China Molybdenum Co., Ltd.

SSE:603993.SS

7.06 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,052.02530,427.25832,204.21734,912.91931,142.07330,716.07736,370.47535,276.19630,442.48832,647.56538,680.44629,654.00734,466.06924,318.02527,604.2819,427.3523,082.46516,947.64820,975.17818,193.92420,469.99915,647.915,475.70524,208.21230,315.70126,647.64429,406.85426,628.69227,747.76526,508.7625,443.42612,542.87710,302.7569,970.22413,798.67513,855.66213,402.22610,414.4798,506.5118,171.0698,979.5589,325.5813,682.2313,824.7932,500.161,882.6482,425.3732,873.0292,842.7212,710.073,918.1611,508.1633,282.6162,860.0662,551.3812,038.8782,643.4812,863.3962,574.5962,775.207
Kortetermijnbeleggingen 9,550.3986,938.39713,342.99417,759.611,964.1398,284.6387,252.8367,355.6368,235.294,236.7937,874.8658,593.65612,348.7167,117.2989,819.9157,644.89310,145.787,435.1299,209.9466,812.82111,807.4177,719.458,275.242285.75220.552774.3272.224-116.692-114.06-116.18936.09138.06953.33155.599-117.134-120.2579.0784.838-110.0412,031.637-111.922,337.292-159.314-157.117-124.8791,528.00110.0679.38310.66410.89110.53160.85561.55461.6361.68469.19364.908153.8921,376.9791,230
Liquide middelen en kortetermijnbeleggingen 41,602.42337,365.65645,547.21152,672.51943,106.21339,000.71643,623.31142,631.83138,677.77836,884.35846,555.31138,247.66346,814.78531,435.32337,424.19527,072.24333,228.24524,382.77730,185.12425,006.74532,277.41523,367.3523,750.94624,493.96330,336.25326,647.64429,409.07826,628.69227,747.76526,508.7625,479.51712,580.94610,356.08710,025.82313,798.67513,855.66213,411.30410,419.3178,506.51110,202.7068,979.5589,325.5813,682.2313,824.7932,500.161,882.6482,435.4392,882.4122,853.3862,720.9623,928.6921,569.0183,344.172,921.6952,613.0652,108.0712,708.3893,017.2883,951.5754,005.207
Nettovorderingen 8,167.047,360.7346,632.6897,409.4791,523.4657,405.0725,465.6645,786.2975,383.8228,421.8035,174.6394,921.3693,956.8744,594.1373,685.4963,442.8273,318.0072,939.7873,269.9051,339.5162,886.4233,234.6132,418.0092,456.4622,505.5552,484.8412,782.3395,822.0376,435.433,895.3235,683.54,574.7692,915.1572,412.6691,832.4281,885.8621,645.5011,346.3331,390.5902,210.35802,824.3882,614.5232,249.7092,397.0822,073.531,860.7861,831.0811,942.7341,931.5182,142.5762,331.4982,190.182,255.8942,267.7322,249.145000
Voorraad 32,607.71629,878.32632,096.94131,868.43330,226.10831,430.49634,872.91132,763.23529,537.76632,254.72229,794.88627,045.88531,59226,959.96426,002.49424,219.21522,889.41421,170.18921,167.28821,813.6519,023.07920,730.67420,476.526,965.5636,679.5066,615.9156,461.4056,148.4785,663.9455,705.55,394.65,178.1555,089.5785,082.767422.73466.281497.185592.504624.223648.865489.055432.755441.284489878.437820.996849.656961.461,149.4251,310.2991,436.9611,581.6731,562.5311,646.1181,423.2061,377.9721,286.7461,442.8751,079.487849.011
Overige vlottende activa 9,931.0374,569.6778,702.49313,247.98213,114.4277,121.4938,094.4546,081.3918,787.7214,820.97213,738.59512,486.41417,501.9687,966.4589,903.9397,560.2487,555.998,746.8937,465.3526,285.5546,547.8226,844.86711,939.3892,912.5263,449.033,415.9852,078.1182,345.3561,533.6062,939.2162,234.8211,816.4072,350.1352,281.6971,171.322,260.552,183.9423,373.6064,353.5443,717.2414,280.652,559.11,765.4841,689.9461,818.5722,071.8942,895.1062,645.1052,127.2521,639.411403.975297.121382.758383.744382.573423.742369.1841,858.2011,611.5892,337.602
Totaal vlottende activa 92,308.21779,174.39392,979.33495,678.15487,970.21383,647.58392,056.3488,439.4682,387.08585,681.79295,263.4385,593.92199,865.62770,955.88277,016.12563,015.73366,991.65657,239.64662,087.66957,207.25860,734.73954,177.50558,584.86436,828.51442,970.34439,164.38440,730.9438,856.95241,380.73639,048.79838,792.43923,408.36620,710.95719,802.95617,225.15218,468.35417,737.93215,731.7614,874.86916,775.90615,959.62114,764.8578,713.3868,618.2627,446.8787,172.628,253.7318,349.7648,193.7147,613.4067,701.1445,334.5887,333.8256,850.6946,674.7396,177.5176,340.4546,318.3646,642.6517,191.82
Niet-vlottende activa:
Materiële vaste activa, netto 47,429.89450,165.67746,465.52147,451.91746,683.98346,570.47248,224.06546,976.87643,026.19141,979.14137,797.5833,228.19330,260.97429,200.01128,052.42727,280.81327,884.64427,775.09827,196.71827,725.66227,316.88227,173.20326,743.37525,987.11225,123.58325,514.3425,408.32324,889.72523,971.35525,185.04325,772.51526,528.96927,485.13827,968.285,007.1494,962.4315,009.34,973.9284,799.8154,801.5785,148.5455,356.0275,614.2035,807.7216,390.016,369.8923,991.4434,001.0934,033.1684,021.7094,015.444,037.3653,992.3814,012.1773,879.7734,008.7564,218.8394,547.6014,247.5364,304.002
Goodwill 0436.560432.819430.888430.141436.038438.832417.327422.969431.18407.592385.534387.204393.866392.33399.083396.265551.267573.077660.264659.468647.14683.532660.173674.887877.605844.104802.198833.5941,066.751,088.8511,108.9261,114.80400000000000000000000000000
Immateriële activa 21,633.90121,651.28321,940.027641.98922,602.06422,960.38524,917.14625,567.71419,196.6819,447.51320,226.7319,605.47718,971.31819,398.98920,088.08220,473.69821,258.40821,511.51918,887.25620,002.90220,442.89620,446.9321,025.34220,562.12720,453.04720,931.05221,834.8121,399.74320,495.1421,536.18222,345.78423,387.55924,142.93324,501.3143,811.2663,845.2843,778.163,836.0273,830.4533,788.8543,875.3313,915.8383,971.9564,078.0644,427.2994,425.92,048.9872,050.4092,041.612,057.6522,017.9842,028.3412,011.6012,022.0262,041.4472,020.76843.264000
Goodwill en immateriële activa 21,633.90122,087.84421,940.0271,074.80823,032.95223,390.52625,353.18426,006.54619,614.00719,870.48220,657.9120,013.06819,356.85219,786.19320,481.94920,866.02821,657.49121,907.78419,438.52220,575.97921,103.16121,106.39821,672.48321,245.65921,113.2221,605.93922,712.41522,243.84721,297.33922,369.77623,412.53424,476.4125,251.85825,616.1183,811.2663,845.2843,778.163,836.0273,830.4533,788.8543,875.3313,915.8383,971.9564,078.0644,427.2994,425.92,048.9872,050.4092,041.612,057.6522,017.9842,028.3412,011.6012,022.0262,041.4472,020.76843.264000
Langetermijnbeleggingen 6,288.5047,674.0985,562.8787,506.9245,424.167,064.924-1,904.642-1,862.694-2,762.4081,266.421-2,372.216-3,146.516-7,129.169-1,887.653-4,392.878-2,178.771-4,675.06-1,322.47-3,279.131-1,275.493-6,647.282-2,244.154-1,617.1577,116.1417,063.3446,103.3345,867.8915,794.1414,918.0274,499.4624,078.3434,022.4024,107.7974,136.5034,250.14,065.2833,738.813,628.8353,384.0531,760.6061,939.472-852.7211,639.8741,687.8761,768.5170.4611,538.4951,602.6611,557.8961,667.5111,642.8181,569.5591,528.3981,622.1121,712.5631,576.4211,648.0561,543.674492.631-1,097.235
Belastingvorderingen 2,059.4731,592.9622,068.4952,079.9082,058.1211,665.4431,799.0291,483.141,328.4811,111.4881,125.2391,069.5841,402.019987.702807.942770.771832.279497.1661,148.9321,184.2481,334.465645.508856.052604.795491.697525.598518.348466.576427.999304.703392.751392.09391.55432.121342.88378.297365.183412.937491.521459.604319.74307.825214.098223.607211.426140.02108.764136.742148.728133.436150.579115.366166.985156.888170.207142.686151.275125.07179.212181.412
Overige niet-vlottende activa 11,723.7719,541.45812,709.12632,088.17212,425.40810,635.58219,155.00419,477.37619,411.1915,109.89618,327.38218,641.24722,823.02218,407.63719,929.86117,253.70919,648.42416,344.02617,539.51115,253.95520,942.8616,003.76716,314.8647,953.3157,529.3558,302.5229,330.0618,664.9656,204.2816,429.4637,758.5759,152.17810,141.0310,190.8614,152.9462,614.7482,350.2962,297.0432,785.4654,885.7552,102.8784,563.0512,128.8892,114.1892,097.1893,720.246205.818209.033262.667255.602225.832277.217279.602282.226275.394282.6851,370.1091,586.7132,469.132,104.398
Totaal niet-vlottende activa 89,135.54291,062.03988,746.04790,201.72889,624.62389,326.94792,626.6492,081.24380,617.46179,337.42775,535.89469,805.57666,713.69866,493.89164,879.363,992.5565,347.77765,201.60462,044.55363,464.35264,050.08562,684.72263,969.61662,907.02161,321.262,051.73363,837.03862,059.25456,819.00158,788.44861,414.71864,572.04967,377.37468,343.88227,564.34115,866.04215,241.74915,148.76915,291.30615,696.39613,385.96613,290.0213,569.0213,911.45814,894.43414,726.5197,893.5087,999.9388,044.0698,135.918,052.6538,027.8487,978.9678,095.438,079.3858,031.3068,231.5437,803.0587,388.5095,492.577
Totaal activa 181,443.759170,236.432181,725.381185,879.882177,594.836172,974.531184,682.98180,520.702163,004.547165,019.22170,799.324155,399.498166,579.325137,449.773141,895.425127,008.283132,339.433122,441.25124,132.222120,671.609124,784.824116,862.226122,554.4899,735.535104,291.544101,216.117104,567.978100,916.20698,199.73797,837.246100,207.15787,980.41588,088.33188,146.83944,789.49334,334.39732,979.68130,880.52830,166.17532,472.30229,345.58728,054.87622,282.40622,529.7222,341.31221,899.13916,147.23916,349.70216,237.78315,749.31515,753.79713,362.43715,312.79214,946.12414,754.12414,208.82414,571.99714,121.42214,031.1612,684.397
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,360.6154,807.0655,353.4935,955.4563,488.4833,556.1533,618.3533,951.9864,203.4791,017.8484,058.8663,918.1994,987.52847.8062,252.4131,954.5141,669.436470.1942,725.0872,097.6471,722.8351,944.5066,330.0931,303.7861,280.1151,148.0731,095.7951,110.1891,109.1361,000.436901.1081,208.0031,375.5081,401.508822.883997.358884.1051,020.106909.798818.387234.061349.694282.648234.091249.23197.386249.53202.09255.013343.582260.992308.939528.382518.881373.5377.123475.1321,101.82719.534158.321
Kortlopende schulden 25,829.60520,816.71740,925.0336,295.5724,747.5229,866.27636,337.62423,998.21724,225.45731,515.17628,419.82920,613.0938,429.07934,963.60937,364.40629,485.46428,927.84228,422.06520,313.59717,975.33820,346.02223,571.35420,091.5157,804.06511,097.2647,546.9929,340.6066,586.1976,820.7756,258.5325,734.7868,879.1673,770.0284,372.4334,076.7372,362.5882,906.2292,906.1993,312.2534,031.9842,171.299305.95538.881377.25245.097615.053226.833411.2303.93310275.5473952,232334.675337.841285.838680.696000
Belastingschulden 0003,715.5813,189.1111,524.8981,966.0141,142.437660.909804.751,737.3022,885.4883,519.9962,704.6791,830.7091,664.631,689.914845.2181,007.118713.946379.334399.251713.359494.544134.2221,110.2011,003.7631,250.7551,890.6071,137.7961,309.98835.922116.52257.861-31.187-93.156-35.536-123.612-72.351-44.407161.272207.789190.654143.5414.365-63.559-169.645-94.387-121.726-168.792-157.305-189.5174.035-108.3754.256-68.51544.8862.97594.863100.977
Uitgestelde opbrengsten 2,582.5452,621.3562,465.5452,637.1172,860.7082,515.30118,406.45218,765.1282,132.571,689.7921,246.3460669.68714,197.57215,027.63815,392.77117,065.82612,899.52411,818.26110,300.57311,278.8698,891.7029,179.1036,189.2096,969.5717,182.136,147.4456,989.3586,495.5396,027.8556,200.2056,336.3195,480.1454,862.4713,141.2792,498.2551,376.9771,786.0521,183.8462,889.5071,708.0251,672.521,097.6011,279.327973.271,121.641651.639980.701446.585624.274211.65182.001381.74291.376475.761357.399548.026000
Overige kortlopende verplichtingen 21,572.8217,215.4614,818.27317,145.86822,130.52114,032.946-1,181.1866,788.29818,470.28810,530.9222,258.91721,517.85826,186.34711,506.04214,237.05413,935.6821,831.78412,248.4746,013.2576,673.098,332.6728,244.0614,106.7593,760.37319.484-1,008.6596,517.3865,857.9374,920.156-921.515,307.5745,622.8065,157.7615,287.4013,570.6013,581.0863,640.7563,180.19862.7933,933.126-115.388463.921-129.284285.328432.8371,295.14483.6361,422.3931,127.4181,120.845492.902772.043659.5252,621.62653.388584.4667.291890.2941,815.8131,014.852
Totaal kortlopende verplichtingen 54,345.58545,460.59763,562.3463,112.47653,555.63648,980.27259,147.25754,646.06647,560.13350,061.11756,474.91348,934.63573,792.62950,660.06955,391.56247,040.2951,184.80342,357.93541,877.3237,760.59442,059.73134,575.36641,241.72619,551.97719,500.65615,978.73717,957.5516,760.50414,740.67413,503.10813,253.44817,563.2315,899.96515,981.67511,580.3139,346.1318,772.5318,768.9356,196.3411,628.5964,159.272,999.8741,980.52,319.5361,914.7992,044.0191,441.9921,941.2961,564.6381,305.634872.1351,286.4653,423.9413,366.81,368.9841,178.8461,867.9982,055.0892,630.211,274.15
Langlopende verplichtingen:
Langetermijnschulden 8,986.91310,470.71112,433.81417,281.31919,238.99821,998.65622,608.88425,894.70322,503.0721,334.52124,781.14923,059.08317,193.48214,994.51716,121.63920,162.3320,627.70819,239.39219,566.55722,791.04321,786.06921,645.74121,675.48421,982.56222,496.71822,306.07922,576.98722,460.47322,682.91124,033.88927,209.25124,464.84425,027.76625,376.8814,525.4786,823.585,802.6753,941.5865,907.5075,870.6799,558.7559,599.6436,337.5136,706.8926,706.3576,664.1292,0002,0002,0002,0002,0000002,0282,02810103550
Uitgestelde opbrengsten niet-vlottend 52.21810,721.3833.1911,167.6836.88512,472.26840.3842.22844.07645.71347.56149.40851.25653.10454.95156.79958.73560.58762.46264.3166.7968.00569.7871.62765.42866.67567.34869.19565.47372.89000-00000000000000000037.1700023.53024.87927.28827.347
Uitgestelde belastingverplichtingen niet-vlottend 6,310.9476,572.7546,118.0996,315.6255,948.6845,991.1795,864.7335,997.2355,848.5696,092.5336,375.2666,230.5045,819.2946,136.2966,201.3736,103.3256,222.3946,269.3066,495.7226,922.8567,780.4717,887.547,789.077,736.9747,733.2428,021.1188,456.7638,301.3078,317.3778,603.5949,291.7569,571.7319,910.08310,055.128000000000000000000000-23.530000
Overige niet-vlottende verplichtingen 22,708.35612,014.7622,547.86312,087.85225,133.97211,569.98129,987.95330,535.89726,107.25711,804.34921,958.58721,106.39220,265.96617,341.57415,774.8616,679.8976,871.0187,179.1747,171.1283,594.8133,492.5183,257.9842,731.9922,391.25,302.9045,245.5735,541.9585,442.4795,699.6895,714.635,569.7079,979.8022,324.3062,396.229401.954391.744372.725353.316271.678276.919295.456310.826342.039341.525332.385298.33972.52572.87473.2672.28773.16631.413325.732320.337294.233289.681312.80442.61541.642.126
Totaal niet-vlottende verplichtingen 38,058.43339,779.60541,132.96547,817.43850,358.5452,993.55158,501.95162,470.06354,502.97152,920.68653,162.56350,445.38743,329.99938,525.49138,152.82433,002.35133,779.85532,748.4633,295.8733,373.02333,125.84832,791.26532,266.32532,182.36335,598.29135,639.44536,643.05636,273.45436,765.45138,425.00442,070.71444,016.37737,262.15537,828.23714,927.4327,215.3246,175.44,294.9026,179.1856,147.5979,854.2129,910.4696,679.5527,048.4177,038.7416,962.4672,072.5252,072.8742,073.262,072.2872,073.16668.583325.732320.3372,322.2332,341.211322.80477.494103.888119.473
Totaal passiva 92,404.01785,240.202104,695.305110,929.914103,914.175101,973.824117,649.207117,116.129102,063.104102,981.803109,637.47699,380.023117,122.62889,185.5693,544.38780,042.6484,964.65775,106.39575,173.1971,133.61775,185.57967,366.6373,508.05151,734.3455,098.94751,618.18254,600.60653,033.95851,506.12451,928.11255,324.16161,579.60653,162.1253,809.91226,507.74516,561.45514,947.93113,063.83712,375.52517,776.19314,013.48112,910.3438,660.0519,367.9538,953.5419,006.4863,514.5184,014.173,637.8983,377.9212,945.3021,355.0483,749.6733,687.1373,691.2173,520.0572,190.8022,132.5832,734.0981,393.623
Eigen vermogen:
Preferente aandelen 00000000000432.29404,877.18604,437.02603,585.4591,580.487617.876910.308468.286401.156804.5761,302.026796.2890682.5580231.0920000198.601640.759437.257517.2920000000000000000000000
Gewone aandelen 4,299.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8484,319.8483,377.443,377.443,377.443,377.443,377.443,377.443,377.441,125.8131,028.9461,015.2341,015.2341,015.2341,015.2341,015.2341,015.2341,015.2341,015.2341,015.2341,015.2341,015.234975.234975.234975.234975.234975.234975.234000
Ingehouden winsten 38,039.42934,093.40428,950.57326,094.91526,049.41823,977.72818,642.7816,902.80918,337.01418,019.89317,479.89416,321.89415,490.37113,698.30912,318.22111,168.66210,480.3039,472.8388,762.1528,160.6448,529.728,081.597,550.3427,114.1989,003.978,682.1238,381.4067,367.0767,067.4435,517.4414,522.2773,752.8754,106.0093,508.7893,148.2993,076.7033,128.0692,986.9772,947.8882,769.9933,624.7313,320.2012,961.0552,500.8292,583.9292,206.6091,934.7681,637.2961,852.1241,641.5461,977.871,768.7691,329.5321,048.097973.15613.3672,276.9892,195.6400
Overige gereserveerde algehele resultaten 31,918.4085,273.16531,120.7674,249.15531,873.633,906.11831,712.5944,195.61828,446.4872,080.72230,381.212-432.29422,046.675-4,877.18623,624.102-4,437.02624,049.718-3,585.459-1,580.487-617.876-910.308-468.286-401.156-804.576-1,302.026-796.28919.456-682.55826,562.99-231.09227,596.2810.02311,009.547291.424-198.601-640.759-437.257-517.29212,533.2911,001.4889,488.92363.3758,424.994314.038,375.869148.5578,243.858121.824115.39500000000000
Overige totale aandeelhoudersvermogen -582.42626,336.576-1,266.54431,584.85430,607.08631,242.69428,105.65631,557.55328,121.46629,358.821-1,325.02127,743.592-876.35726,704.316-795.71927,293.74223,855.87728,684.55427,289.13528,869.62227,959.31428,869.62228,743.19128,743.19128,743.19128,743.19128,570.44226,900.237968.18728,550.986-840.1110,720.307010,720.30711,506.35711,506.35711,506.35711,506.35708,705.066010,298.139704.8989,121.905704.8988,102.977704.8988,929.6998,807.8758,884.7558,951.3098,404.4268,387.1928,366.8038,236.9348,234.1818,279.4639,348.31611,000.12510,970.502
Totaal eigen vermogen van aandeelhouders 73,675.25970,022.99463,124.64460,999.61660,976.35258,540.2754,408.67952,780.21150,778.32851,698.56250,855.93446,489.6740,980.53739,845.28739,466.45338,345.22638,656.02938,891.78140,371.13540,732.23740,808.88240,802.77440,212.22639,372.66140,764.98340,948.87441,271.69639,555.35238,918.46938,157.18337,278.50818,708.9219,333.09518,738.05817,833.49517,319.74117,574.60817,353.48117,311.8914,210.39114,833.78614,633.57413,106.18112,637.96812,679.9312,178.27611,898.75811,582.22911,790.62911,541.53511,944.41311,148.42910,691.95810,390.13310,185.3189,822.78211,531.68511,543.95611,000.12510,970.502
Totaal eigen vermogen 89,039.74284,942.23677,030.07674,914.93173,680.66170,962.17467,033.77363,404.57460,941.44362,037.41761,161.84856,019.47549,456.69748,264.21248,351.03846,965.64347,374.77647,334.85548,959.03249,537.99349,599.24549,495.59649,046.42948,001.19549,192.59749,597.93549,967.37247,882.24846,693.61245,909.13444,882.99626,400.80934,926.21134,336.92718,281.74917,772.94118,031.75117,816.69117,790.6514,696.10915,332.10615,144.53413,622.35513,161.76713,387.77112,892.65212,632.72112,335.53212,599.88512,371.39412,808.49612,007.38811,563.11911,258.98711,062.90610,688.76712,381.19511,988.83911,297.06211,290.774
Totaal passiva en aandeelhoudersvermogen 181,443.759170,236.432181,725.381185,879.882177,594.836172,974.531184,682.98180,520.702163,004.547165,019.22170,799.324155,399.498166,579.325137,449.773141,895.425127,008.283132,339.433122,441.25124,132.222120,671.609124,784.824116,862.226122,554.4899,735.535104,291.544101,216.117104,567.978100,916.20698,199.73797,837.246100,207.15787,980.41588,088.33188,146.83944,789.49334,334.39732,979.68130,880.52830,166.17532,472.30229,345.58728,054.87622,282.40622,529.7222,341.31221,899.13916,147.23916,349.70216,237.78315,749.31515,753.79713,362.43715,312.79214,946.12414,754.12414,208.82414,571.99714,121.42214,031.1612,684.397