
Guangdong Marubi Biotechnology Co., Ltd.
SSE:603983.SS
46.27 (CNY) • At close June 6, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||
Nettowinst
| 342.364 | 259.418 | 167.431 | 241.192 | 463.396 | 512.82 | 412.042 | 311.919 | 232.19 | 281.435 | 271.374 | 218.615 | 186.858 | 167.258 |
Afschrijvingen & Amortisatie
| 29.742 | 24.557 | 26.53 | 20.082 | 12.647 | 15.551 | 14.775 | 14.683 | 14.536 | 13.702 | 9.275 | 2.461 | 2.152 | 1.437 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -18.054 | 9.282 | -4.851 | -8.272 | -5.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -39.633 | 132.571 | -138.25 | -268.999 | -110.779 | -53.423 | 124.435 | 23.808 | -23.728 | -25.192 | 90.76 | 105.741 | 38.37 | 102.738 |
Vorderingen
| -41.384 | -12.405 | -72.897 | -114.014 | -67.415 | -15.552 | 57.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -60.164 | -33.081 | -25.209 | -13.964 | 42.788 | -63.376 | -20.308 | -11.228 | 8.913 | -41.374 | 10.45 | -20.555 | -21.27 | -29.673 |
Crediteuren
| 0 | 184.704 | -22.09 | -150.303 | -81.301 | 33.777 | 92.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 61.914 | -6.648 | -18.054 | 9.282 | -4.851 | -8.272 | 144.743 | 35.036 | -32.641 | 16.182 | 80.31 | 126.296 | 59.64 | 132.411 |
Overige Niet-Contante Posten
| -31.946 | -78.524 | -7.276 | 0.245 | -2.919 | -9.416 | -34.559 | 5.792 | -9.665 | 5.168 | 4.826 | -1.15 | 0.111 | -2.043 |
Kasstroom uit Operationele Activiteiten
| 300.527 | 338.022 | 48.436 | -7.481 | 362.346 | 465.532 | 516.694 | 356.202 | 213.333 | 275.113 | 376.236 | 325.668 | 227.491 | 269.39 |
Investeringsactiviteiten: | ||||||||||||||
Investeringen in Materiële Vaste Activa
| -321.374 | -254.045 | -110.908 | -117.137 | -748.915 | -6.421 | -11.344 | -6.39 | -6.617 | -12.076 | -44.63 | -67.096 | -79.344 | -125.589 |
Netto Overnames
| 2.249 | 0 | 8.99 | 2.031 | 0.018 | 6.438 | -0 | 6.39 | 0.002 | 0 | 0 | 0 | 0 | 125.604 |
Aankoop van Beleggingen
| -595 | -425 | -287 | -2,138.794 | -3,265.681 | -2,060 | -1,140 | -570 | 0 | 0 | 0 | 0 | -25.532 | -820 |
Verkoop/verval van Beleggingen
| 842.584 | 218.147 | 597.429 | 2,206.58 | 3,232.476 | 1,366.955 | 1,095.102 | 582.372 | 0 | 0 | 0 | 0 | 0 | 821.929 |
Overige Investeringsactiviteiten
| 503.733 | 245.737 | -138.371 | -633.815 | 0 | -6.421 | 0.001 | -6.39 | 0.002 | 0.053 | 0.002 | -67.096 | 0.773 | -125.589 |
Kasstroom uit Investeringsactiviteiten
| 432.192 | -215.162 | 70.14 | -681.135 | -782.102 | -699.449 | -56.24 | 5.983 | -6.615 | -12.022 | -44.629 | -67.096 | -104.102 | -123.645 |
Financieringsactiviteiten: | ||||||||||||||
Schuldaflossingen
| -98 | 88.672 | 150 | -4.436 | 107.278 | 0 | 0 | -20.6 | 5 | 15.6 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -141.117 | 4.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -13.075 | -8.883 | -4.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -313.155 | -106.105 | -76.19 | -141.917 | -156.828 | 0 | 0 | -180 | -120 | -170 | -120 | -100 | -100 | 0 |
Overige Financieringsactiviteiten
| 218.006 | -104.442 | 71.695 | -23.49 | 24.7 | 786.983 | 0 | 0 | 0 | 0 | 0 | -0.372 | 0 | 0.3 |
Kasstroom uit Financieringsactiviteiten
| -193.149 | -134.951 | 144.921 | -169.843 | -24.85 | 771.983 | 0 | -200.6 | -115 | -154.4 | -120 | -100.372 | -100 | 0.3 |
Overige Informatie: | ||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.048 | 0.008 | -0.031 | -0.017 | 0.065 | 0.017 | -0.005 | -0.053 | -0.077 | -15.6 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 539.521 | -22.441 | 263.465 | -858.476 | -444.541 | 538.083 | 460.448 | 161.532 | 91.641 | 93.091 | 211.607 | 158.2 | 23.389 | 146.045 |
Kaspositie aan het Einde van de Periode
| 1,579.06 | 1,039.539 | 1,061.98 | 798.516 | 1,656.992 | 2,101.533 | 1,563.45 | 1,103.002 | 941.47 | 849.829 | 756.738 | 545.131 | 386.931 | 363.542 |