Shenzhen Original Advanced Compounds Co., Ltd.

SSE:603991.SS

54.19 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45.11631.65349.12343.29251.03433.59327.72117.1977.58428.51928.86242.88247.56952.20110.13221.68723.689.5075.97719.65941.0118.68815.42851.57815.67560.39528.2938.08816.62767.78129.9383.88892.87314.1352.799-52.217
Kortetermijnbeleggingen 15.660.6601313.22813.22800000000000000000000000000000104.434
Liquide middelen en kortetermijnbeleggingen 60.77632.31249.12356.29264.26246.82127.72117.1977.58428.51928.86242.88247.56952.20110.13221.68723.689.5075.97719.65941.0118.68815.42851.57815.67560.39528.2938.08816.62767.78129.9383.88892.87314.1352.79952.217
Nettovorderingen 202.001248.254173.845147.651138.585150.113141.904140.387112.186107.72698.14886.7189.191100.084138.053146.047168.037205210.282279.567284.082294.9010321.114356.187329.04340.771340.275269.666263.43222.005189.627170.653000
Voorraad 52.44150.87590.39679.67586.47176.6479.03782.82325.90727.90726.20819.7523.36519.86921.533.75838.03938.65857.68546.79754.99845.24270.67568.37373.50168.88849.1344.74747.48430.88845.49331.47838.76229.84430.1680
Overige vlottende activa 8.7946.38415.3969.42414.2887.8138.826.7034.4073.673102.2144.4184.6956.472101.238102.517102.459105.50356.44659.39961.58655.5697.5469.412086.04670.20574.0459.52246.64430.46325.13148.9839.213197.0360
Totaal vlottende activa 324.012337.825328.761293.041303.606281.387257.482247.109150.084167.825157.284153.759164.82175.51220.237252.852280.735306.627330.39405.423441.676414.391487.187510.476517.999544.37488.399467.149393.3408.743327.891330.124351.271264.698280.00452.217
Niet-vlottende activa:
Materiële vaste activa, netto 170.755172.847175.464177.684180.14182.667185.603188.256190.49193.165196.238198.994201.787204.614211.181214.162217.129220.079224.686227.55230.6233.714245.106240.632238.048232.063235.356228.235190.661205.713167.239162.019160.553153.834123.6180
Goodwill 69.61969.61969.61969.61969.61969.61989.37189.3710000000000000000000000000000
Immateriële activa 42.87943.90644.96246.05947.15648.26549.37650.48718.32818.59418.8618.95419.20719.30525.1525.42125.70325.96526.10526.36526.41426.67125.76225.91926.07626.1426.43326.76726.94627.328.83929.18227.67627.73428.1770
Goodwill en immateriële activa 112.498113.526114.582115.678116.775117.885138.747139.85818.32818.59418.8618.95419.20719.30525.1525.42125.70325.96526.10526.36526.41426.67125.76225.91926.07626.1426.43326.76726.94627.328.83929.18227.67627.73428.1770
Langetermijnbeleggingen 00046.05947.156000119.3409.023009.4930000-212.79912.17712.4412.270.4010.3890.3680.3220.1920.160.2310.3010.3710.4410.5110.5820.6360
Belastingvorderingen 3.4353.4359.9869.9869.7189.71814.32114.32114.05314.0539.3589.3589.569.567.3417.3417.3687.3683.5863.7232.6932.6931.6191.6381.6192.2891.0031.0030.9870.9871.4051.4050.4060.4060.2650
Overige niet-vlottende activa 8.2378.3868.563-37.332-38.2469.0939.2799.3959.5569.73910.15519.519.87910.76910.99611.18111.41211.673224.6860.0620.0840.10724.28842.6445.3418.4363.4742.77432.32512.69741.7837.40633.53718.56813.048-52.217
Totaal niet-vlottende activa 294.926298.194308.595312.076315.543319.362347.951351.83351.766235.552243.635246.807250.433253.741254.668258.106261.611265.085266.263269.876272.232275.455297.176311.217311.452269.249266.458258.938251.149246.998239.634230.453222.683201.124165.745-52.217
Totaal activa 618.938636.019637.355605.118619.15600.749605.433598.939501.851403.376400.919400.566415.253429.251474.905510.958542.346571.713596.653675.299713.908689.846784.363821.694829.451813.619754.857726.087644.449655.741567.525560.578573.954465.821445.7490
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 47.22364.15249.99137.63637.39946.18532.27431.49315.20427.32119.80512.62213.69324.71232.59639.23740.36747.44647.51564.08854.94442.91540.53847.94377.21455.09233.31631.18744.74639.18530.94521.525.17430.44118.9050
Kortlopende schulden 48.52523.52245.57446.57154.41858.70732.60927.53623.58710.01914.02424.5424.52915.02720.03225.03157.47997.467132.4150210189.8219.8245235225220205115111.8117483.23911998.301117.1640
Belastingschulden 2.0977.7490.8240.2160.4154.710.331.1551.181.6630.9541.1411.1511.2841.0881.3960.8650.7060.0290.130.1212.5610.4010.5753.1149.6114.1164.662.2366.5114.2874.4032.5657.4126.2080
Uitgestelde opbrengsten 0008.9465.61219.826133.417135.0420.1560.0110.38701.8895.865.71826.7358.42731.72610.90941.57412.58916.24613.63816.79512.96623.53718.76616.9119.41451.2749.75410.0162.56513.00510.8440
Overige kortlopende verplichtingen 61.37966.96363.04224.39622.75214.1428.113174.068129.88427.03619.9811.7614.61419.7415.2467.0777.43143.2721.9456.92530.95811.25444.33933.218-2.893.86-3.81712.33-1.3436.8225.6535.8135.569-7.1864.7650
Totaal kortlopende verplichtingen 159.225162.385159.431117.765120.596143.567226.743260.938170.01266.05154.76350.06355.87666.62369.63799.472164.57188.972202.534271.171296.023262.776305.078326.736325.404317.101272.381253.177170.053188.026114.885114.976134.873141.972147.0420
Langlopende verplichtingen:
Langetermijnschulden 929292.11599.17200.91148.0784832828.54930.04630.04635.05935.05940.06140.0610000000000000000068.968.90
Uitgestelde opbrengsten niet-vlottend 3.5754.0684.5615.0545.5476.046.5337.0267.5198.0128.5058.9989.499.98310.52111.0411.22611.72510.80411.11911.457.9758.4158.4258.4448.4446.3966.3966.3966.3966.2176.24606.2466.2640
Uitgestelde belastingverplichtingen niet-vlottend 4.1064.2334.6664.7948.2288.3578.9549.22928028.54930.04600-10.521-11.0400000000000000000-66.348-67.6240
Overige niet-vlottende verplichtingen 101.243100.12498.99397.850109.68900000009.98300000000000000002.5528.7988.7988.7981.2760
Totaal niet-vlottende verplichtingen 200.923200.425200.335196.76214.686166.12363.48719.25535.51936.5638.5539.04344.54945.04250.58351.10111.22611.72510.80411.11911.457.9758.4158.4258.4448.4446.3966.3966.3966.3968.7698.7988.79877.69876.440
Totaal passiva 360.148362.81359.766314.525335.282309.69290.23280.193205.531102.61193.31389.107100.426111.665120.22150.573175.796200.697213.338282.29307.473270.751313.493335.16333.848325.544278.777259.573176.449194.422123.654123.773143.67219.67223.4820
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000
Gewone aandelen 74.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53574.53555.83555.8350
Ingehouden winsten -127.935-113.703-98.244-89.356-88.68-83.158-52.829-48.339-43.18-38.735-31.894-28.04-24.673-21.91415.18520.88527.05131.51543.81553.50966.93579.595130.991146.654155.724148.575140.001130.434131.92125.24111.588104.52196.74891.07969.5820
Overige gereserveerde algehele resultaten 00017.336264.96517.336264.96517.336264.96517.336264.96517.336264.96517.336264.96517.336264.96500-0-0-0-0000-00000-0000208.697
Overige totale aandeelhoudersvermogen 266.86264.976264.976230.303264.965247.628-17.336230.292-282.301212.955-0247.628247.628212.9550247.6280247.628264.965264.9650247.628265.344265.344265.344247.628261.544261.544261.544261.544257.748257.74825999.23896.850
Totaal eigen vermogen van aandeelhouders 213.46225.808241.267250.156250.82256.342286.671291.16296.32300.765307.606311.459314.827317.586354.685360.385366.551371.015383.315393.009406.435419.095470.87486.533495.603488.075476.08466.513467.999461.319443.871436.805430.284246.152222.266208.697
Totaal eigen vermogen 258.789273.209277.59285.539283.868291.059315.203318.747296.32300.765307.606311.459314.827317.586354.685360.385366.551371.015383.315393.009406.435419.095470.87486.533495.603488.075476.08466.513467.999461.319443.871436.805430.284246.152222.266208.697
Totaal passiva en aandeelhoudersvermogen 618.938636.019637.355605.118619.15600.749605.433598.939501.851403.376400.919400.566415.253429.251474.905510.958542.346571.713596.653675.299713.908689.846784.363821.694829.451813.619754.857726.087644.449655.741567.525560.578573.954465.821445.749208.697