Gunosy Inc.
TSE:6047.T
715 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,573 | 1,695 | 1,920 | 1,849 | 1,880 | 2,007 | 2,117 | 2,001 | 1,927 | 2,400 | 2,215 | 2,106 | 2,277 | 2,457 | 2,162 | 2,083 | 2,208 | 2,696 | 3,706 | 3,706 | 3,879 | 3,835 | 3,641 | 3,841 | 3,700 | 3,323 | 2,758 | 2,707 | 2,413 | 2,117.693 | 1,982.283 | 1,959.044 | 1,680.575 | 1,521.14 | 1,191.274 | 1,006.91 | 880.487 |
Kosten van de omzet
| 840 | 911 | 1,130 | 1,140 | 1,194 | 1,270 | 1,267 | 1,216 | 1,192 | 1,315 | 1,235 | 1,181 | 1,276 | 1,406 | 1,201 | 1,160 | 1,310 | 1,518 | 2,121 | 2,180 | 2,157 | 2,072 | 1,881 | 2,022 | 1,904 | 1,694 | 1,369 | 1,207 | 1,056 | 865.629 | 791.102 | 748.093 | 619.038 | 519.82 | 378.127 | 295.23 | 219.951 |
Brutowinst
| 733 | 784 | 790 | 709 | 686 | 737 | 850 | 785 | 735 | 1,085 | 980 | 925 | 1,001 | 1,051 | 961 | 923 | 898 | 1,178 | 1,585 | 1,526 | 1,722 | 1,763 | 1,760 | 1,819 | 1,796 | 1,629 | 1,389 | 1,500 | 1,357 | 1,252.064 | 1,191.181 | 1,210.951 | 1,061.537 | 1,001.32 | 813.147 | 711.68 | 660.536 |
Brutowinstmarge
| 0.466 | 0.463 | 0.411 | 0.383 | 0.365 | 0.367 | 0.402 | 0.392 | 0.381 | 0.452 | 0.442 | 0.439 | 0.44 | 0.428 | 0.444 | 0.443 | 0.407 | 0.437 | 0.428 | 0.412 | 0.444 | 0.46 | 0.483 | 0.474 | 0.485 | 0.49 | 0.504 | 0.554 | 0.562 | 0.591 | 0.601 | 0.618 | 0.632 | 0.658 | 0.683 | 0.707 | 0.75 |
Onderzoek- en ontwikkelingskosten
| 0 | 7 | 8 | 7 | 9 | 32 | 8 | 10 | 5 | 14 | 8 | 1 | 1 | 7 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -262 | 0 | 0 | 0 | -216 | 0 | 0 | 0 | -504 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | -1,697 | 0 | 0 | 0 | -1,131 | 0 | 0 | 0 | -1,143 | 0 | 0 | 0 | -996 | 0 | 0 | 0 | -949 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 863 | 0 | 0 | 0 | 1,065 | 0 | 0 | 0 | 1,365 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 2,517 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 2,202 | 0 | 0 | 0 | 1,817 | 0 | 0 | 0 | 1,749 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 562 | 601 | 689 | 722 | 862 | 849 | 835 | 856 | 812 | 861 | 954 | 904 | 859 | 891 | 773 | 706 | 738 | 820 | 1,241 | 1,601 | 1,489 | 1,316 | 1,427 | 1,088 | 1,003 | 1,059 | 944 | 992 | 940 | 821 | 726 | 835 | 816 | 800 | 0 | 0 | 0 |
Overige kosten
| 0 | -30 | -2 | 0 | -2 | 5 | -12 | -4 | -4 | -3 | -5 | -109 | -104 | -29 | -5 | -2 | -4 | -4 | 1 | 1,601 | 1,489 | 1,316 | 1,427 | 1,088 | 1,003 | 1,059 | 944 | 992 | 940 | -0.146 | -0.114 | 0.005 | 0.31 | 3.395 | -0.162 | 0.22 | 0.076 |
Bedrijfskosten
| 562 | 601 | 697 | 729 | 871 | 849 | 843 | 866 | 817 | 861 | 954 | 904 | 859 | 898 | 773 | 706 | 738 | 820 | 1,241 | 1,601 | 1,489 | 1,316 | 1,427 | 1,088 | 1,003 | 1,059 | 944 | 992 | 940 | 820.852 | 726.424 | 834.825 | 816.31 | 799.977 | 628.896 | 582.474 | 612.56 |
Bedrijfsresultaat
| 171 | 183 | 93 | -20 | -185 | -112 | 6 | -79 | -83 | 223 | 28 | 20 | 141 | 154 | 187 | 216 | 160 | 359 | 344 | -76 | 232 | 446 | 332 | 732 | 792 | 568 | 445 | 509 | 416 | 431.212 | 464.757 | 376.127 | 245.225 | 201.342 | 184.251 | 129.207 | 47.975 |
Bedrijfsresultaat ratio
| 0.109 | 0.108 | 0.048 | -0.011 | -0.098 | -0.056 | 0.003 | -0.039 | -0.043 | 0.093 | 0.013 | 0.009 | 0.062 | 0.063 | 0.086 | 0.104 | 0.072 | 0.133 | 0.093 | -0.021 | 0.06 | 0.116 | 0.091 | 0.191 | 0.214 | 0.171 | 0.161 | 0.188 | 0.172 | 0.204 | 0.234 | 0.192 | 0.146 | 0.132 | 0.155 | 0.128 | 0.054 |
Totaal overige inkomsten en kosten netto
| -330 | -363 | 184 | -227 | -505 | -538 | -291 | -210 | 455 | -2 | -16 | -70 | -94 | -62 | -11 | 55 | -4 | -92 | -119 | -11 | 77 | 1 | -9 | 389 | -1 | -726 | 18 | 1 | -2 | -142.149 | 51.872 | -0.114 | -0.431 | 3 | -0.869 | 0.954 | 1.041 |
Inkomen voor belasting
| -159 | -180 | 277 | -247 | -690 | -649 | -285 | -289 | 372 | 223 | 9 | -49 | 49 | 91 | 177 | 271 | 156 | 267 | 225 | -86 | 309 | 448 | 323 | 1,120 | 792 | -157 | 463 | 509 | 416 | 289.063 | 516.629 | 376.013 | 244.795 | 204.342 | 183.382 | 130.16 | 49.017 |
Inkomen voor belasting ratio
| -0.101 | -0.106 | 0.144 | -0.134 | -0.367 | -0.323 | -0.135 | -0.144 | 0.193 | 0.093 | 0.004 | -0.023 | 0.022 | 0.037 | 0.082 | 0.13 | 0.071 | 0.099 | 0.061 | -0.023 | 0.08 | 0.117 | 0.089 | 0.292 | 0.214 | -0.047 | 0.168 | 0.188 | 0.172 | 0.136 | 0.261 | 0.192 | 0.146 | 0.134 | 0.154 | 0.129 | 0.056 |
Belastingkosten
| 62 | 93 | 171 | 58 | 23 | 24 | 48 | 249 | -4 | 77 | -5 | 10 | 13 | 39 | 77 | 100 | 68 | 101 | 134 | -8 | 120 | 153 | 115 | 160 | 247 | 223 | 179 | 184 | 144 | 54.345 | 169.625 | 82.694 | -6.216 | -85.71 | 23.22 | 20.337 | 3.244 |
Nettowinst
| -222 | -273 | 105 | -304 | -714 | -658 | -332 | -544 | 384 | 144 | 13 | -60 | 33 | 69 | 81 | 154 | 79 | 167 | 92 | -68 | 195 | 292 | 200 | 973 | 544 | -380 | 285 | 325 | 271 | 234.717 | 347.004 | 293.319 | 251.011 | 290.052 | 160.162 | 109.824 | 45.772 |
Nettowinstmarge
| -0.141 | -0.161 | 0.055 | -0.164 | -0.38 | -0.328 | -0.157 | -0.272 | 0.199 | 0.06 | 0.006 | -0.028 | 0.014 | 0.028 | 0.037 | 0.074 | 0.036 | 0.062 | 0.025 | -0.018 | 0.05 | 0.076 | 0.055 | 0.253 | 0.147 | -0.114 | 0.103 | 0.12 | 0.112 | 0.111 | 0.175 | 0.15 | 0.149 | 0.191 | 0.134 | 0.109 | 0.052 |
WPA (Winst Per Aandeel)
| -9.26 | -11.35 | 4.36 | -12.63 | -29.73 | -27.4 | -13.82 | -22.67 | 16.05 | 6.02 | 0.55 | -2.55 | 1.43 | 2.92 | 3.43 | 6.56 | 3.39 | 7.12 | 3.92 | -2.88 | 8.28 | 12.35 | 8.46 | 41.72 | 23.36 | -16.51 | 12.22 | 14.43 | 12.06 | 10.42 | 15.4 | 13.4 | 11.47 | 13.25 | 7.32 | 5.01 | 2.09 |
Verwaterde WPA
| -9.26 | -11.35 | 4.36 | -12.63 | -29.73 | -27.4 | -13.82 | -22.67 | 16.05 | 6.02 | 0.55 | -2.52 | 1.41 | 2.92 | 3.43 | 6.56 | 3.34 | 7.12 | 3.92 | -2.88 | 8.1 | 12.35 | 8.46 | 41.72 | 22.63 | -16.29 | 12.22 | 14.43 | 11.26 | 10.42 | 15.4 | 13.4 | 10.6 | 13.25 | 7.32 | 5.01 | 2.09 |
EBITDA
| -160 | 185 | 100 | 12 | -12 | -513 | -7 | -86 | -76 | 230 | -144 | -5 | 132 | 102 | 176 | 271 | 156 | 354 | 352 | -2 | 142 | 448 | 323 | 1,119 | 793 | 569 | 463 | 509 | 416 | 431.149 | 464.646 | 376.07 | 245.328 | 204.512 | 183.52 | 131.222 | 47.976 |
EBITDA ratio
| -0.102 | 0.109 | 0.052 | 0.006 | -0.006 | -0.256 | -0.003 | -0.043 | -0.039 | 0.096 | -0.065 | -0.002 | 0.058 | 0.042 | 0.081 | 0.13 | 0.071 | 0.131 | 0.095 | -0.001 | 0.037 | 0.117 | 0.089 | 0.291 | 0.214 | 0.171 | 0.168 | 0.188 | 0.172 | 0.204 | 0.234 | 0.192 | 0.146 | 0.134 | 0.154 | 0.13 | 0.054 |