
Jiangyin Hengrun Heavy Industries Co., Ltd
SSE:603985.SS
16.83 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 376.098 | 340.416 | 532.094 | 696.71 | 748.822 | 814.924 | 681.53 | 765.076 | 1,194.625 | 753.006 | 990.575 | 946.876 | 791.404 | 1,806.083 | 265.301 | 222.474 | 294.753 | 347.546 | 298.794 | 314.186 | 298.171 | 233.849 | 256.079 | 219.827 | 256.177 | 169.244 | 190.118 | 184.021 | 338.126 | 178.451 | 179.778 | 207.946 | 138.475 | -128.265 | 128.265 | 127.766 | 127.766 |
Kortetermijnbeleggingen
| 0.652 | 0 | 0 | 0 | 0 | 20 | 100 | 150 | 0 | 650 | 640 | 850 | 1,045 | -1.704 | -2.123 | -1.472 | -1.675 | -0.078 | -0.09 | -0.102 | -1.501 | -0.127 | -0.139 | 30 | -0.163 | 0 | 100 | 0 | 15 | 0 | 0 | 0 | 0 | 256.53 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 376.75 | 340.416 | 532.094 | 696.71 | 748.822 | 834.924 | 781.53 | 915.076 | 1,194.625 | 1,403.006 | 1,630.575 | 1,796.876 | 1,836.404 | 1,806.083 | 265.301 | 222.474 | 294.753 | 347.546 | 298.794 | 314.186 | 298.171 | 233.849 | 256.079 | 249.827 | 256.177 | 169.244 | 190.118 | 184.021 | 338.126 | 178.451 | 179.778 | 207.946 | 138.475 | 128.265 | 128.265 | 127.766 | 127.766 |
Nettovorderingen
| 0 | 693.412 | 769.067 | 793.081 | 768.601 | 605.149 | 589.628 | 633.149 | 697.568 | 485.555 | 405.919 | 387.273 | 493.669 | 482.522 | 667.596 | 705.116 | 563.285 | 491.196 | 483.562 | 432.757 | 473.714 | 472.109 | 495.371 | 365.525 | 373.277 | 295.97 | 277.654 | 236.484 | 210.056 | 164.426 | 172.967 | 145.893 | 184.924 | 0 | 0 | 173.354 | 173.354 |
Voorraad
| 606.541 | 725.21 | 643.774 | 597.4 | 536.932 | 760.291 | 772.076 | 716.915 | 619.171 | 562.77 | 589.076 | 463.894 | 404.697 | 371.51 | 408.234 | 458.77 | 534.008 | 524.467 | 451.713 | 437.292 | 372.123 | 400.928 | 369.417 | 404.025 | 373.747 | 317.876 | 253.944 | 266.065 | 253.814 | 183.693 | 183.386 | 175.013 | 162.858 | 0 | 169.293 | 195.945 | 195.945 |
Overige vlottende activa
| 931.823 | 129.201 | 811.393 | 211.906 | 261.581 | 71.325 | 73.819 | 104.264 | 88.351 | 70.756 | 50.269 | 70.929 | 44.113 | 71.34 | 127.324 | 136.899 | 122.28 | 75.113 | 53.177 | 75.728 | 38.901 | 40.854 | 37.248 | 50.583 | 55.032 | 141.912 | 104.445 | 173.941 | 34.981 | 231.641 | 279.288 | 40.383 | 28.098 | 0 | 164.861 | 5.406 | 5.406 |
Totaal vlottende activa
| 1,915.114 | 1,888.238 | 1,987.261 | 2,180.02 | 2,315.936 | 2,271.69 | 2,217.053 | 2,369.405 | 2,547.218 | 2,522.087 | 2,675.84 | 2,718.972 | 2,778.883 | 2,731.454 | 1,468.455 | 1,523.258 | 1,514.326 | 1,438.322 | 1,287.245 | 1,259.964 | 1,182.909 | 1,147.741 | 1,158.116 | 1,069.96 | 1,044.676 | 925.001 | 843.407 | 860.511 | 823.071 | 758.21 | 797.033 | 550.756 | 514.355 | 128.265 | 462.419 | 502.47 | 502.47 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,278.693 | 2,187.913 | 2,218.267 | 2,238.554 | 2,164.457 | 1,594.259 | 1,502.542 | 1,397.563 | 1,309.708 | 744.76 | 662.112 | 639.018 | 632.568 | 481.649 | 584.442 | 585.97 | 588.376 | 569.134 | 543.77 | 535.275 | 548.383 | 532.831 | 540.659 | 460.835 | 460.233 | 355.56 | 349.852 | 346.623 | 344.197 | 306.665 | 294.14 | 294.806 | 295.513 | 0 | 277.28 | 274.617 | 274.617 |
Goodwill
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.149 | 52.149 | 52.149 | 68.699 | 68.699 | 68.699 | 68.699 | 122.282 | 122.282 | 122.282 | 122.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 112.016 | 111.51 | 108.015 | 108.734 | 109.372 | 109.821 | 105.807 | 106.483 | 106.965 | 105.611 | 76.833 | 77.332 | 77.837 | 78.125 | 83.174 | 83.756 | 84.34 | 84.774 | 85.352 | 85.928 | 86.516 | 86.944 | 87.306 | 83.013 | 83.566 | 54.553 | 54.924 | 54.918 | 55.28 | 55.641 | 56.005 | 56.373 | 56.733 | 0 | 57.635 | 58.378 | 58.378 |
Goodwill en immateriële activa
| 112.02 | 111.514 | 108.019 | 108.737 | 109.376 | 109.821 | 105.807 | 106.483 | 106.965 | 105.611 | 76.833 | 77.332 | 77.837 | 78.125 | 135.323 | 135.906 | 136.489 | 153.473 | 154.051 | 154.627 | 155.215 | 209.226 | 209.588 | 205.295 | 205.848 | 54.553 | 54.924 | 54.918 | 55.28 | 55.641 | 56.005 | 56.373 | 56.733 | 0 | 57.635 | 58.378 | 58.378 |
Langetermijnbeleggingen
| 103.644 | 111.118 | 112.373 | 113.775 | 113.775 | 161.259 | 50.269 | -1.432 | 147.741 | -492.16 | -504.581 | -721.875 | -916.927 | 439.193 | 382.495 | 384.715 | 384.919 | 40.088 | 40.1 | 25.112 | 26.511 | 0.137 | 0.149 | -29.99 | 0.173 | 0.176 | 0.188 | 0.2 | 0.212 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Belastingvorderingen
| 67.602 | 52.682 | 49.795 | 47.459 | 44.503 | 23.159 | 19.764 | 17.379 | 16.344 | 18.474 | 15.037 | 13.806 | 13.806 | 11.758 | 22.987 | 23.001 | 22.962 | 18.166 | 18.223 | 18.054 | 18.144 | 7.602 | 7.602 | 7.602 | 8.279 | 6.966 | 6.966 | 5.573 | 5.593 | 5.692 | 5.721 | 6.01 | 6.01 | 0 | 5.944 | 4.679 | 0 |
Overige niet-vlottende activa
| 120.087 | 164.206 | 134.216 | 118.672 | 199.578 | 583.155 | 398.895 | 436.296 | 186.326 | 1,217.267 | 1,072.746 | 1,170.385 | 1,306.45 | 267.849 | 103.182 | 51.937 | 41.381 | 56.316 | 38.515 | 33.218 | 18.309 | 15.164 | 8.165 | 111.55 | 55.451 | 42.933 | 40.225 | 31.745 | 13.889 | 42.967 | 48.524 | 44.783 | 27.868 | -128.265 | 17.524 | 17.581 | 22.26 |
Totaal niet-vlottende activa
| 2,682.047 | 2,627.434 | 2,622.67 | 2,627.197 | 2,631.689 | 2,471.651 | 2,077.277 | 1,956.288 | 1,767.084 | 1,593.951 | 1,322.146 | 1,178.666 | 1,113.733 | 1,278.574 | 1,228.429 | 1,181.529 | 1,174.127 | 837.177 | 794.659 | 766.286 | 766.562 | 764.96 | 766.163 | 755.291 | 729.984 | 460.187 | 452.154 | 439.06 | 419.172 | 410.966 | 404.39 | 401.972 | 386.124 | -128.265 | 358.383 | 355.254 | 355.254 |
Totaal activa
| 4,597.161 | 4,515.671 | 4,609.931 | 4,807.217 | 4,947.626 | 4,743.341 | 4,294.33 | 4,325.693 | 4,314.302 | 4,116.038 | 3,997.986 | 3,897.638 | 3,892.616 | 4,010.028 | 2,696.884 | 2,704.787 | 2,688.453 | 2,275.499 | 2,081.904 | 2,026.25 | 1,949.471 | 1,912.7 | 1,924.279 | 1,825.251 | 1,774.66 | 1,385.188 | 1,295.561 | 1,299.571 | 1,242.243 | 1,169.176 | 1,201.423 | 952.729 | 900.479 | 0 | 820.802 | 857.725 | 857.725 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 399.713 | 365.367 | 368.104 | 500.182 | 322.034 | 393.088 | 557.735 | 673.162 | 731.615 | 586.063 | 497.229 | 390.83 | 446.92 | 218.181 | 144.038 | 149.895 | 257.7 | 240.275 | 256.714 | 237.241 | 298.643 | 242.558 | 286.163 | 299.794 | 338.671 | 240.16 | 207.727 | 221.567 | 161.633 | 172.894 | 212.279 | 214.919 | 212.45 | 0 | 121.826 | 167.903 | 167.903 |
Kortlopende schulden
| 775.174 | 755.803 | 820.809 | 871.007 | 871.039 | 800.899 | 151.938 | 150.453 | 80.319 | 80.16 | 80.084 | 80.068 | 0 | 413.504 | 477.825 | 547.673 | 552.106 | 235.542 | 247.072 | 301.028 | 236.335 | 236 | 253 | 175 | 96 | 30 | 27.545 | 13.181 | 0 | 0 | 10 | 209 | 226.547 | 0 | 309.5 | 311.858 | 311.858 |
Belastingschulden
| 5.977 | 4.146 | 1.059 | 9.74 | 6.888 | 9.163 | 12.034 | 10.817 | 26.728 | 25.061 | 23.897 | 21.122 | 34.493 | 9.998 | 30.497 | 44.974 | 31.396 | 26.317 | 28.691 | 16.218 | 13.458 | 11.762 | 12.012 | 7.527 | 9.289 | 6.287 | 7.43 | 5.065 | 5.387 | 4.339 | 4.611 | 8.087 | 2.583 | 0 | 8.502 | 9.437 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 4.689 | 5.691 | 4.887 | 54.298 | 49.6 | 6.565 | 7.008 | 8.172 | 0 | 0 | 15.084 | 71.204 | 215.961 | 195.232 | 241.254 | 257.387 | 148.016 | 74.413 | 83.793 | 71.827 | 73.419 | 61.431 | 75.571 | 24.177 | 22.543 | 14.675 | 0 | 0 | 15.436 | 18.246 | 19.722 | 0 | 30.492 | 36.241 | 0 |
Overige kortlopende verplichtingen
| 87.09 | 55.834 | 48.66 | 35.155 | 342.993 | -7.058 | -10.198 | 28.031 | 40.476 | 34.116 | 31.252 | 35.891 | 53.702 | 52.223 | 0.085 | -33.438 | 124.032 | 268.663 | 147.223 | 150.897 | 125.171 | 10.935 | 78.348 | -5.28 | -7.623 | 32.149 | 15.653 | -4.019 | 67.656 | 15.454 | -1.977 | -7.292 | 17.496 | 0 | 24.586 | 37.585 | 47.022 |
Totaal kortlopende verplichtingen
| 1,267.954 | 1,181.15 | 1,238.633 | 1,416.084 | 1,542.954 | 1,250.39 | 809.585 | 869.028 | 886.146 | 725.4 | 632.463 | 527.911 | 535.116 | 707.768 | 868.406 | 904.337 | 1,037.208 | 770.797 | 679.701 | 705.384 | 673.607 | 573.082 | 629.524 | 538.471 | 511.908 | 308.596 | 258.356 | 265.145 | 234.677 | 192.687 | 240.349 | 442.961 | 459.077 | 0 | 464.414 | 526.783 | 526.783 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.453 | 1.564 | -45.591 | 2.023 | 2.204 | 0 | 0 | 0.571 | 0.567 | 0 | 0 | 0 | 0 | 50 | 55.692 | 50 | 54.737 | 72 | 79.034 | 81.468 | 85.192 | 95.184 | 97.626 | 88 | 88.009 | 0.018 | 0.026 | 0.036 | 0.045 | 0.049 | 0.062 | 50.068 | 0.071 | 0 | 0.097 | 0.103 | 0.103 |
Uitgestelde opbrengsten niet-vlottend
| 52.001 | 52.412 | 47.459 | 48.197 | 48.851 | 47.604 | 47.101 | 26.224 | 26.856 | 27.489 | 16.531 | 17.164 | 17.797 | 18.577 | 17.197 | 17.342 | 17.627 | 18.266 | 13.939 | 14.374 | 13.752 | 14.169 | 12.574 | 12.025 | 12.054 | 6.73 | 2.629 | 2.75 | 2.872 | 0 | 0.759 | 0 | 0.839 | 0 | 0.519 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2.874 | 2.874 | 2.874 | 2.874 | 2.426 | 2.426 | 2.426 | 2.426 | 2.804 | 2.804 | 2.467 | 2.467 | -18.577 | 21.638 | 21.698 | 21.759 | 3.179 | 3.25 | 3.323 | 3.395 | 3.467 | 3.599 | 3.677 | 3.778 | -0.018 | -0.026 | -0.036 | -0.045 | 0 | -0.062 | 0 | -0.071 | 0 | -0.097 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 62.715 | 1.165 | -46.293 | 1.169 | 1.17 | 0.562 | 0.562 | 0.562 | 27.418 | 0 | 0 | 0 | 0 | 0 | 24.386 | 24.714 | 10.451 | 15.865 | 0 | 0 | 0 | 0 | 12.574 | 3.325 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0 | 0.839 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 117.169 | 58.014 | 5.908 | 54.262 | 6.248 | 50.592 | 50.089 | 29.783 | 30.411 | 30.293 | 19.335 | 19.632 | 20.264 | 68.577 | 118.913 | 113.754 | 104.574 | 109.309 | 96.223 | 99.165 | 102.339 | 112.82 | 113.799 | 107.027 | 103.841 | 6.749 | 2.655 | 2.786 | 2.917 | 0.767 | 0.821 | 50.907 | 0.91 | 0 | 0.616 | 0.103 | 0.103 |
Totaal passiva
| 1,385.123 | 1,239.164 | 1,244.541 | 1,470.346 | 1,549.202 | 1,300.982 | 859.674 | 898.811 | 916.558 | 755.693 | 651.799 | 547.542 | 555.38 | 776.346 | 987.319 | 1,018.09 | 1,141.782 | 880.106 | 775.925 | 804.549 | 775.946 | 685.902 | 743.323 | 645.499 | 615.749 | 315.345 | 261.011 | 267.931 | 237.594 | 193.454 | 241.17 | 493.867 | 459.986 | 0 | 465.03 | 526.886 | 526.886 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0.432 | 0.165 | 0.233 | 0.148 | 0.237 | 0 | 0.261 | 0.458 | 0.027 | 0.152 | 0.235 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 440.858 | 440.858 | 440.858 | 440.858 | 440.858 | 440.858 | 440.858 | 440.858 | 440.858 | 440.858 | 440.858 | 339.122 | 339.122 | 339.122 | 264.992 | 203.84 | 203.84 | 203.84 | 203.84 | 145.6 | 145.6 | 145.6 | 145.6 | 104 | 104 | 104 | 104 | 80 | 80 | 80 | 80 | 60 | 60 | 0 | 60 | 60 | 60 |
Ingehouden winsten
| 985.912 | 1,054.027 | 1,095.747 | 1,115.008 | 1,127.71 | 1,225.898 | 1,223.145 | 1,214.735 | 1,185.47 | 1,151.66 | 1,137.532 | 1,141.565 | 1,128.93 | 1,055.051 | 957.461 | 934.856 | 795.91 | 665.781 | 574.516 | 490.538 | 440.499 | 469.104 | 423.216 | 424.096 | 401.174 | 376.62 | 340.896 | 338.111 | 311.203 | 285.866 | 270.306 | 252.727 | 234.306 | 0 | 149.593 | 124.64 | 132.816 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 80.001 | 1,777.241 | 78.52 | 1,770.653 | 73.409 | 1,771.289 | 74.172 | 1,767.827 | 70.554 | 1,869.409 | 70.204 | 1,839.51 | 43.406 | 523.018 | 0.546 | -0.483 | -0.432 | -0.165 | -0.233 | -0.148 | -0.237 | 0.087 | -0.261 | -0.458 | -0.027 | -0.152 | -0.235 | -0.059 | 0.032 | 0.312 | 0.364 | 355.772 | 0 | 0.375 | 0.375 |
Overige totale aandeelhoudersvermogen
| 1,781.06 | 1,777.075 | 1,777.245 | 0 | 1,777.325 | 0 | 1,771.048 | 0 | 1,771.416 | 0 | 1,767.797 | 0 | 1,798.98 | 0 | 418.714 | 0 | 522.521 | -0.483 | 498.688 | -0.165 | 556.928 | 554.929 | 554.929 | 596.616 | 596.529 | 589.681 | 589.627 | 613.681 | 613.681 | 609.914 | 601.738 | 146.135 | 146.187 | 0 | 146.18 | 146.198 | 137.646 |
Totaal eigen vermogen van aandeelhouders
| 3,207.83 | 3,271.96 | 3,313.85 | 3,333.107 | 3,345.468 | 3,437.409 | 3,434.656 | 3,426.882 | 3,397.744 | 3,360.345 | 3,346.187 | 3,350.095 | 3,337.236 | 3,233.683 | 1,684.573 | 1,661.714 | 1,522.271 | 1,367.827 | 1,276.613 | 1,192.901 | 1,142.794 | 1,169.485 | 1,123.509 | 1,124.712 | 1,101.443 | 1,069.843 | 1,034.55 | 1,031.64 | 1,004.649 | 975.721 | 960.252 | 458.862 | 440.493 | 355.772 | 355.772 | 330.838 | 330.838 |
Totaal eigen vermogen
| 3,212.038 | 3,276.507 | 3,317.93 | 3,336.871 | 3,349.573 | 3,442.359 | 3,434.656 | 3,426.882 | 3,397.744 | 3,360.345 | 3,346.187 | 3,350.095 | 3,337.236 | 3,233.683 | 1,709.565 | 1,686.697 | 1,546.671 | 1,395.392 | 1,305.979 | 1,221.701 | 1,173.526 | 1,226.798 | 1,180.956 | 1,179.753 | 1,158.911 | 1,069.843 | 1,034.55 | 1,031.64 | 1,004.649 | 975.721 | 960.252 | 458.862 | 440.493 | 355.772 | 355.772 | 330.838 | 330.838 |
Totaal passiva en aandeelhoudersvermogen
| 4,597.161 | 4,515.671 | 4,609.931 | 4,807.217 | 4,947.626 | 4,743.341 | 4,294.33 | 4,325.693 | 4,314.302 | 4,116.038 | 3,997.986 | 3,897.638 | 3,892.616 | 4,010.028 | 2,696.884 | 2,704.787 | 2,688.453 | 2,275.499 | 2,081.904 | 2,026.25 | 1,949.471 | 1,912.7 | 1,924.279 | 1,825.251 | 1,774.66 | 1,385.188 | 1,295.561 | 1,299.571 | 1,242.243 | 1,169.176 | 1,201.423 | 952.729 | 900.479 | 355.772 | 820.802 | 857.725 | 857.725 |