 | 119.256 | 90.082 | 101.296 | 63.382 | 54.298 | 53.366 | 32.962 | 43.719 |
Kortlopende schulden
| 13.207 | 33.982 | 37.51 | 39.229 | 38.586 | 33.298 | 27.019 | 20.769 | 16.575 | 13.929 | 13.584 | 14.064 | 12.9 | 13.74 | 1.38 | 1.38 | 1.38 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.32 |
Belastingschulden
| 0 | 5.661 | 13.376 | 3.996 | 11.215 | 7.613 | 42.708 | 10.242 | 60.128 | 27.524 | 62.94 | 21.215 | 37.795 | 10.792 | 62.072 | 30.718 | 39.262 | 21.277 | 95.447 | 25.118 | 12.085 | 6.743 | 109.465 | 53.371 | 183.956 | 81.97 | 143.492 | 46.527 | 194.409 | 109.959 | 111.187 | 50.826 | 183.837 | 84.786 | 107.01 | 48.228 | 150.424 | 57.507 |
Uitgestelde opbrengsten
| 13.445 | 5.661 | 13.376 | 198.082 | 247.81 | 206.123 | 0 | 0 | 16.948 | 0 | 0 | 174.611 | 225.868 | 158.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.072 | 67.135 |
Overige kortlopende verplichtingen
| 329.28 | 314.947 | 281.483 | 285.003 | 254.434 | 262.086 | 343.978 | 247.328 | 258.19 | 233.181 | 230.828 | 225.708 | 209.545 | 180.218 | 190.779 | 179.454 | 198.959 | 208.2 | 203.866 | 209.049 | 216.692 | 191.964 | 210.944 | 190.561 | 190.071 | 189.771 | 193.575 | 68.844 | 70.633 | 82.41 | 71.119 | 54.273 | 50.47 | 58.215 | 58.411 | 35.714 | 28.605 | 41.583 |
Totaal kortlopende verplichtingen
| 357.282 | 389.56 | 349.981 | 347.546 | 330.482 | 318.925 | 430.181 | 294.362 | 362.116 | 289.366 | 322.063 | 271.265 | 268.051 | 215.909 | 254.231 | 211.552 | 239.601 | 230.857 | 299.313 | 234.167 | 228.777 | 198.707 | 320.409 | 243.932 | 374.027 | 271.741 | 337.067 | 242.575 | 375.075 | 288.1 | 301.562 | 195.181 | 336.569 | 206.383 | 219.719 | 137.308 | 212.098 | 143.129 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 58.386 | 162.137 | 168.629 | 176.556 | 186.814 | 196.119 | 206.139 | 215.785 | 224.509 | 199.981 | 203.722 | 207.118 | 156.86 | 159.755 | 4.6 | 4.945 | 5.29 | 5.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.504 | 44.891 | 75.317 | 45.029 | 43.748 | 37.095 | 37.37 | 34.931 | 35.353 | 35.527 | 36.792 | 36.173 | 38.39 | 38.491 | 31.567 | 31.561 | 31.555 | 31.314 | 31.308 | 31.304 | 31.297 | 31.29 | 31.286 | 31.279 | 31.274 | 31.268 | 31.264 | 31.26 | 0 | 0 | 13.54 | 13.526 | 13.512 | 13.496 | 13.482 | 6.651 | 6.64 | 6.63 |
Totaal niet-vlottende verplichtingen
| 97.104 | 207.028 | 243.946 | 221.585 | 230.562 | 233.214 | 243.509 | 250.716 | 259.862 | 235.508 | 240.514 | 243.291 | 195.25 | 198.246 | 36.167 | 36.506 | 36.845 | 36.949 | 31.308 | 31.304 | 31.297 | 31.29 | 31.286 | 31.279 | 31.274 | 31.268 | 31.264 | 31.26 | 0 | 0 | 13.54 | 13.526 | 13.512 | 13.496 | 13.482 | 6.651 | 6.64 | 6.63 |
Totaal passiva
| 454.386 | 596.588 | 593.927 | 569.131 | 561.044 | 552.139 | 673.69 | 545.078 | 621.978 | 524.874 | 562.577 | 514.556 | 463.301 | 414.155 | 290.398 | 248.058 | 276.446 | 267.806 | 330.621 | 265.471 | 260.074 | 229.997 | 351.695 | 275.211 | 405.301 | 303.009 | 368.331 | 273.835 | 375.075 | 288.1 | 315.102 | 208.707 | 350.081 | 219.879 | 233.201 | 143.959 | 218.738 | 149.759 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 530.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.075 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 649.422 | 649.089 | 649.089 | 648.999 | 648.999 | 648.967 | 648.967 | 648.967 | 648.967 | 648.967 | 648.967 | 648.967 | 648.78 | 648.78 | 648.78 | 648.735 | 648.105 | 648.105 | 648.105 | 648.105 | 648.092 | 0 | 0 | 0 | 647.844 | 0 | 0 | 645.312 | 642.025 | 641.867 | 641.566 | 641.335 | 639.85 | 639.85 | 639.85 | 639.85 | 639.85 | 639.85 |
Ingehouden winsten
| 1,552.828 | 1,582.332 | 1,645.789 | 1,804.179 | 1,834.009 | 1,895.197 | 1,894.594 | 1,883.553 | 1,861.787 | 1,961.304 | 1,938.973 | 1,980.539 | 1,954.258 | 2,032.791 | 2,014.307 | 1,973.295 | 1,866.623 | 1,850.136 | 1,829.866 | 1,775.675 | 1,714.02 | 1,739.634 | 1,697.477 | 1,612.21 | 1,509.988 | 1,446.309 | 1,336.486 | 1,213.9 | 1,129.858 | 994.791 | 891.88 | 820.249 | 748.279 | 674.954 | 588.175 | 517.576 | 434.724 | 355.192 |
Overige gereserveerde algehele resultaten
| 124.728 | 146.75 | 127.568 | 103.79 | 98.857 | 75.455 | 49.706 | 45.148 | 58.229 | 11.857 | -8.075 | 9.586 | 9.678 | 7.1 | 8 | 3 | -1 | -1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.002 | 529.994 | 529.886 | 633.586 | 529.796 | 605.22 | 579.471 | 529.764 | 529.765 | 540.637 | 528.781 | 538.366 | 538.272 | 528.594 | 528.594 | 528.549 | 588.272 | 622.32 | 627.913 | 627.913 | 628.33 | 1,275.992 | 1,276.475 | 1,275.992 | 628.202 | 1,274.489 | 1,273.194 | 625.158 | 621.871 | 621.768 | 621.466 | 621.968 | 619.793 | 620.559 | 620.615 | 619.85 | 619.85 | 619.85 |
Totaal eigen vermogen van aandeelhouders
| 2,857.198 | 2,908.165 | 2,952.332 | 3,086.764 | 3,111.661 | 3,149.384 | 3,123.032 | 3,107.432 | 3,098.748 | 3,150.908 | 3,108.646 | 3,167.872 | 3,141.31 | 3,217.265 | 3,199.503 | 3,153.726 | 3,104.592 | 3,123.49 | 3,108.969 | 3,054.807 | 2,990.442 | 3,016.064 | 2,973.952 | 2,888.7 | 2,786.034 | 2,720.798 | 2,609.68 | 2,485.586 | 2,394.627 | 2,259.131 | 2,155.617 | 2,083.552 | 2,008.672 | 1,935.363 | 1,848.64 | 1,777.276 | 1,694.424 | 1,614.892 |
Totaal eigen vermogen
| 2,857.198 | 2,908.165 | 2,952.332 | 3,086.764 | 3,111.661 | 3,149.384 | 3,123.032 | 3,107.432 | 3,098.748 | 3,155.943 | 3,113.043 | 3,171.758 | 3,144.382 | 3,219.973 | 3,201.611 | 3,155.333 | 3,105.794 | 3,124.71 | 3,110.002 | 3,055.797 | 2,991.348 | 3,016.064 | 2,973.952 | 2,888.7 | 2,786.034 | 2,720.798 | 2,609.68 | 2,485.586 | 2,394.627 | 2,259.131 | 2,155.617 | 2,083.552 | 2,008.672 | 1,935.363 | 1,848.64 | 1,777.276 | 1,694.424 | 1,614.892 |
Totaal passiva en aandeelhoudersvermogen
| 3,311.585 | 3,504.753 | 3,546.259 | 3,655.895 | 3,672.705 | 3,701.523 | 3,796.722 | 3,652.51 | 3,720.726 | 3,680.817 | 3,675.62 | 3,686.314 | 3,607.683 | 3,634.128 | 3,492.009 | 3,403.391 | 3,382.24 | 3,392.516 | 3,440.623 | 3,321.268 | 3,251.422 | 3,246.061 | 3,325.647 | 3,163.911 | 3,191.335 | 3,023.807 | 2,978.011 | 2,759.421 | 2,769.702 | 2,547.231 | 2,470.719 | 2,292.259 | 2,358.753 | 2,155.242 | 2,081.841 | 1,921.235 | 1,913.162 | 1,764.651 |