
Jiangxi Guotai Group Co.,Ltd.
SSE:603977.SS
12.55 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 43.084 | 0 | 82.013 | 89.561 | 46.948 | 78.95 | 97.498 | 88.513 | 39.649 | -50.352 | 89.919 | 76.812 | 34.009 | 83.038 | 68.972 | 55.482 | 32.572 | 48.967 | 60.59 | 72.983 | 10.796 | 28.612 | 52.769 | 53.618 | 8.594 | 17.716 | 17.046 | 24.629 | 10.946 | 11.82 | 24.361 | 24.977 | 7.455 | 15.813 | 31.416 | 29.24 | 24.477 | 29.376 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 24.191 | 23.882 | 26.416 | -41.976 | 22.336 | 22.336 | 25.485 | 25.485 | 18.249 | 18.249 | 80.049 | 21.697 | 38.613 | 0 | 19.37 | -37.776 | 37.776 | 0 | 74.859 | -36.094 | 36.094 | 0 | 48.786 | -21.867 | 21.867 | 0 | 36.754 | -16.36 | 16.36 | 0 | 29.806 | -13.723 | 13.723 | 0 | 21.713 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -52.853 | 0 | -316.752 | 134.398 | -134.398 | 0 | -11.815 | 119.829 | -119.829 | 0 | -266.359 | 97.332 | -93.346 | 0 | -87.996 | 40.873 | -40.873 | 0 | -105.268 | 56.001 | -56.001 | 0 | -116.313 | 52.189 | -52.189 | 0 | 76.964 | 1.973 | -1.973 | 0 | -25.294 | 48.487 | -48.487 | 0 | -8.804 |
Vorderingen
| 0 | 0 | 0 | -57.375 | 0 | -270.361 | 111.332 | -111.332 | 0 | -2.429 | 92.121 | -92.121 | 0 | -226.461 | 69.918 | -67.373 | 0 | -133.868 | 53.069 | -53.069 | 0 | -86.283 | 30.53 | -30.53 | 0 | -86.048 | 46.76 | -46.76 | 0 | 85.045 | -1.986 | 1.986 | 0 | -24.135 | 48.864 | -48.864 | 0 | -10.252 |
Voorraden
| 0 | 0 | 0 | 4.523 | 0 | -50.976 | 23.066 | -23.066 | 0 | -9.386 | 27.708 | -27.708 | 0 | -39.464 | 27.415 | -25.973 | 0 | 43.282 | -12.196 | 12.196 | 0 | -22.402 | 25.471 | -25.471 | 0 | -26.38 | 5.428 | -5.428 | 0 | -11.264 | 3.959 | -3.959 | 0 | -1.159 | -0.377 | 0.377 | 0 | 1.448 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 4.585 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | -0.435 | 0 | 0 | 0 | 2.59 | 0 | 0 | 0 | 3.417 | 0 | 0 | 0 | -3.886 | 0 | 0 | 0 | 3.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.432 | 95.63 | -30.254 | 98.538 | -82.837 | 448.281 | -143.327 | 166.691 | -22.336 | -13.67 | -145.314 | 24.768 | -34.009 | -83.038 | -68.972 | -55.482 | -32.572 | -48.967 | -60.59 | -72.983 | -10.796 | -28.612 | -52.769 | -53.618 | -8.594 | -17.716 | -17.046 | -24.629 | -10.946 | -11.82 | -24.361 | -24.977 | -7.455 | -15.813 | -31.416 | -29.24 | -24.477 | -29.376 |
Kasstroom uit Operationele Activiteiten
| 48.516 | 95.63 | 51.759 | 163.908 | -35.889 | 236.895 | 46.592 | 143.142 | 39.649 | -50.352 | 89.919 | -0 | -0 | 199.016 | 104.094 | 60.287 | -49.241 | 152.961 | 100.897 | 181.29 | -161.066 | 101.136 | 100.911 | 135.202 | -154.18 | 89.547 | 11.846 | 34.078 | -55.109 | 71.573 | 11.554 | 60.046 | -32.92 | 68.708 | 16.908 | 32.543 | -26.521 | 57.104 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.34 | -157.799 | -48.193 | -66.291 | -17.714 | -312.461 | -57.694 | 6.582 | -37.728 | 43.422 | -93.618 | -65.384 | -27.454 | -60.12 | -21.429 | -30.17 | -38.077 | -67.525 | -33.247 | -185.691 | -23.236 | -43.814 | -37.989 | -16.606 | -17.45 | -24.454 | -26.228 | -28.29 | -27.011 | -34.071 | -163.497 | -41.629 | -28.787 | -27.903 | -12.322 | -32.921 | -38.713 | -39.615 |
Netto Overnames
| 0.01 | 0 | 0 | 0.261 | 0.007 | 4.923 | 0.016 | 0.027 | 0 | 6.717 | 8.158 | 0 | 0 | 2.224 | 22.205 | 30.244 | 0 | 72.947 | 33.328 | 186.029 | 23.126 | -248.429 | 38.004 | 16.632 | 17.551 | 22.032 | 26.217 | 32.874 | 31.566 | -0.448 | -0.097 | 0.042 | -0.03 | 11.8 | 0.022 | 33.028 | 116.598 | 0 |
Aankoop van Beleggingen
| -651.954 | -110.529 | -352.195 | -231.833 | -64.067 | -46.213 | -32.5 | -160.501 | -60.209 | -57.05 | -239.826 | -147.36 | -154.31 | -80.613 | -208.17 | -282.975 | -157.108 | -130.52 | -315.187 | -279.605 | -89.497 | -182.707 | -291.82 | -198.45 | -413.11 | -512.835 | -302.005 | -336.715 | -179.6 | -478.367 | -483.004 | -402.819 | -383.953 | -410.214 | -292.3 | -317.14 | -354.52 | 0 |
Verkoop/verval van Beleggingen
| 154.105 | 359.094 | 101.836 | 174.11 | 3.5 | 68.28 | 46.334 | 109.215 | 69.105 | 164.479 | 191.809 | 48.795 | 137.409 | 249.522 | 27.15 | 141.45 | 53.248 | 424.105 | 190.536 | 133.244 | 149.98 | 203.4 | 311.151 | 226.591 | 520.872 | 440.283 | 222.305 | 411.162 | 109.29 | 425.101 | 510.2 | 400.744 | 476.599 | 169.221 | 292.769 | 429.468 | 243.335 | 0.341 |
Overige Investeringsactiviteiten
| 0 | 0.182 | 0.106 | -51.174 | -60.549 | 0.077 | -0.078 | -0.255 | 0.255 | 6.472 | 3.71 | -21.799 | -6.788 | 2.224 | -21.429 | -30.01 | -0.16 | -67.525 | -33.247 | -185.691 | -23.236 | -64.338 | -37.989 | -16.606 | -17.45 | 159.823 | -26.228 | -28.29 | -27.011 | 3.893 | -0.093 | 0.249 | 0.001 | 1.25 | -0.3 | -31.921 | -38.713 | 2.777 |
Kasstroom uit Investeringsactiviteiten
| -519.178 | 90.948 | -298.445 | -123.754 | -78.273 | -285.394 | -43.921 | -44.932 | -28.577 | 164.04 | -129.767 | -185.747 | -51.144 | 111.012 | -201.673 | -171.462 | -142.098 | 231.483 | -157.817 | -331.714 | 37.135 | -335.889 | -18.643 | 11.561 | 90.413 | 84.849 | -105.941 | 50.741 | -92.765 | -83.892 | -136.49 | -43.414 | 63.83 | -255.846 | -12.131 | 80.514 | -72.013 | -36.497 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 170.731 | -75.02 | 3.418 | 79.559 | -37.607 | 703.728 | 0 | 58.014 | -86.203 | -401.352 | 115.493 | 462.886 | -55.257 | -216.969 | 208.863 | 154.593 | -95.107 | -386.981 | 136.395 | 176.893 | 192.893 | 278.764 | -136 | -23.5 | -90 | -2 | 104 | 8 | 93.5 | 70 | 0 | 0 | 0 | -135 | 0 | -20 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -5.76 | -41.364 | -59.574 | -9.544 | -25.005 | -14.487 | -48.203 | -5.968 | -76.053 | -11.209 | -82.528 | -9.093 | -2.595 | -6.357 | -58.562 | -7.499 | -14.658 | -2.782 | -67.24 | -9.106 | -2.376 | -1.581 | -44.937 | -2.515 | -3.434 | -6.028 | -25.11 | -2.068 | -4.128 | -0.205 | -109.579 | 0 | -1.7 | -0.816 | -2.026 | -1.318 | -1.752 |
Overige Financieringsactiviteiten
| -21.166 | 133.839 | -46.964 | -103.96 | -0.088 | -208.295 | 121.519 | 37.033 | -0 | 294.877 | -71.361 | -224.901 | 5.344 | 28.978 | -32.489 | 34.728 | -4.073 | 49.183 | 14.82 | -75.959 | 129.118 | 3.408 | 0 | -0.312 | -2.535 | 1.673 | 0.73 | 19.955 | 0 | 0.235 | 31.03 | 87.265 | 0 | 321.664 | 1.17 | 0.9 | 0 | 30.3 |
Kasstroom uit Financieringsactiviteiten
| 149.564 | 53.059 | -84.91 | -83.975 | -47.239 | 520.437 | 107.032 | 46.844 | -92.171 | -102.011 | 32.923 | 155.458 | -59.006 | -190.586 | 170.017 | 130.759 | -106.679 | -323.139 | 149.801 | 40.902 | 312.906 | 286.687 | -137.581 | -72.157 | -95.05 | -3.761 | 98.702 | 2.845 | 91.432 | 66.107 | 31.235 | -22.314 | 0 | 184.761 | 0.354 | -21.126 | -1.318 | 28.548 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -163.327 | -1.064 | 0.435 | -93.082 | 130.716 | 34.519 | 146.492 | -61.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 238.214 | -332.055 | 59.382 | -161.401 | 308.612 | 108.639 | 145.49 | -174.181 | 142.392 | 27.593 | 116.202 | -171.758 | 117.423 | 72.337 | 21.518 | -297.647 | 61.273 | 92.881 | -109.521 | 188.975 | 51.933 | -55.312 | 74.606 | -158.817 | 168.485 | 6.756 | 87.663 | -56.442 | 34.206 | -77.301 | -22.082 | 30.91 | -2.377 | 5.131 | 91.931 | -99.852 | 49.155 |
Kaspositie aan het Einde van de Periode
| 512.275 | 736.178 | 497.963 | 1,047.748 | 988.366 | 1,149.766 | 563.36 | 454.721 | 309.231 | 483.412 | 341.02 | 313.427 | 197.225 | 368.983 | 251.559 | 179.222 | 157.704 | 455.35 | 394.077 | 301.196 | 410.718 | 221.743 | 169.809 | 225.122 | 150.515 | 309.332 | 140.847 | 134.091 | 46.427 | 102.869 | 68.664 | 145.965 | 168.046 | 120.736 | 123.113 | 117.982 | 26.051 | 125.903 |