
Shenzhen SunXing Light Alloys Materials Co.,Ltd.
SSE:603978.SS
14.05 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -40.832 | -17.176 | -40.162 | -76.475 | -15.922 | -35.56 | -13.473 | -69.618 | 2.276 | -10.842 | 30.099 | -1.909 | -0.757 | 20.654 | 10.795 | -0.161 | 6.677 | 11.079 | 10.533 | 17.925 | 18.49 | 41.745 | 16.109 | 43.073 | 28.106 | 20.326 | 33.592 | 22.025 | 32.91 | 28.325 | 21.269 | 40.283 | 27.08 | 45.441 | 19.989 | 16.72 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 28.931 | 28.931 | 25.995 | -45.903 | 24.137 | 24.137 | 22.527 | 22.527 | 19.171 | 19.171 | 17.999 | 17.558 | 18.334 | 18.334 | 64.616 | -30.695 | 30.695 | 0 | 50.335 | -22.814 | 22.814 | 0 | 37.096 | -15.4 | 15.4 | 0 | 26.086 | -12.431 | 6.168 | 6.263 | 22.182 | -10.052 | 5.109 | 4.943 | 0.332 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 221.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.346 | 0 | 0 | 0 | 6.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -303.932 | 0 | -188.98 | 21.766 | -21.766 | 0 | -307.295 | 103.137 | -103.137 | 0 | -389.047 | 101.15 | -101.15 | 0 | -156.098 | 24.84 | -24.84 | 0 | -274.797 | 225.271 | -225.271 | 0 | -229.447 | 288.35 | -288.35 | 0 | -325.185 | 74.786 | -58.513 | -42.659 | -153.795 | 19.647 | -12.533 | -21.438 | 0 |
Vorderingen
| 0 | 0 | 0 | -207.602 | 0 | -194.497 | 14.21 | -14.21 | 0 | -191.115 | 60.479 | -60.479 | 0 | -355.922 | 115.742 | -115.742 | 0 | -165.18 | 49.419 | -49.419 | 0 | -194.433 | 175.567 | -175.567 | 0 | -205.253 | 269.266 | -269.266 | 0 | -291.814 | 61.801 | -61.801 | 0 | -147.85 | 20.585 | 4.833 | -25.418 | 0 |
Voorraden
| 0 | 0 | 0 | -97.245 | 0 | -3.237 | 7.556 | -7.556 | 0 | -116.181 | 42.658 | -42.658 | 0 | -52.68 | -14.592 | 14.592 | 0 | 9.082 | -24.579 | 24.579 | 0 | -80.365 | 49.704 | -49.704 | 0 | -24.194 | 19.083 | -19.083 | 0 | -33.37 | 12.984 | -4.095 | -8.889 | -5.945 | -0.937 | -0.45 | 1.387 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 45.66 | -45.66 | 0 | 59.296 | -3.018 | 3.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.915 | 0 | 8.754 | -45.66 | 45.66 | 0 | -59.296 | 3.018 | -3.018 | 0 | 19.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.417 | -33.77 | 0 | 0 | -12.083 | -22.826 | 0 |
Overige Niet-Contante Posten
| 149.774 | 0 | 5.351 | -40.425 | 4.818 | 7.89 | -19.202 | 30.922 | -24.137 | 69.618 | -125.664 | 83.966 | -30.099 | -55.325 | 0.757 | -20.654 | -10.795 | 0.161 | -6.677 | -11.079 | -10.533 | -17.925 | -18.49 | -41.745 | -16.109 | -43.073 | -28.106 | -20.326 | -33.592 | -22.025 | -32.91 | 3.703 | -0.125 | -40.283 | -27.08 | 1.297 | 1.156 | -16.72 |
Kasstroom uit Operationele Activiteiten
| 149.774 | 0 | -36.445 | -86.532 | -35.344 | -94.58 | -59.26 | -2.267 | -13.473 | -69.618 | 2.276 | -10.842 | -0 | -75.233 | -28.793 | -38.829 | -65.775 | -99.652 | -136.381 | -61.008 | 3.865 | -70.302 | -66.896 | 64.613 | 7.146 | -16.935 | 51.698 | 73.082 | 24.739 | -122.417 | -96.405 | -20.316 | -15.252 | 28.822 | 11.871 | 39.314 | 4.649 | 33.833 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.392 | -52.737 | -37.218 | -41.097 | -76.191 | -88.09 | -55.386 | -75.443 | -52.664 | -37.335 | -9.152 | -12.95 | -5.356 | -9.954 | -10.923 | -9 | -23.962 | -10.939 | -12.024 | -6.771 | -12.462 | -20.546 | -8.599 | -73.164 | -28.756 | 6.159 | -68.483 | -32.899 | -43.127 | -41.615 | -8.632 | -17.171 | -13.469 | -9.398 | -15.764 | -14.63 | -5.605 | -22.455 |
Netto Overnames
| 0 | 58.166 | 0 | 0.05 | 0 | 4.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -17.4 | -1.651 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -0.804 | 0.321 | 7.8 | 9.7 | 10.734 | 0 | 0 | 0 | 1.33 | 0.342 | 8.502 | 0 | 0 | 0 | 0 | 0 | -29.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.069 | 28.295 | 8.884 | 1.074 | -4.752 | 9.082 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0 | -0.095 | -23.962 | 74.34 | -0.236 | -6.771 | -12.462 | -15.459 | 0 | 0 | 15.486 | -5 | 0.016 | -32.899 | -43.127 | 9.35 | -9.35 | -17.171 | -13.469 | 0 | 0 | 9.2 | -5.605 | -0.002 |
Kasstroom uit Investeringsactiviteiten
| -1.461 | 32.92 | -28.013 | -32.172 | -83.891 | -79.008 | -55.383 | -75.443 | -52.664 | -36.004 | -8.809 | -4.447 | -5.356 | -9.954 | -10.923 | -9.095 | -23.962 | 33.402 | -12.26 | -6.771 | -12.462 | -36.005 | -8.599 | -73.164 | -38.27 | 1.159 | -68.467 | -32.899 | -43.127 | -32.265 | -17.982 | -17.171 | -13.469 | -9.398 | -15.764 | -5.43 | -5.605 | -22.457 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -38.218 | -155.321 | 11.346 | 169.296 | 129.726 | 98.008 | 106.43 | 149.76 | 153.63 | 81.51 | -64.649 | 215.239 | 138.5 | 2.836 | 111.617 | -80.176 | -151.5 | 563.208 | 120 | 29.4 | 100 | -20 | 100 | -50 | 20 | 20 | -10 | -20 | -30 | 0 | 0 | 60 | 30 | 0 | 0 | 0 | 0 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 9.046 | -9.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.004 | 31.994 | -31.994 | 0 | -2.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.249 | -15.838 | -17.128 | -14.021 | -12.01 | -14.246 | -13.461 | -8.419 | -6.745 | -5.338 | -8.942 | -5.23 | -3.122 | -2.985 | -4.668 | -2.393 | -2.683 | -4.303 | -9.718 | -8.598 | -14.993 | -2.259 | -1.236 | -1.148 | -1.374 | -1.278 | -1.466 | -19.278 | -1.741 | -1.825 | -1.82 | -12.406 | -0.575 | -0.281 | -9.641 | -2.203 | -0.69 | -3.579 |
Overige Financieringsactiviteiten
| -153.079 | 282.238 | -3.008 | -136.071 | -1.915 | 18.943 | -0 | 0 | -7.132 | -0.181 | -0.132 | -0.332 | -0 | -0.426 | -0.01 | -31.994 | -0 | -579.584 | 585.281 | -0 | -0 | -0 | -0 | -0 | -0 | -0.007 | 0 | 12.722 | -1.622 | -2.033 | 574.172 | 0 | 0 | 10 | -25 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -203.546 | 111.08 | -8.791 | 19.204 | 115.801 | 102.705 | 92.969 | 141.341 | 139.753 | 75.992 | -73.723 | 209.677 | 135.378 | -0.575 | 106.939 | -114.563 | -154.183 | -31.961 | 695.563 | 20.802 | 85.007 | -22.259 | 98.764 | -51.148 | 18.626 | 18.715 | -11.466 | -39.278 | -33.363 | -3.858 | 572.352 | 47.594 | 29.425 | 9.719 | -34.641 | -2.203 | -0.69 | -13.579 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 7.673 | 4.45 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.007 | -0.001 | 0.018 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -55.232 | 60.856 | -73.249 | 33.025 | -49.132 | -81.616 | -21.674 | 63.63 | -4.345 | -31.238 | -160.79 | 202.061 | 134.472 | -85.762 | 67.224 | -162.487 | -243.92 | -98.211 | 546.922 | -46.977 | 76.41 | -128.566 | 23.269 | -59.699 | -12.505 | 2.939 | -28.218 | 0.905 | -51.75 | -158.54 | 457.965 | 10.107 | 0.704 | 29.144 | -38.533 | 31.682 | -1.646 | -2.204 |
Kaspositie aan het Einde van de Periode
| 205.619 | 200.379 | 139.522 | 384.562 | 351.536 | 315.706 | 397.322 | 418.996 | 355.365 | 307.339 | 338.576 | 499.367 | 297.306 | 161.017 | 246.779 | 179.555 | 342.042 | 585.962 | 684.173 | 137.251 | 184.228 | 107.818 | 236.384 | 213.115 | 272.814 | 285.32 | 282.381 | 310.599 | 309.694 | 361.444 | 519.984 | 62.019 | 51.912 | 51.209 | 22.065 | 60.598 | 28.916 | 16.143 |