DesignOne Japan, Inc.

TSE:6048.T

132 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,572.5792,463.2012,312.7322,360.6922,286.5012,457.5652,309.9562,272.8172,309.6892,261.6472,185.4562,219.6232,169.9082,270.6462,170.4572,018.2232,045.2382,275.7922,167.5031,999.9031,901.062,107.2061,929.9872,046.7311,850.7261,603.8651,364.9211,593.1721,472.4981,626.6671,659.481,808.8121,637.0061,564.2641,775.4171,679.231,659.528
Kortetermijnbeleggingen 400336.68400400400400400400400400400400400400400500.277500.57500.863501.153500.007500.039500.072500.112400400600600600600600400300300299.93601000
Liquide middelen en kortetermijnbeleggingen 2,572.5792,799.8812,712.7322,760.6922,686.5012,857.5652,709.9562,672.8172,709.6892,661.6472,585.4562,619.6232,569.9082,670.6462,570.4572,518.52,545.8082,776.6552,668.6562,499.912,401.0992,607.2782,430.0992,446.7312,250.7262,203.8651,964.9212,193.1722,072.4982,226.6672,059.482,108.8121,937.0061,864.21,775.4171,779.231,659.528
Nettovorderingen 191.803177.459199.9199.754268.083204.668195.596220.243183.199194.265192.747152.556135.022119.082118.491134.063113.751113.804124.424152.108000183.033000180.865000141.006000100.5810
Voorraad 3.023.2153.9243.3263.6743.2543.4653.044.1383.9045.31220.27113.65113.08112.2048.1465.6914.6933.4322.7140001.8130001.4580000.4430000.3560
Overige vlottende activa 196.97649.69456.30937.6939.66327.90952.836117.211127.82341.34324.831-5.34219.83248.94149.12290.896118.53816.60626.544-7.52170.24616.49124.067-7.82630.13741.7763.07219.366.40236.4630.591-3.57218.77526.83628.713-1.6588.774
Totaal vlottende activa 2,964.3783,030.2492,972.8653,001.4622,997.9213,093.3962,961.8533,013.3113,024.8492,901.1592,808.3462,787.1082,738.4132,851.752,750.2742,751.6052,783.7882,911.7582,823.0562,647.2122,682.7622,741.2442,580.3062,623.7512,413.3252,382.5332,161.1482,394.7952,263.7182,380.7412,199.7552,246.6892,050.5651,980.0481,883.1831,878.5091,737.454
Niet-vlottende activa:
Materiële vaste activa, netto 30.48845.19147.34146.36745.50147.17948.81750.62152.51656.55358.997191.45871.14459.64361.621182.23264.85567.11769.379188.03872.92875.47378.017185.70681.81681.08381.5457.87217.11923.9325.43126.93327.99129.77310.36611.00111.826
Goodwill 0.7510.35101.38100.033125.065131.642138.791148.08787.39391.599197.732139.059213.67122.197128.892136.59146.08860.51563.87765.30900000000000000000
Immateriële activa 572.1642.5723.2443.9174.5915.2635.9588.6319.5318.40710.6658.8699.96811.30213.10912.9614.62716.29500011.2260013.80514.91616.02717.13818.24919.3612.713.43514.1710.2654.196
Goodwill en immateriële activa 5.7517.35103.544102.605128.309135.559143.382153.3593.351100.23207.263147.466224.335131.066138.86147.892159.19773.47578.50481.60418.19416.64312.53611.22612.53912.69413.80514.91616.02717.13818.24919.3612.713.43514.1710.2654.196
Langetermijnbeleggingen 401.164280.417-51.472-55.432-76.841-93.012-111.516-111.201-99.337.28310.72732.05926.87349.54752.634-267.076-115.895-112.591-150.825-198.563-198.302-186.043-185.796-85.394-22.247-234.397-233.927-374.262-349.634-551.091-351.178-269.615-236.015-241.352000
Belastingvorderingen 0.7520.00240040040093.012050.770040043.6954000067.25400031.68500.039500.072500.11251.53440060060018.593060040010.557300299.93603.6180
Overige niet-vlottende activa 102.221183.051183.615177.704206.63520.586609.973563.874609.429610.393200.979405.895173.36400400500.332500.57500.863501.153501.447170.44178.257178.736404.509138.375136.1136.849707.7886000.0010.001324.8290.0010.00113.5169.76911.175
Totaal niet-vlottende activa 540.376516.011683.028671.244703.599703.324690.656707.414655.966774.459877.966820.573895.712640.256653.115630.634608.727528.864498.211604.206563.299584.402583.605567.581610.483595.48598.272374.907283.51289.97892.503112.064104.677101.79338.05234.65327.197
Totaal activa 3,504.7543,546.263,655.8953,672.7053,701.5233,796.7223,652.513,720.7263,680.8173,675.623,686.3143,607.6833,634.1283,492.0093,403.3913,382.243,392.5163,440.6233,321.2683,251.4223,246.0613,325.6473,163.9113,191.3353,023.8082,978.0132,759.4212,769.7022,547.2312,470.7192,292.2592,358.7532,155.2422,081.8411,921.2351,913.1621,764.651
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34.9717.61219.31813.79815.92816.47616.02311.40914.73214.71110.2787.81111.1590000000000000127.204110.03395.731119.25690.082101.29663.38254.29853.36632.96243.719
Kortlopende schulden 33.98237.5139.22937.69533.29827.01920.76915.44113.92913.58414.06412.913.741.381.381.381.380000000000000000000.1070.32
Belastingschulden 5.66113.3763.99611.2157.61342.70810.24260.12827.52462.9421.21537.79510.79262.07230.71839.26221.27795.44725.11812.0856.743109.46553.371183.95681.97143.49246.527194.409109.959111.18750.826183.83784.786107.0148.228150.42457.507
Uitgestelde opbrengsten 5.66113.376198.082247.81206.1230016.94800174.611225.868158.3880000000000000000000000177.07267.135
Overige kortlopende verplichtingen 314.947281.48390.91731.17963.576386.686257.57318.318260.705293.76872.31221.47232.622252.851210.172238.221229.477299.313234.167228.777198.707320.409243.932374.027271.741337.067115.371265.042192.369182.306105.099235.273143.001165.42183.9421.95731.955
Totaal kortlopende verplichtingen 389.56349.981347.546330.482318.925430.181294.362362.116289.366322.063271.265268.051215.909254.231211.552239.601230.857299.313234.167228.777198.707320.409243.932374.027271.741337.067242.575375.075288.1301.562195.181336.569206.383219.719137.308212.098143.129
Langlopende verplichtingen:
Langetermijnschulden 162.137168.629176.556186.814196.119206.139215.785224.509199.981203.722207.118156.86159.7554.64.9455.295.63500000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000-7.2140000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000007.2140000000000000000000000000
Overige niet-vlottende verplichtingen 44.89175.31745.02943.74837.09537.3734.93135.35335.52736.79236.17338.3938.49131.56731.56131.55531.31431.30831.30431.29731.2931.28631.27931.27431.26831.26431.260013.5413.52613.51213.49613.4826.6516.646.63
Totaal niet-vlottende verplichtingen 207.028243.946221.585230.562233.214243.509250.716259.862235.508240.514243.291195.25198.24636.16736.50636.84536.94931.30831.30431.29731.2931.28631.27931.27431.26831.26431.260013.5413.52613.51213.49613.4826.6516.646.63
Totaal passiva 596.588593.927569.131561.044552.139673.69545.078621.978524.874562.577514.556463.301414.155290.398248.058276.446267.806330.621265.471260.074229.997351.695275.211405.301303.009368.331273.835375.075288.1315.102208.707350.081219.879233.201143.959218.738149.759
Eigen vermogen:
Preferente aandelen 0000000008.075000001100000000000000000000
Gewone aandelen 649.089649.089648.999648.999648.967648.967648.967648.967648.967648.967648.967648.78648.78648.78648.735648.105648.105648.105648.105648.092000647.84400645.312642.025641.867641.566641.335639.85639.85639.85639.85639.85639.85
Ingehouden winsten 1,582.3321,645.7891,804.1791,834.0091,895.1971,894.5941,883.5531,861.7871,961.3041,938.9731,980.5391,954.2582,032.7912,014.3071,973.2951,866.6231,850.1361,829.8661,775.6751,714.021,739.6341,697.4771,612.211,509.9881,446.3091,336.4861,213.91,129.858994.791891.88820.249748.279674.954588.175517.576434.724355.192
Overige gereserveerde algehele resultaten 146.75127.568103.7998.85775.45549.70645.14858.22911.857-8.0759.5869.6787.183-1-122000000000000000000
Overige totale aandeelhoudersvermogen 529.994529.886529.796529.796529.765529.765529.764529.765528.78520.706528.78528.594528.594528.416528.696589.864625.249628.998629.027628.331,276.431,276.4751,276.49628.2021,274.4891,273.194626.374622.744622.473622.171621.968620.543620.559620.615619.85619.85619.85
Totaal eigen vermogen van aandeelhouders 2,908.1652,952.3323,086.7643,111.6613,149.3843,123.0323,107.4323,098.7483,150.9083,108.6463,167.8723,141.313,217.2653,199.5033,153.7263,104.5923,123.493,108.9693,054.8072,990.4423,016.0642,973.9522,888.72,786.0342,720.7982,609.682,485.5862,394.6272,259.1312,155.6172,083.5522,008.6721,935.3631,848.641,777.2761,694.4241,614.892
Totaal eigen vermogen 2,908.1652,952.3323,086.7643,111.6613,149.3843,123.0323,107.4323,098.7483,155.9433,113.0433,171.7583,144.3823,219.9733,201.6113,155.3333,105.7943,124.713,110.0023,055.7972,991.3483,016.0642,973.9522,888.72,786.0342,720.7982,609.682,485.5862,394.6272,259.1312,155.6172,083.5522,008.6721,935.3631,848.641,777.2761,694.4241,614.892
Totaal passiva en aandeelhoudersvermogen 3,504.7533,546.2593,655.8953,672.7053,701.5233,796.7223,652.513,720.7263,680.8173,675.623,686.3143,607.6833,634.1283,492.0093,403.3913,382.243,392.5163,440.6233,321.2683,251.4223,246.0613,325.6473,163.9113,191.3353,023.8072,978.0112,759.4212,769.7022,547.2312,470.7192,292.2592,358.7532,155.2422,081.8411,921.2351,913.1621,764.651