Gunosy Inc.
TSE:6047.T
715 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,789 | 5,091 | 5,559 | 5,188 | 5,855 | 5,925 | 5,811 | 5,991 | 6,413 | 6,492 | 5,874 | 6,999 | 7,305 | 8,952 | 8,391 | 8,758 | 9,127 | 9,075 | 8,915 | 9,186 | 10,723 | 11,157 | 10,217 | 9,826 | 9,237 | 8,767 | 7,911 | 7,372 | 6,906 | 6,576.906 | 6,106.069 | 5,546.022 | 4,968.986 | 5,369.949 | 5,641.571 | 6,037.539 | 6,216.8 | 6,311.587 |
Kortetermijnbeleggingen
| 0 | 783 | 0 | 0 | 0 | -40 | 0 | 735 | 0 | -78 | -82 | -298 | -303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,789 | 5,874 | 5,559 | 5,188 | 5,855 | 5,925 | 5,811 | 5,991 | 6,413 | 6,492 | 5,874 | 6,999 | 7,305 | 8,952 | 8,391 | 8,758 | 9,127 | 9,075 | 8,915 | 9,186 | 10,723 | 11,157 | 10,217 | 9,826 | 9,237 | 8,767 | 7,911 | 7,372 | 6,906 | 6,576.906 | 6,106.069 | 5,546.022 | 4,968.986 | 5,369.949 | 5,641.571 | 6,037.539 | 6,216.8 | 6,311.587 |
Nettovorderingen
| 630 | 676 | 702 | 722 | 722 | 669 | 815 | 744 | 747 | 772 | 827 | 826 | 831 | 876 | 821 | 828 | 847 | 1,027 | 1,360 | 1,395 | 1,141 | 995 | 1,057 | 1,146 | 1,288 | 1,007 | 872 | 1,077 | 926 | 874 | 767 | 731 | 716 | 581 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 58 | 71 | 49 | 75.806 | 43.858 | 144.535 | 162.235 | 112.827 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 363 | 500 | 696 | 953 | 475 | 678 | 766 | 965 | 506 | 613 | 914 | 990 | 466 | 599 | 822 | 824 | 354 | 574 | 927 | 837 | 357 | 425 | 557 | 1,120 | 291 | 420 | 319 | 377 | 325 | 316.754 | 134.703 | 98.426 | 160.9 | 187.714 | 113.296 | 110.231 | 21.231 | 0.05 |
Totaal vlottende activa
| 6,782 | 7,050 | 6,957 | 6,863 | 7,052 | 7,272 | 7,392 | 7,700 | 7,666 | 7,877 | 7,615 | 8,815 | 8,602 | 10,427 | 10,034 | 10,410 | 10,328 | 10,676 | 11,202 | 11,418 | 12,221 | 12,577 | 11,831 | 12,092 | 10,816 | 10,317 | 9,160 | 8,897 | 8,206 | 7,843.466 | 7,051.63 | 6,519.983 | 6,008.121 | 6,251.49 | 6,251.754 | 6,566.446 | 6,578.237 | 6,701.738 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11 | 10 | 12 | 12 | 12 | 12 | 21 | 22 | 25 | 25 | 28 | 30 | 33 | 31 | 123 | 263 | 272 | 282 | 292 | 298 | 50 | 75 | 94 | 107 | 110 | 110 | 111 | 107 | 104 | 106.617 | 107.852 | 110.009 | 111.891 | 18.1 | 37.832 | 46.282 | 45.529 | 155.153 |
Goodwill
| 0 | 0 | 0 | 29 | 34 | 40 | 46 | 52 | 58 | 63 | 69 | 75 | 81 | 87 | 92 | 112 | 132 | 151 | 171 | 214 | 249 | 284 | 318 | 353 | 388 | 422 | 457 | 492 | 526 | 561.375 | 596.021 | 630.667 | 665.313 | 262.26 | 276.063 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 38 | 43 | 47 | 51 | 54 | 58 | 66 | 70 | 70 | 52 | 47 | 44 | 39 | 38 | 30 | 19 | 21 | 19 | 10 | 11 | 11 | 7 | 8 | 7.576 | 3.637 | 3.963 | 4.289 | 5.037 | 5.363 | 5.117 | 4.903 | 4.154 |
Goodwill en immateriële activa
| 0 | 2 | 1 | 29 | 34 | 40 | 84 | 95 | 105 | 114 | 123 | 133 | 147 | 157 | 162 | 164 | 179 | 195 | 210 | 252 | 279 | 303 | 339 | 372 | 398 | 433 | 468 | 499 | 534 | 568.951 | 599.658 | 634.63 | 669.602 | 267.297 | 281.426 | 5.117 | 4.903 | 4.154 |
Langetermijnbeleggingen
| 3,994 | 4,175 | 4,355 | 4,599 | 4,766 | 4,980 | 5,414 | 6,047 | 6,142 | 5,258 | 5,025 | 4,018 | 4,474 | 2,162 | 2,064 | 1,506 | 1,424 | 1,099 | 1,164 | 1,152 | 818 | 628 | 629 | 493 | 408 | 408 | 1,130 | 974 | 852 | 752.256 | 879.871 | 909.386 | 856.051 | 893.048 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 50 | 62 | 1 | 31 | 31 | 18 | 16 | 23 | 260 | 241 | 277 | 237 | 132 | 166 | 106 | 107 | 112 | 130 | 78 | 115 | 106 | 139 | 116 | 146 | 152 | 12 | 56 | 56 | 56 | 56.33 | 3.002 | 2.87 | 2.42 | 12.335 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 36 | 40 | 40 | 41 | 39 | -1 | 81 | 165 | 69 | -2 | 0 | -1 | 0 | 329 | 335 | 366 | 364 | 376 | 375 | 340 | 330 | 256 | 267 | 271 | 273 | 273 | 276 | 278 | 279 | 281.843 | 284.038 | 286.469 | 285.68 | 145.183 | 484.471 | 526.034 | 170.892 | 9.9 |
Totaal niet-vlottende activa
| 4,091 | 4,289 | 4,409 | 4,712 | 4,882 | 5,049 | 5,616 | 6,352 | 6,601 | 5,636 | 5,453 | 4,417 | 4,786 | 2,845 | 2,790 | 2,406 | 2,351 | 2,082 | 2,119 | 2,157 | 1,583 | 1,401 | 1,445 | 1,389 | 1,341 | 1,236 | 2,041 | 1,914 | 1,825 | 1,765.997 | 1,874.421 | 1,943.364 | 1,925.644 | 1,335.963 | 803.729 | 577.433 | 221.324 | 169.207 |
Totaal activa
| 10,873 | 11,339 | 11,366 | 11,577 | 11,936 | 12,324 | 13,011 | 14,056 | 14,270 | 13,518 | 13,070 | 13,235 | 13,391 | 13,275 | 12,826 | 12,818 | 12,681 | 12,762 | 13,323 | 13,578 | 13,806 | 13,982 | 13,279 | 13,482 | 12,160 | 11,555 | 11,203 | 10,814 | 10,034 | 9,609.465 | 8,926.055 | 8,463.35 | 7,933.767 | 7,587.456 | 7,055.485 | 7,143.882 | 6,799.561 | 6,870.944 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 209 | 249 | 259 | 386 | 430 | 421 | 515 | 598 | 598 | 637 | 736 | 736 | 786 | 809 | 645 | 630 | 743 | 739 | 1,337 | 1,286 | 1,186 | 1,167 | 1,025 | 1,304 | 1,165 | 971 | 824 | 707 | 606 | 486.81 | 426.064 | 401.19 | 290.885 | 204.175 | 152.265 | 100.847 | 66.987 | 60.962 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 334 | 111 | 97 | 43 | 42 | 16 | 50 | 26 | 73 | 46 | 135 | 57 | 166 | 122 | 180 | 69 | 77 | 15 | 140 | 126 | 297 | 169 | 469 | 267 | 629 | 363 | 364 | 137 | 315.335 | 159.801 | 124.751 | 51.183 | 95.315 | 50.344 | 35.984 | 9.109 | 33.586 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 755 | 1,057 | 827 | 969 | 956 | 1,017 | 936 | 1,069 | 874 | 926 | 828 | 1,050 | 868 | 1,054 | 864 | 976 | 876 | 1,088 | 1,206 | 1,650 | 1,467 | 1,826 | 1,555 | 1,799 | 1,577 | 1,859 | 1,353 | 1,336 | 1,029 | 1,079.567 | 734.054 | 681.426 | 616.27 | 623.989 | 387.702 | 650.327 | 255.533 | 379.193 |
Totaal kortlopende verplichtingen
| 964 | 1,306 | 1,086 | 1,355 | 1,386 | 1,438 | 1,451 | 1,667 | 1,472 | 1,563 | 1,564 | 1,786 | 1,654 | 1,863 | 1,509 | 1,606 | 1,619 | 1,827 | 2,543 | 2,936 | 2,653 | 2,993 | 2,580 | 3,103 | 2,742 | 2,830 | 2,177 | 2,043 | 1,635 | 1,566.377 | 1,160.118 | 1,082.616 | 907.155 | 828.164 | 539.967 | 751.174 | 322.52 | 440.155 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 52 | 54 | 111 | 49 | 32 | 19 | 33 | 53 | 43 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7 | 8 | 13 | 12 | 15 | 11 | 14 | 9 | 11 | 6 | 23 | 16 | 73 | 10 | 16 | 12 | 20 | 14 | 15 | 11 | 14 | 4 | 11 | 8 | 10 | 7 | 37 | 35 | 29 | 25.326 | 21.864 | 18.213 | 16.125 | 13.766 | 12.171 | 5.334 | -0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 59 | 62 | 124 | 61 | 47 | 30 | 47 | 62 | 54 | 22 | 23 | 16 | 73 | 10 | 16 | 12 | 20 | 14 | 20 | 11 | 14 | 4 | 11 | 8 | 39 | 7 | 37 | 35 | 29 | 25.326 | 21.864 | 18.213 | 16.125 | 13.766 | 12.171 | 5.334 | -0.001 | 0 |
Totaal passiva
| 1,023 | 1,368 | 1,210 | 1,416 | 1,433 | 1,468 | 1,498 | 1,729 | 1,526 | 1,585 | 1,587 | 1,802 | 1,727 | 1,873 | 1,525 | 1,618 | 1,639 | 1,841 | 2,563 | 2,947 | 2,667 | 2,997 | 2,591 | 3,111 | 2,781 | 2,837 | 2,214 | 2,078 | 1,664 | 1,591.703 | 1,181.982 | 1,100.829 | 923.28 | 841.93 | 552.138 | 756.508 | 322.519 | 440.155 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3,822 | 0 | 0 | 0 | 0 | 10,371 | 0 | 0 | 0 | 11,445 | 11,299 | 11,278 | 11,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 19 | 30 | 34 | 53 | 75 | 135 | 101 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,099 | 4,094 | 4,094 | 4,094 | 4,088 | 4,077 | 4,077 | 4,068 | 4,047 | 4,046 | 4,046 | 4,011 | 4,000 | 3,975 | 3,970 | 3,965 | 3,949 | 3,911.625 | 3,901.8 | 3,894.785 | 3,894.785 | 3,871.105 | 3,868.905 | 3,866.905 | 3,866.905 | 3,866.665 |
Ingehouden winsten
| 1,000 | 1,223 | 1,512 | 1,408 | 1,764 | 2,478 | 3,136 | 3,478 | 4,093 | 3,709 | 3,565 | 3,551 | 3,695 | 3,659 | 3,623 | 3,542 | 3,398 | 3,318 | 3,151 | 3,059 | 3,126 | 2,940 | 2,648 | 2,447 | 1,475 | 930 | 1,310 | 1,025 | 701 | 429.471 | 194.753 | -152.25 | -445.568 | -696.58 | -986.633 | -1,146.795 | -1,256.618 | -1,302.391 |
Overige gereserveerde algehele resultaten
| 926 | 834 | 654 | 771 | 837 | 485 | 445 | 940 | 871 | 445 | 142 | 115 | 330 | 121 | 50 | 55 | 89 | 86 | 90 | 78 | 70 | 65 | 63 | 55 | 45 | 38 | -62 | -19 | -30 | -34 | -53 | -75 | -135 | -101 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 3,814 | 3,890 | 3,883 | 3,803 | -6,577 | 3,793 | 3,768 | 3,645 | -7,808 | -7,664 | -7,650 | -7,794 | 3,492 | 3,473 | 3,468 | 3,442 | 3,424 | 3,424 | 3,408 | 3,886 | 3,878 | 3,878 | 3,812 | 3,801 | 3,775 | 3,709 | 3,746 | 3,720 | 3,676.666 | 3,647.52 | 3,619.986 | 3,561.27 | 3,571.001 | 3,621.075 | 3,667.264 | 3,866.755 | 3,866.515 |
Totaal eigen vermogen van aandeelhouders
| 9,848 | 9,970 | 10,155 | 10,161 | 10,503 | 10,856 | 11,473 | 12,285 | 12,708 | 11,890 | 11,441 | 11,393 | 11,627 | 11,366 | 11,240 | 11,159 | 11,017 | 10,905 | 10,742 | 10,613 | 11,129 | 10,929 | 10,635 | 10,325 | 9,321 | 8,718 | 8,989 | 8,736 | 8,370 | 8,017.762 | 7,744.073 | 7,362.521 | 7,010.487 | 6,745.526 | 6,503.347 | 6,387.374 | 6,477.042 | 6,430.789 |
Totaal eigen vermogen
| 9,848 | 9,970 | 10,155 | 10,161 | 10,503 | 10,856 | 11,513 | 12,327 | 12,744 | 11,933 | 11,483 | 11,433 | 11,664 | 11,402 | 11,301 | 11,200 | 11,042 | 10,921 | 10,760 | 10,631 | 11,139 | 10,985 | 10,688 | 10,371 | 9,379 | 8,718 | 8,989 | 8,736 | 8,370 | 8,017.762 | 7,744.073 | 7,362.521 | 7,010.487 | 6,745.526 | 6,503.347 | 6,387.374 | 6,477.042 | 6,430.789 |
Totaal passiva en aandeelhoudersvermogen
| 10,871 | 11,338 | 11,365 | 11,577 | 11,936 | 12,324 | 13,011 | 14,056 | 14,270 | 13,518 | 13,070 | 13,235 | 13,391 | 13,275 | 12,826 | 12,818 | 12,681 | 12,762 | 13,323 | 13,578 | 13,806 | 13,982 | 13,279 | 13,482 | 12,160 | 11,555 | 11,203 | 10,814 | 10,034 | 9,609.465 | 8,926.055 | 8,463.35 | 7,933.767 | 7,587.456 | 7,055.485 | 7,143.882 | 6,799.561 | 6,870.944 |