
Shenzhen SunXing Light Alloys Materials Co.,Ltd.
SSE:603978.SS
14.05 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 260.102 | 260.852 | 368.268 | 384.562 | 351.536 | 349.25 | 400.668 | 426.61 | 361.421 | 365.767 | 344.627 | 504.609 | 299.353 | 164.881 | 248.825 | 181.602 | 350.087 | 603.008 | 710.173 | 169.251 | 237.23 | 161.82 | 291.386 | 259.116 | 298.816 | 308.321 | 295.193 | 318.41 | 316.504 | 368.255 | 535.794 | 80.829 | 65.722 | 69.017 | -35.368 | 21.447 |
Kortetermijnbeleggingen
| 30.997 | 0 | -6.474 | 0 | 7.8 | 0.101 | -30.026 | -31.197 | -15.732 | -6.629 | -24.642 | 36.199 | 38.864 | -30.742 | -7.785 | -8.018 | -8.397 | -9.147 | 0.3 | -8.738 | -7.655 | -6.959 | -7.457 | -6.102 | -6.574 | -4.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.735 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 260.102 | 260.852 | 368.268 | 384.562 | 359.336 | 349.351 | 400.668 | 426.61 | 361.421 | 365.767 | 344.627 | 504.609 | 299.353 | 164.881 | 248.825 | 181.602 | 350.087 | 603.008 | 710.473 | 169.251 | 237.23 | 161.82 | 291.386 | 259.116 | 298.816 | 308.321 | 295.193 | 318.41 | 316.504 | 368.255 | 535.794 | 80.829 | 65.722 | 69.017 | 35.368 | 21.447 |
Nettovorderingen
| 1,306.281 | 1,255.053 | 1,228.959 | 1,156.816 | 1,091.08 | 1,052.157 | 965.237 | 859.989 | 930.087 | 964.327 | 966.357 | 971.16 | 991.253 | 1,007.107 | 832.078 | 800.979 | 728.533 | 692.412 | 638.104 | 550.511 | 505.988 | 516.802 | 422.859 | 422.973 | 417.619 | 514.902 | 413.625 | 451.611 | 508.554 | 519.44 | 420.144 | 366.673 | 347.723 | 326.078 | 0 | 224.304 |
Voorraad
| 463.365 | 390.43 | 349.138 | 305.134 | 261.835 | 218.951 | 235.195 | 238.09 | 254.843 | 230.533 | 291.176 | 208.263 | 197.327 | 178.587 | 160.195 | 114.321 | 127.098 | 133.678 | 117.737 | 123.323 | 134.917 | 150.623 | 142.604 | 140.631 | 105.951 | 92.105 | 101.606 | 105.37 | 104.974 | 86.331 | 73.863 | 69.688 | 65.588 | 56.704 | 0 | 43.589 |
Overige vlottende activa
| 141.132 | 145.565 | 169.058 | 118.46 | 79.675 | 20.967 | 108.232 | 81.087 | 44.185 | 43.245 | 61.686 | 71.849 | 75.776 | 78.77 | 73.672 | 95.837 | 45.365 | 44.575 | 688.328 | 22.555 | 58.605 | 60.18 | 74.645 | 35.029 | 38.142 | 22.291 | 19.17 | 14.71 | 35.924 | 8.786 | 36.783 | 9.113 | 9.483 | 8.204 | 0 | 8.866 |
Totaal vlottende activa
| 2,170.88 | 2,051.9 | 2,115.423 | 1,964.971 | 1,791.926 | 1,641.426 | 1,709.331 | 1,605.776 | 1,590.536 | 1,603.872 | 1,663.847 | 1,755.881 | 1,563.71 | 1,429.344 | 1,314.771 | 1,192.739 | 1,251.083 | 1,473.672 | 1,516.539 | 865.64 | 936.74 | 889.424 | 931.494 | 857.75 | 860.528 | 952.283 | 829.593 | 890.102 | 965.956 | 982.812 | 1,066.584 | 526.302 | 488.515 | 460.003 | 35.368 | 295.809 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,712.965 | 1,714.073 | 1,827.239 | 1,821.794 | 1,721.062 | 1,726.92 | 1,531.213 | 1,461.096 | 1,363.086 | 1,341.366 | 1,208.869 | 1,164.755 | 1,105.167 | 1,085.639 | 1,050.763 | 1,040.198 | 1,086.418 | 1,085.666 | 1,061.953 | 1,063.085 | 1,062.575 | 1,047.108 | 957.575 | 923.672 | 798.217 | 736.766 | 619.983 | 596.995 | 529.393 | 530.003 | 516.226 | 467.649 | 443.873 | 413.625 | 0 | 271.062 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 89.503 | 90.099 | 122.084 | 122.855 | 123.627 | 124.398 | 111.002 | 111.703 | 110.428 | 111.119 | 109.544 | 107.729 | 104.581 | 105.229 | 105.877 | 115.406 | 131.829 | 132.757 | 134.281 | 135.67 | 136.911 | 137.735 | 113.283 | 113.985 | 115.093 | 115.834 | 146.535 | 97.146 | 68.324 | 59.148 | 50.15 | 50.538 | 50.918 | 50.485 | 0 | 45.362 |
Goodwill en immateriële activa
| 89.503 | 90.099 | 122.084 | 122.855 | 123.627 | 124.398 | 111.002 | 111.703 | 110.428 | 111.119 | 109.544 | 107.729 | 104.581 | 105.229 | 105.877 | 115.406 | 131.829 | 132.757 | 134.281 | 135.67 | 136.911 | 137.735 | 113.283 | 113.985 | 115.093 | 115.834 | 146.535 | 97.146 | 68.324 | 59.148 | 50.15 | 50.538 | 50.918 | 50.485 | 0 | 45.362 |
Langetermijnbeleggingen
| 0 | 0 | 40.67 | 43.013 | 47.541 | 42.266 | 71.141 | 75.879 | 59.448 | 50.564 | 65.272 | 0 | 0 | 67.823 | 36.824 | 36.335 | 35.306 | 34.91 | 26.813 | 36.084 | 36.334 | 35.77 | 37.429 | 34.888 | 35.775 | 30.285 | 3.999 | 4.337 | 4.407 | 3.491 | 1.906 | 2.077 | 1.178 | 1.297 | 0 | 1.539 |
Belastingvorderingen
| 5.138 | 6.179 | 13.378 | 13.955 | 13.852 | 15.035 | 23.398 | 19.703 | 22.828 | 21.714 | 23.051 | 18.815 | 11.625 | 11.841 | 8.409 | 6.349 | 8.487 | 7.967 | 5.599 | 5.348 | 4.783 | 3.22 | 4.776 | 3.959 | 4.137 | 3.88 | 4.073 | 3.489 | 2.692 | 3.536 | 2.784 | 2.501 | 2.209 | 2.283 | 0 | 1.859 |
Overige niet-vlottende activa
| 41.097 | 36.459 | 9.121 | 3.899 | 58.607 | 31.252 | 67.309 | 87.714 | 126.456 | 60.46 | 70.176 | 150.933 | 148.238 | 26.665 | 32.843 | 22.025 | 21.278 | 13.05 | 27.009 | 15.169 | 15.433 | 10.845 | 26.723 | 28.112 | 76.115 | 81.932 | 132.488 | 63.833 | 45.128 | 21.443 | 8.033 | 6.358 | 4.783 | 4.069 | -35.368 | 4.396 |
Totaal niet-vlottende activa
| 1,848.703 | 1,846.809 | 2,012.492 | 2,005.517 | 1,964.689 | 1,939.871 | 1,804.063 | 1,756.095 | 1,682.245 | 1,585.224 | 1,476.912 | 1,442.232 | 1,369.61 | 1,297.196 | 1,234.716 | 1,220.313 | 1,283.317 | 1,274.35 | 1,255.656 | 1,255.355 | 1,256.037 | 1,234.678 | 1,139.785 | 1,104.616 | 1,029.338 | 968.697 | 907.078 | 765.799 | 649.943 | 617.621 | 579.099 | 529.123 | 502.961 | 471.759 | -35.368 | 324.218 |
Totaal activa
| 4,019.583 | 3,898.71 | 4,127.915 | 3,970.488 | 3,756.615 | 3,581.297 | 3,513.395 | 3,361.871 | 3,272.781 | 3,189.095 | 3,140.758 | 3,198.113 | 2,933.32 | 2,726.541 | 2,549.487 | 2,413.052 | 2,534.401 | 2,748.023 | 2,772.194 | 2,120.995 | 2,192.777 | 2,124.102 | 2,071.279 | 1,962.366 | 1,889.866 | 1,920.981 | 1,736.671 | 1,655.901 | 1,615.899 | 1,600.433 | 1,645.683 | 1,055.426 | 991.477 | 931.763 | 0 | 620.026 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 398.407 | 238.382 | 377.78 | 121.312 | 116.307 | 237.736 | 206.685 | 174.371 | 181.479 | 221.455 | 166.724 | 171.416 | 163.372 | 113.845 | 74.502 | 52.637 | 68.109 | 101.171 | 159.764 | 219.085 | 317.873 | 348.975 | 314.963 | 334.842 | 255.217 | 285.106 | 182.715 | 116.216 | 70.022 | 60.167 | 124.854 | 145.93 | 155.436 | 157.909 | 0 | 44.848 |
Kortlopende schulden
| 755.661 | 783.774 | 737.266 | 1,088.439 | 666.739 | 704.468 | 625.148 | 460.897 | 467.965 | 329.556 | 323.397 | 422.923 | 220.044 | 150.359 | 140.118 | 60.034 | 160.156 | 240.199 | 260 | 190 | 180 | 180 | 180 | 80 | 130 | 110 | 90 | 100 | 120 | 150 | 150 | 130 | 70 | 40 | 0 | 55 |
Belastingschulden
| 2.877 | 5.236 | 4.198 | 1.486 | 7.718 | 7.389 | 7.498 | 6.597 | 6.21 | 6.385 | 11.389 | 12.923 | 17.407 | 12.973 | 8.442 | 9.713 | 20.131 | 20.171 | 22.487 | 23.967 | 25.005 | 24.013 | 24.936 | 15.964 | 10.608 | 23.326 | 12.886 | 14.371 | 13.408 | 15.392 | 14.651 | 12.173 | 18.096 | 19.468 | 0 | 11.941 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 3.994 | 13.418 | 35.104 | 31.698 | 36.748 | 3.631 | 1.561 | 19.523 | 0 | 0.955 | 35.508 | 17.599 | 18.852 | 71.489 | 87.944 | 33.472 | 38.305 | 34.395 | 46.692 | 44.984 | 35.838 | 31.408 | 66.291 | 47.3 | 50.654 | 21.383 | 24.674 | 26.221 | 19.425 | 37.426 | 39.578 | 0 | 41.796 |
Overige kortlopende verplichtingen
| 699.447 | 631.038 | 618.95 | 360.575 | 344.802 | 79.826 | 114.603 | 190.789 | 140.905 | 241.214 | 168.248 | 155.741 | 167.522 | 185.531 | 8.495 | 8.457 | -19.96 | -19.927 | -19.915 | -22.44 | -18.827 | -22.009 | 22.837 | 20.602 | 23.505 | -19.033 | -11.591 | -13.476 | 11.064 | 9.749 | 11.722 | 7.433 | -17.927 | -19.334 | 0 | -11.666 |
Totaal kortlopende verplichtingen
| 1,856.392 | 1,658.429 | 1,738.195 | 1,571.812 | 1,135.567 | 1,064.523 | 985.631 | 850.815 | 800.189 | 800.17 | 689.281 | 763.003 | 569.299 | 476.753 | 232.318 | 131.625 | 299.926 | 429.558 | 455.809 | 448.917 | 538.446 | 577.67 | 542.736 | 451.408 | 419.331 | 465.69 | 321.31 | 267.765 | 214.495 | 235.308 | 301.227 | 295.536 | 263.032 | 237.622 | 0 | 141.92 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 341.554 | 404.426 | 782.695 | 832.282 | 1,028.44 | 880.425 | 832.954 | 798.86 | 723.574 | 625.275 | 620.071 | 600.341 | 513.773 | 427.593 | 614.737 | 577.317 | 519.81 | 614.13 | 605.877 | 119.4 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 37.009 | 35.278 | 30.843 | 30.686 | 31.002 | 32.321 | 27.849 | 29.029 | 29.984 | 31.165 | 28.519 | 28.364 | 29.365 | 31.424 | 32.425 | 33.392 | 32.446 | 33.52 | 34.593 | 35.406 | 38.134 | 40.83 | 40.726 | 41.642 | 42.989 | 43.677 | 46.756 | 47.59 | 49.101 | 46.386 | 47.766 | 47.495 | 44.381 | 31.342 | 0 | 13.957 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.065 | 0.065 | 0 | -30.322 | 0.356 | 0.116 | 832.613 | 798.519 | 0 | 0 | 619.698 | 0 | 0 | 0 | -0 | -33.392 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 50.652 | 70.229 | 0 | 36.48 | 5.794 | 5.794 | 0 | 0 | 0.175 | 0.175 | 0 | 1.194 | 1.817 | 1.817 | 0 | 0 | 0.142 | -0.382 | 0.083 | 0.053 | 0.043 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 429.28 | 509.997 | 813.538 | 838.076 | 1,065.236 | 918.656 | 860.803 | 827.889 | 753.733 | 656.615 | 648.59 | 629.9 | 544.955 | 460.834 | 647.162 | 610.709 | 552.398 | 647.268 | 640.554 | 154.858 | 138.177 | 40.855 | 40.726 | 41.642 | 42.989 | 43.677 | 46.756 | 47.59 | 49.101 | 46.386 | 47.766 | 47.495 | 44.381 | 31.342 | 0 | 13.957 |
Totaal passiva
| 2,285.671 | 2,168.427 | 2,551.733 | 2,409.888 | 2,200.803 | 1,983.179 | 1,846.434 | 1,678.703 | 1,553.922 | 1,456.785 | 1,337.871 | 1,392.903 | 1,114.254 | 937.586 | 879.48 | 742.334 | 852.324 | 1,076.826 | 1,096.362 | 603.775 | 676.624 | 618.526 | 583.462 | 493.05 | 462.32 | 509.368 | 368.066 | 315.356 | 263.596 | 281.693 | 348.993 | 343.031 | 307.412 | 268.963 | 0 | 155.877 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 211.094 | 211.094 | 174.171 | 165.955 | 165.955 | 165.955 | 165.955 | 165.955 | 165.953 | 165.952 | 165.942 | 165.94 | 165.94 | 165.939 | 160.007 | 160.004 | 160.001 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 80 | 80 | 80 | 60 | 60 | 60 | 0 | 60 |
Ingehouden winsten
| 269.965 | 267.544 | 460.547 | 501.379 | 518.555 | 558.717 | 635.19 | 651.112 | 686.672 | 700.145 | 769.763 | 767.487 | 778.329 | 748.23 | 750.233 | 750.99 | 730.336 | 719.541 | 726.369 | 719.693 | 718.614 | 708.081 | 695.898 | 677.409 | 635.663 | 619.554 | 578.265 | 552.062 | 572.049 | 538.458 | 523.081 | 490.171 | 461.846 | 440.576 | 0 | 249.925 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 950.682 | 182.931 | 903.729 | 181.305 | 900.818 | 178.67 | 901.236 | 178.866 | 902.185 | 184.726 | 909.799 | 188.304 | 794.771 | 213.816 | 794.738 | 150.723 | 151.169 | 0.263 | 0.276 | 0.232 | 0.398 | 0.386 | 0.362 | 0.538 | 0.603 | 0.649 | 0.734 | 0.761 | 0.737 | 0.932 | 0.928 | 0.933 | 530.032 | 0.605 |
Overige totale aandeelhoudersvermogen
| 1,253.064 | 1,251.856 | -9.046 | 678.404 | -36.918 | 868.735 | 750.639 | 866.1 | -35.003 | 866.213 | -35.003 | 871.782 | 756.386 | 686.481 | 609.086 | 759.724 | 640.949 | 791.655 | 0 | 580.815 | 0 | 637.496 | 631.919 | 580.815 | 631.883 | 580.815 | 630.34 | 628.483 | 700.255 | 660.815 | 693.609 | 129.234 | 129.234 | 162.223 | 0 | 154.224 |
Totaal eigen vermogen van aandeelhouders
| 1,734.123 | 1,730.494 | 1,576.355 | 1,528.67 | 1,551.321 | 1,593.407 | 1,666.961 | 1,683.167 | 1,718.859 | 1,732.311 | 1,802.887 | 1,805.21 | 1,819.066 | 1,788.955 | 1,670.008 | 1,670.717 | 1,682.076 | 1,671.196 | 1,675.832 | 1,517.22 | 1,516.153 | 1,505.576 | 1,487.817 | 1,469.316 | 1,427.547 | 1,411.613 | 1,368.605 | 1,340.545 | 1,352.304 | 1,318.74 | 1,296.69 | 712.394 | 684.064 | 662.8 | 530.032 | 464.149 |
Totaal eigen vermogen
| 1,733.911 | 1,730.283 | 1,576.181 | 1,529.914 | 1,555.812 | 1,598.118 | 1,666.961 | 1,683.167 | 1,718.859 | 1,732.311 | 1,802.887 | 1,805.21 | 1,819.066 | 1,788.955 | 1,670.008 | 1,670.717 | 1,682.076 | 1,671.196 | 1,675.832 | 1,517.22 | 1,516.153 | 1,505.576 | 1,487.817 | 1,469.316 | 1,427.547 | 1,411.613 | 1,368.605 | 1,340.545 | 1,352.304 | 1,318.74 | 1,296.69 | 712.394 | 684.064 | 662.8 | 530.032 | 464.149 |
Totaal passiva en aandeelhoudersvermogen
| 4,019.583 | 3,898.71 | 4,127.915 | 3,970.488 | 3,756.615 | 3,581.297 | 3,513.395 | 3,361.871 | 3,272.781 | 3,189.095 | 3,140.758 | 3,198.113 | 2,933.32 | 2,726.541 | 2,549.487 | 2,413.052 | 2,534.401 | 2,748.023 | 2,772.194 | 2,120.995 | 2,192.777 | 2,124.102 | 2,071.279 | 1,962.366 | 1,889.866 | 1,920.981 | 1,736.671 | 1,655.901 | 1,615.899 | 1,600.433 | 1,645.683 | 1,055.426 | 991.477 | 931.763 | 530.032 | 620.026 |