
Shenzhen Original Advanced Compounds Co., Ltd.
SSE:603991.SS
54.19 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -8.888 | -0.665 | -5.522 | -30.329 | -4.489 | -5.16 | -3.675 | -6.841 | -3.854 | -2.508 | -2.759 | -37.099 | -5.699 | -6.166 | -4.465 | -12.3 | -9.694 | -13.426 | -12.66 | -47.979 | -15.663 | 2.876 | 3.713 | 11.995 | 9.567 | 5.967 | 6.68 | 17.458 | 7.056 | 7.773 | 5.67 | 17.226 | 6.66 | 8.791 | 4.779 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 3.803 | 3.803 | 4.077 | -6.675 | 3.588 | 3.588 | 3.418 | 3.418 | 3.288 | 3.288 | 3.484 | 3.484 | 3.504 | 3.504 | 13.631 | -6.865 | 6.865 | 0 | 11.702 | -5.577 | 5.577 | 0 | 15.941 | -2.762 | 2.762 | 0 | 5.878 | -2.887 | 2.887 | 0 | 5.455 | -2.574 | 2.574 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -13.924 | 0 | -44.149 | 177.533 | -177.533 | 0 | -18.309 | -3.728 | 3.728 | 0 | 149.058 | -31.19 | 31.19 | 0 | -101.366 | -0.833 | 0.833 | 0 | 114.974 | -24.953 | 24.953 | 0 | -166.367 | 66.409 | -66.409 | 0 | -62.482 | -0.68 | 0.68 | 0 | -40.033 | 17.596 | -17.596 | 0 |
Vorderingen
| 0 | 0 | 0 | -10.889 | 0 | -55.568 | 122.617 | -122.617 | 0 | -14.238 | -3.608 | 3.608 | 0 | 128.834 | -26.291 | 26.291 | 0 | -107.951 | -2.388 | 2.388 | 0 | 94.109 | -24.438 | 24.438 | 0 | -128.366 | 52.55 | -52.55 | 0 | -61.438 | -2.314 | 2.314 | 0 | -40.687 | 17.927 | -17.927 | 0 |
Voorraden
| 0 | 0 | 0 | -3.035 | 0 | 11.419 | 54.916 | -54.916 | 0 | -4.072 | -0.12 | 0.12 | 0 | 20.225 | -4.9 | 4.9 | 0 | 6.584 | 1.555 | -1.555 | 0 | 20.865 | -0.515 | 0.515 | 0 | -38.001 | 13.859 | -13.859 | 0 | -1.044 | 1.634 | -1.634 | 0 | 0.654 | -0.33 | 0.33 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 5.893 | 6.32 | 7.974 | -27.963 | 46.831 | -174.126 | 171.983 | -3.588 | 14.892 | 0.31 | -7.015 | 2.759 | 89.415 | 5.699 | 6.166 | 4.465 | 12.3 | 9.694 | 13.426 | 12.66 | 47.979 | 15.663 | -2.876 | -3.713 | -11.995 | -9.567 | -5.967 | -6.68 | -17.458 | -7.056 | -7.773 | -5.67 | -17.226 | -6.66 | -8.791 | -4.779 |
Kasstroom uit Operationele Activiteiten
| 0 | 5.893 | -2.568 | 3.506 | -33.484 | -23.57 | -7.758 | -7.122 | -3.675 | -6.841 | -3.854 | -2.508 | -0 | 48.832 | 12.504 | 23.742 | 25.223 | 15.113 | 43.252 | 4.658 | 5.371 | 21.932 | -11.397 | 50.104 | -14.976 | 9.103 | 15.47 | -35.633 | -63.704 | 31.125 | -42.361 | 50.396 | -38.685 | 43.549 | -19.3 | 11.339 | -16.462 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.005 | -0.012 | -0.008 | -0.036 | -0.249 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0 | -0.208 | -0.187 | 0 | 0.379 | -0.171 | 0.071 | -0.662 | 18.634 | 13.727 | -11.244 | -36.89 | 4.406 | -6.656 | -33.352 | -5.764 | -11.455 | -10.733 | -9.756 | -21.909 | -27.57 | -8.069 | -29.593 | -6.112 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -96.759 | 96.759 | -96.759 | 0 | 29.909 | 0 | 0 | 0 | 0.362 | 0 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -17 | -20 | -7 | -13 | 0 | 0 | 96.759 | 22.581 | -119.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.001 | 33.228 | 6.772 | 13.228 | 0 | 0 | 0 | -22.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.884 | -13.187 | 13.228 | 0.231 | 0 | 95.779 | -193.517 | 96.759 | -119.34 | -4.774 | 0 | 0 | 0 | -0.658 | -0.208 | 0.365 | 0 | 3.927 | -0.171 | 0.022 | -0.662 | -0.038 | 0.003 | 0.3 | -36.89 | 0.02 | -6.656 | -0.059 | 0.106 | 0.068 | -10.733 | -9.756 | -21.909 | -27.57 | -8.069 | -29.593 | -6.112 |
Kasstroom uit Investeringsactiviteiten
| -13.115 | 0.036 | 12.988 | 0.22 | -0.036 | -1.229 | 96.759 | 22.579 | -119.34 | 25.135 | 0 | 0 | -8.322 | -0.658 | -0.208 | 0.178 | 0 | 4.306 | -0.171 | 0.093 | -0.662 | 18.597 | 13.73 | -10.944 | -36.89 | 4.426 | -6.656 | -33.411 | -5.658 | -11.387 | -10.733 | -9.756 | -21.909 | -27.57 | -8.069 | -29.593 | -6.112 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 12 | -23 | -3 | -5.5 | 53.5 | 11.692 | 18.808 | -5 | 2.5 | -5 | -0.5 | -5 | 4.5 | -25 | -5 | 7.6 | -40 | -12 | -17.6 | -60 | 20.2 | -38.005 | -25.2 | 0 | 0 | 16.17 | 15 | 70.237 | 19.593 | 0 | 0 | -45 | -37.9 | -1.816 | -8.9 | 7.415 | 29.209 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.267 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.394 | -1.447 | -1.565 | -4.325 | -2.535 | -1.272 | -0.525 | -0.844 | -0.685 | -0.758 | -0.773 | -0.844 | -0.811 | -1.105 | -1.852 | -0.513 | -1.049 | -2.553 | -1.49 | -2.322 | -2.573 | -0.756 | -9.432 | -11.808 | -2.853 | -0.945 | -3.608 | -9.733 | -1.384 | -2.739 | -1.125 | -1.361 | -1.946 | -4.137 | -0.813 | -1.099 | -1.986 |
Overige Financieringsactiviteiten
| 11.283 | 0.994 | 0.198 | -0.198 | -0 | 18.556 | 0 | 0 | 100 | -0 | 0 | 0 | -0 | 20 | -17 | -33 | 30 | -0 | -25.938 | 28.511 | -0 | 0 | 0 | 10 | 10 | -0 | -0 | 1.384 | -1.384 | 25.767 | 12.011 | -3.263 | 181.524 | -0.008 | -1.086 | -0.839 | -0.15 |
Kasstroom uit Financieringsactiviteiten
| 21.889 | -23.452 | -4.366 | -10.024 | 50.965 | 28.976 | 18.283 | -5.844 | 101.815 | -5.758 | -1.273 | -5.844 | 3.689 | -6.105 | -23.852 | -25.913 | -11.049 | -14.553 | -49.923 | -31.489 | 17.627 | -37.249 | -34.632 | -1.808 | 7.147 | 15.225 | 11.392 | 60.504 | 18.209 | 14.762 | -0.863 | -49.624 | 141.678 | -5.961 | -10.799 | 5.478 | 27.073 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.043 | 0.093 | -0.024 | 0.005 | -0.003 | 0.045 | -96.759 | -0 | 0.265 | -12.88 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.066 | -0.057 | 0.003 | -0.012 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 13.463 | -17.47 | 6.03 | -7.742 | 17.441 | 4.223 | 10.525 | 9.613 | -20.935 | -0.344 | -14.019 | -4.687 | -4.632 | 42.069 | -11.555 | -1.993 | 14.173 | 3.53 | -6.899 | -26.735 | 22.324 | 3.258 | -32.3 | 30.652 | -44.72 | 25.402 | 20.205 | -8.54 | -51.153 | 34.5 | -53.958 | -8.985 | 81.084 | 10.017 | -38.168 | -12.777 | 4.499 |
Kaspositie aan het Einde van de Periode
| 45.115 | 31.652 | 49.123 | 43.292 | 51.034 | 31.944 | 27.721 | 17.197 | 7.584 | 28.519 | 28.862 | 42.882 | 47.569 | 52.201 | 10.132 | 21.687 | 23.68 | 9.507 | 5.977 | 12.875 | 39.61 | 17.287 | 14.028 | 46.328 | 15.675 | 53.695 | 28.293 | 8.088 | 16.627 | 64.43 | 29.93 | 83.888 | 92.873 | 11.789 | 1.772 | 39.94 | 52.717 |