
China Master Logistics Co., Ltd.
SSE:603967.SS
11.66 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,071.289 | 2,688.739 | 3,592.16 | 3,176.316 | 2,379.482 | 2,010.779 | 1,976.952 | 1,819.495 | 1,591.632 | 2,093.083 | 3,149.792 | 3,525.683 | 3,089.892 | 3,889.421 | 3,770.288 | 2,771.037 | 1,983.088 | 1,633.928 | 1,255.963 | 1,139.575 | 1,124.428 | 1,183.311 | 1,175.925 | 1,119.169 | 1,035.012 | 1,194.178 | 1,241.169 | 1,071.762 | 1,002.179 |
Kosten van de omzet
| 1,922.434 | 2,538.803 | 3,437.25 | 3,022.065 | 2,235.269 | 1,853.231 | 1,839.429 | 1,683.59 | 1,469.747 | 1,971.365 | 3,022.342 | 3,382.232 | 2,962.136 | 3,774.652 | 3,640.178 | 2,653.097 | 1,890.022 | 1,547.633 | 1,166.464 | 1,054.507 | 1,063.881 | 1,099.734 | 1,086.78 | 1,030.839 | 959.404 | 1,114.374 | 1,159.69 | 977.448 | 920.35 |
Brutowinst
| 148.856 | 149.936 | 154.909 | 154.251 | 144.213 | 157.548 | 137.522 | 135.905 | 121.884 | 121.718 | 127.45 | 143.452 | 127.756 | 114.769 | 130.11 | 117.94 | 93.066 | 86.295 | 89.499 | 85.068 | 60.547 | 83.577 | 89.146 | 88.33 | 75.608 | 79.804 | 81.479 | 94.315 | 81.829 |
Brutowinstmarge
| 0.072 | 0.056 | 0.043 | 0.049 | 0.061 | 0.078 | 0.07 | 0.075 | 0.077 | 0.058 | 0.04 | 0.041 | 0.041 | 0.03 | 0.035 | 0.043 | 0.047 | 0.053 | 0.071 | 0.075 | 0.054 | 0.071 | 0.076 | 0.079 | 0.073 | 0.067 | 0.066 | 0.088 | 0.082 |
Onderzoek- en ontwikkelingskosten
| 0.815 | 0.983 | 0.799 | 0.711 | 0.774 | 0.83 | 0.753 | 0.733 | 0.707 | 0.705 | 0.808 | 0.729 | 0.715 | 1.087 | 0.862 | 0.757 | 0.527 | 1.139 | 0.527 | 0.583 | 0.623 | 1.273 | 0.705 | 0.679 | 0.712 | 0.757 | 0.714 | 0.76 | 0.689 |
Algemene en administratieve kosten
| 14.171 | -30.731 | 38.185 | -8.742 | 14.943 | -33.511 | 40.345 | -8.646 | 14.169 | -36.773 | 41.782 | -9.831 | 14.966 | -32.896 | 37.82 | -7.781 | 13.36 | -24.119 | 11.842 | -6.958 | 10.937 | -26.565 | 11.093 | -6.055 | 10.263 | -25.955 | 11.838 | 11.043 | 10.949 |
Verkoop- en marketingkosten
| 33.733 | -64.084 | 83.47 | 32.16 | 34.226 | 41.577 | 34.675 | 35.144 | 29.272 | 28.547 | 33.585 | 35.139 | 33.945 | 35.683 | 30.495 | 24.816 | 20.42 | 21.76 | 19.057 | 16.478 | 14.864 | 25.095 | 20.399 | 21.21 | 15.957 | 20.913 | 17.643 | 16.777 | 16.303 |
Verkoop-, algemene en administratieve kosten
| 47.904 | -94.815 | 121.655 | 48.244 | 49.169 | 8.066 | 75.02 | 26.498 | 43.441 | -8.226 | 75.367 | 25.308 | 48.911 | 2.787 | 68.316 | 17.035 | 33.78 | -2.36 | 30.899 | 9.52 | 25.801 | -1.47 | 31.492 | 15.155 | 26.22 | -5.042 | 29.481 | 27.82 | 27.252 |
Overige kosten
| -2.797 | 147.453 | -77.716 | -0.047 | 0.047 | 4.33 | 0.644 | 4.301 | -1.869 | 48.944 | -26.42 | 24.687 | 1.217 | 0.713 | 4.438 | 0.17 | 1.84 | 1.703 | 5.142 | 0.561 | 0.978 | 0.782 | 4.723 | 13.637 | 0.477 | 6.256 | 1.575 | 1.696 | 0.086 |
Bedrijfskosten
| 45.923 | 53.621 | 44.738 | 49.001 | 52.031 | 55.763 | 52.284 | 52.185 | 42.278 | 41.423 | 49.754 | 50.724 | 50.843 | 51.436 | 45.982 | 40.666 | 34.836 | 32.378 | 30.039 | 24.776 | 25.202 | 36.308 | 30.188 | 34.632 | 28.711 | 34.853 | 31.969 | 30.686 | 29.694 |
Bedrijfsresultaat
| 102.933 | 96.315 | 110.171 | 105.25 | 98.599 | 92.048 | 85.254 | 105.407 | 75.845 | 68.324 | 106.562 | 107.381 | 78.47 | 66.15 | 90.527 | 84.12 | 70.876 | 56.122 | 68.473 | 72.185 | 50.258 | 70.564 | 77.597 | 66.68 | 48.519 | 53.731 | 64.703 | 83.342 | 51.206 |
Bedrijfsresultaat ratio
| 0.05 | 0.036 | 0.031 | 0.033 | 0.041 | 0.046 | 0.043 | 0.058 | 0.048 | 0.033 | 0.034 | 0.03 | 0.025 | 0.017 | 0.024 | 0.03 | 0.036 | 0.034 | 0.055 | 0.063 | 0.045 | 0.06 | 0.066 | 0.06 | 0.047 | 0.045 | 0.052 | 0.078 | 0.051 |
Totaal overige inkomsten en kosten netto
| 4.458 | 2.155 | -0.597 | 3.338 | 0.047 | 4.33 | 0.644 | 4.301 | 3.641 | 4.625 | 0.798 | 1.764 | -1.311 | 0.713 | 4.483 | 0.125 | 1.84 | 1.703 | 5.142 | 0.561 | 0.978 | 0.782 | 4.723 | 13.637 | 0.477 | 6.256 | 1.575 | 1.696 | 0.086 |
Inkomen voor belasting
| 107.391 | 98.469 | 109.574 | 103.37 | 98.646 | 96.378 | 85.898 | 109.709 | 79.486 | 72.949 | 107.36 | 109.145 | 83.59 | 66.863 | 95.01 | 84.244 | 72.716 | 57.825 | 73.615 | 72.746 | 51.236 | 71.346 | 82.32 | 80.317 | 48.996 | 59.987 | 66.278 | 85.038 | 51.291 |
Inkomen voor belasting ratio
| 0.052 | 0.037 | 0.031 | 0.033 | 0.041 | 0.048 | 0.043 | 0.06 | 0.05 | 0.035 | 0.034 | 0.031 | 0.027 | 0.017 | 0.025 | 0.03 | 0.037 | 0.035 | 0.059 | 0.064 | 0.046 | 0.06 | 0.07 | 0.072 | 0.047 | 0.05 | 0.053 | 0.079 | 0.051 |
Belastingkosten
| 25.468 | 29.558 | 23.085 | 25.61 | 23.664 | 23.565 | 19.093 | 23 | 17.218 | 15.251 | 22.105 | 24.251 | 17.282 | 14.614 | 22.642 | 18.535 | 15.096 | 11.995 | 17.387 | 14.728 | 10.205 | 15.156 | 19.166 | 12.903 | 10.278 | 9.346 | 13.706 | 20.035 | 10.872 |
Nettowinst
| 69.137 | 52.227 | 67.929 | 69.72 | 62.822 | 54.474 | 58.582 | 73.687 | 53.419 | 49.877 | 70.637 | 68.502 | 54.822 | 44.624 | 60.732 | 53.729 | 48.808 | 40.257 | 48.073 | 52.085 | 35.856 | 50.169 | 54.576 | 60.531 | 33.185 | 47.31 | 48.023 | 58.946 | 36.452 |
Nettowinstmarge
| 0.033 | 0.019 | 0.019 | 0.022 | 0.026 | 0.027 | 0.03 | 0.04 | 0.034 | 0.024 | 0.022 | 0.019 | 0.018 | 0.011 | 0.016 | 0.019 | 0.025 | 0.025 | 0.038 | 0.046 | 0.032 | 0.042 | 0.046 | 0.054 | 0.032 | 0.04 | 0.039 | 0.055 | 0.036 |
WPA (Winst Per Aandeel)
| 0.2 | 0.15 | 0.2 | 0.2 | 0.18 | 0.16 | 0.17 | 0.21 | 0.15 | 0.14 | 0.27 | 0.26 | 0.16 | 0.2 | 0.22 | 0.2 | 0.14 | 0.15 | 0.14 | 0.19 | 0.1 | 0.19 | 0.16 | 0.31 | 0.13 | 0.24 | 0.18 | 0.29 | 0.14 |
Verwaterde WPA
| 0.2 | 0.15 | 0.2 | 0.2 | 0.18 | 0.16 | 0.17 | 0.21 | 0.15 | 0.14 | 0.27 | 0.26 | 0.16 | 0.2 | 0.22 | 0.2 | 0.14 | 0.15 | 0.14 | 0.19 | 0.1 | 0.19 | 0.16 | 0.31 | 0.13 | 0.24 | 0.18 | 0.29 | 0.14 |
EBITDA
| 112.231 | 103.293 | 115.13 | 144.284 | 121.623 | 141.073 | 121.095 | 137.472 | 115.799 | 105.941 | 137.864 | 142.03 | 115.492 | 96.525 | 121.938 | 104.745 | 92.462 | 65.664 | 73.615 | 73.169 | 51.326 | 62.067 | 76.128 | 85.17 | 57.068 | 61.248 | 67.399 | 85.07 | 53.489 |
EBITDA ratio
| 0.054 | 0.038 | 0.032 | 0.045 | 0.051 | 0.07 | 0.061 | 0.076 | 0.073 | 0.051 | 0.044 | 0.04 | 0.037 | 0.025 | 0.032 | 0.038 | 0.047 | 0.04 | 0.059 | 0.064 | 0.046 | 0.052 | 0.065 | 0.076 | 0.055 | 0.051 | 0.054 | 0.079 | 0.053 |