
Hunan Baili Engineering Sci&Tech Co.,Ltd
SSE:603959.SS
3.52 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 170.486 | 254.015 | 514.426 | 523.122 | 488.501 | 599.822 | 596.796 | 856.538 | 610.469 | 429.227 | 334.223 | 402.24 | 197.868 | 238.563 | 267.329 | 320.304 | 229.764 | 496.178 | 333.022 | 557.72 | 357.269 | 394.599 | 465.376 | 353.494 | 169.79 | 287.131 | 264.252 | 132.763 | 186.355 | 265.903 | 272.603 | 311.118 | 212.219 | 275.694 | 119.719 | 95.242 | 64.194 | -54.337 |
Kortetermijnbeleggingen
| 221.984 | -15.592 | 0 | 0 | -16.838 | -17.253 | 1.55 | 3.737 | -18.494 | 326.468 | 318.434 | -19.739 | -21.548 | -21.785 | -22.237 | -22.764 | 79.822 | 0 | -24.192 | -24.749 | 0 | 0 | 0 | 477.298 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 90 | 0 | 80 | -29.375 | -29.802 | -30.228 | 108.673 |
Liquide middelen en kortetermijnbeleggingen
| 170.486 | 254.015 | 514.426 | 523.122 | 488.501 | 599.822 | 598.346 | 860.274 | 610.469 | 429.227 | 334.223 | 402.24 | 197.868 | 238.563 | 267.329 | 320.304 | 229.764 | 496.178 | 333.022 | 557.72 | 357.269 | 394.599 | 465.376 | 353.494 | 169.79 | 287.131 | 264.252 | 132.763 | 186.355 | 265.903 | 272.603 | 311.118 | 212.219 | 275.694 | 119.719 | 95.242 | 64.194 | 54.337 |
Nettovorderingen
| 1,397.88 | 1,487.571 | 1,522.981 | 1,615.19 | 1,838.519 | 1,866.077 | 1,923.148 | 1,821.026 | 1,610.412 | 1,417.851 | 1,391.942 | 1,488.399 | 1,468.526 | 1,327.039 | 1,392.016 | 1,381.078 | 1,512.106 | 1,283.722 | 0 | 821.253 | 1,146.517 | 1,025.508 | 957.199 | 932.435 | 1,598.005 | 1,616.997 | 1,185.411 | 1,431.158 | 1,044.033 | 1,052.998 | 993.753 | 1,000.631 | 696.696 | 708.41 | 774.972 | 739.418 | 619.854 | 0 |
Voorraad
| 654.597 | 677.802 | 782.45 | 795.944 | 569.544 | 558.755 | 546.91 | 520.585 | 631.82 | 431.935 | 304.616 | 246.019 | 140.872 | 126.929 | 208.568 | 224.222 | 255.604 | 167.265 | 147.91 | 393.346 | 594.037 | 464.221 | 400.677 | 341.181 | 269.951 | 182.657 | 285.842 | 242.764 | 486.338 | 341.635 | 300.187 | 211.263 | 424.828 | 222.991 | 178.156 | 157.757 | 215.448 | 0 |
Overige vlottende activa
| 254.975 | 194.858 | 463.945 | 313.623 | 567.493 | 461.047 | 173.428 | 220.3 | 316.711 | 510.477 | 378.923 | 234.68 | 72.588 | 104.854 | 54.692 | 59.004 | 122.38 | 187.661 | 88.706 | 267.431 | 356.474 | 304.196 | 240.176 | 209.205 | 245.889 | 120.832 | 162.997 | 148.092 | 175.282 | 164.488 | 188.837 | 203.975 | 198.976 | 99.206 | 779.236 | 43.186 | 45.186 | 0 |
Totaal vlottende activa
| 2,477.939 | 2,614.247 | 3,283.803 | 3,247.879 | 3,464.057 | 3,485.701 | 3,241.831 | 3,422.185 | 3,169.412 | 2,789.49 | 2,409.704 | 2,371.338 | 1,879.854 | 1,797.386 | 1,922.606 | 1,984.607 | 2,119.854 | 2,134.825 | 1,934.042 | 2,039.749 | 2,454.298 | 2,188.524 | 2,063.429 | 1,836.315 | 2,283.635 | 2,207.617 | 1,898.501 | 1,954.778 | 1,892.008 | 1,825.025 | 1,755.38 | 1,726.987 | 1,532.718 | 1,386.301 | 1,077.11 | 1,035.603 | 944.681 | 54.337 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 166.749 | 171.909 | 181.152 | 182.196 | 181.147 | 183.388 | 185.174 | 172.434 | 160.462 | 147.825 | 124.814 | 102.288 | 211.402 | 197.822 | 157.084 | 134.398 | 103.141 | 93.645 | 93.915 | 95.055 | 45.587 | 45.341 | 45.153 | 45.298 | 44.427 | 44.926 | 45.41 | 45.947 | 46.584 | 45.51 | 46.206 | 47.249 | 48.406 | 47.939 | 48.889 | 49.971 | 51.28 | 0 |
Goodwill
| 137.196 | 137.196 | 137.196 | 137.196 | 165.537 | 165.537 | 165.537 | 165.537 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 155.267 | 157.458 | 11.557 | 11.557 | 11.557 | 11.557 | 11.557 | 11.557 | 11.557 | 11.557 | 0 |
Immateriële activa
| 76.314 | 78.303 | 79.225 | 81.753 | 83.713 | 85.264 | 86.804 | 87.199 | 116.833 | 116.281 | 117.858 | 119.267 | 80.735 | 81.852 | 83.459 | 81.82 | 83.58 | 85.293 | 86.993 | 88.788 | 130.96 | 129.89 | 131.608 | 133.515 | 135.332 | 136.25 | 32.801 | 34.038 | 35.609 | 15.967 | 16.396 | 15.365 | 15.723 | 16.177 | 16.481 | 16.499 | 16.94 | 0 |
Goodwill en immateriële activa
| 213.511 | 215.499 | 216.422 | 218.949 | 249.25 | 250.801 | 252.341 | 252.736 | 272.099 | 271.548 | 273.125 | 274.533 | 236.002 | 237.119 | 238.726 | 237.086 | 238.847 | 240.559 | 242.26 | 244.054 | 286.226 | 285.157 | 286.875 | 288.782 | 290.599 | 291.517 | 188.068 | 189.305 | 193.066 | 27.524 | 27.953 | 26.922 | 27.28 | 27.734 | 28.038 | 28.056 | 28.498 | 0 |
Langetermijnbeleggingen
| 0 | 242.893 | 250 | 252.14 | 337.824 | 336.237 | 316.206 | 318.731 | 344.087 | 0 | 0 | 330.088 | 318.035 | 311.94 | 299.533 | 289.838 | 182.15 | 256.147 | 278.116 | 281.099 | 487.573 | 479.778 | 481.22 | -0 | 10.285 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 30.665 | 31.092 | 31.518 | 0 |
Belastingvorderingen
| 159.501 | 158.518 | 148.769 | 141.28 | 137.207 | 131.341 | 128.326 | 139.368 | 111.968 | 115.491 | 112.286 | 116.174 | 116.101 | 116.445 | 113.763 | 118.043 | 92.146 | 98.603 | 81.017 | 81.588 | 27.259 | 26.371 | 21.487 | 22.263 | 17.518 | 17.016 | 14.583 | 14.775 | 16.421 | 15.338 | 14.299 | 14.36 | 10.938 | 10.463 | 10.54 | 12.359 | 9.499 | 0 |
Overige niet-vlottende activa
| 237.969 | 1.876 | 2.244 | 2.657 | 2.308 | 2.833 | 21.449 | 24.124 | 2.241 | 347.411 | 338.948 | 1.318 | 36.05 | 36.05 | 35 | 17.5 | 103.141 | 23.726 | 0.171 | 0.171 | 24.155 | 24.726 | 25.888 | 503.757 | 25.913 | 26.288 | 26.948 | 26.692 | 26.877 | 27.292 | 27.707 | 28.122 | 28.537 | 28.953 | 4.319 | 4.319 | 4.032 | -54.337 |
Totaal niet-vlottende activa
| 777.73 | 790.696 | 798.587 | 797.223 | 907.736 | 904.6 | 903.496 | 907.393 | 890.858 | 882.275 | 849.173 | 824.401 | 917.59 | 899.376 | 844.106 | 796.865 | 719.423 | 712.68 | 695.479 | 701.967 | 870.799 | 861.372 | 860.623 | 860.1 | 388.74 | 381.037 | 276.299 | 278.008 | 284.239 | 116.954 | 117.456 | 117.943 | 116.452 | 116.379 | 122.451 | 125.796 | 124.827 | -54.337 |
Totaal activa
| 3,255.669 | 3,404.942 | 4,082.39 | 4,045.102 | 4,371.792 | 4,390.301 | 4,145.327 | 4,329.578 | 4,060.27 | 3,671.764 | 3,258.877 | 3,195.739 | 2,797.444 | 2,696.761 | 2,766.712 | 2,781.473 | 2,839.278 | 2,847.505 | 2,629.521 | 2,741.716 | 3,325.097 | 3,049.897 | 2,924.051 | 2,696.415 | 2,672.376 | 2,588.654 | 2,174.8 | 2,232.785 | 2,176.247 | 1,941.979 | 1,872.836 | 1,844.93 | 1,649.169 | 1,502.68 | 1,199.562 | 1,161.399 | 1,069.508 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,224.458 | 1,599.983 | 2,051.444 | 2,117.727 | 1,849.105 | 2,063.118 | 1,919.879 | 2,301.051 | 1,638.045 | 1,355.537 | 1,072.945 | 957.527 | 1,047.784 | 980.468 | 985.568 | 1,039.604 | 946.853 | 998.471 | 818.491 | 991.894 | 859.117 | 769.111 | 618.331 | 670.442 | 491.964 | 468.146 | 402.117 | 418.504 | 434.95 | 527.594 | 504.147 | 521.879 | 404.797 | 292.188 | 277.237 | 303.104 | 294.66 | 0 |
Kortlopende schulden
| 599.945 | 108.839 | 618.583 | 646.077 | -39.414 | 709.15 | 611.05 | 547.69 | 535.175 | 572.075 | 590.866 | -150.158 | 552.588 | 524.26 | 738.47 | 729.85 | 739.85 | 843 | 863 | 913 | 880 | 783 | 748 | 523 | 496.9 | 456.4 | 442.65 | 270 | 428.8 | 420 | 170 | 197.5 | 60 | 70 | 167 | 80 | 60 | 0 |
Belastingschulden
| 45.62 | 49.924 | 53.659 | 3.887 | 77.246 | 37.933 | 28.088 | 74.345 | 15.092 | 21.121 | 7.852 | 10.922 | 19.274 | 9.871 | 11.218 | 10.858 | 12.384 | 26.425 | 10.255 | 8.895 | 12.112 | 20.826 | 33.052 | 54.68 | 13.642 | 29.963 | 13.53 | 15.205 | 23.792 | 11.71 | 9.607 | 35.079 | 15.537 | 7.71 | 9.205 | 22.337 | 8.557 | 0 |
Uitgestelde opbrengsten
| 0 | 625.167 | 735.796 | 488.403 | 930.511 | 726.135 | 643.085 | 496.615 | 909.849 | 0 | 756.276 | 833.099 | 408.499 | 373.044 | 185.787 | 194.131 | 267.803 | 210.993 | 354.739 | 142.449 | 98.982 | 83.484 | 86.972 | 127.491 | 83.607 | 135.948 | 124.54 | 142.195 | 140.166 | 29.367 | 25.798 | 68.403 | 34.925 | 34.87 | 30.391 | 44.554 | 26.732 | 0 |
Overige kortlopende verplichtingen
| 950.544 | 190.354 | 826.083 | 651.265 | 233.826 | 141.973 | 764.204 | 158.414 | 1,064.092 | 971.399 | 112.597 | 233.52 | 138.323 | 217.444 | 265.62 | 164.264 | 213.862 | 86.434 | 136.895 | 366.994 | 423.754 | 354.257 | 191.636 | 236.433 | 370.867 | 426.357 | 255.085 | 343.881 | 295.77 | 111.478 | 304.448 | 62.405 | 194.906 | 186.636 | 49.96 | 95.552 | 56.243 | 0 |
Totaal kortlopende verplichtingen
| 2,820.567 | 2,924.866 | 3,549.769 | 3,418.956 | 3,618.247 | 3,582.111 | 3,323.22 | 3,578.116 | 3,252.405 | 2,925.069 | 2,544.969 | 2,515.353 | 2,095.147 | 2,001.963 | 2,078.922 | 2,136.142 | 2,117.677 | 2,165.323 | 2,183.38 | 2,280.782 | 2,174.983 | 1,927.194 | 1,677.991 | 1,484.555 | 1,456.979 | 1,380.865 | 1,113.382 | 1,189.786 | 1,183.311 | 1,070.782 | 988.202 | 816.863 | 675.24 | 556.534 | 503.401 | 500.993 | 446.192 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.716 | 4.785 | 8.527 | 6.818 | 15.323 | 11.544 | 15.66 | 10.771 | 10.774 | 7.79 | 7.115 | 2.001 | 4.822 | 3.877 | 4.921 | 5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 165.964 | 169.714 | 69.714 | 79.2 | 79.2 | 0 | 0 | 152.25 | 152.25 | 157.5 | 232.5 | 198.75 | 198.75 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.111 | 0.253 | 0.161 | 0.186 | 0.21 | 0 | 0 | 0 | -1.286 | 0 | -1.49 | -2.358 | 0 | 0 | -2.616 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -0 | 0 | -79.2 | 0 | 0 | -152.25 | -152.25 | -157.5 | -232.5 | -198.75 | -198.75 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.889 | 1.989 | 2.003 | 2.211 | 3.355 | 3.814 | 4.098 | 4.397 | 1.335 | 1.286 | 1.419 | 1.49 | 2.358 | 2.598 | 2.827 | 2.909 | 3.557 | 3.211 | 2.197 | 2.434 | 2.698 | 2.865 | 2.52 | 2.75 | 2.825 | 2.954 | 3.175 | 3.305 | 5.476 | 0.451 | 0.486 | 0.521 | 0.556 | 0.592 | 0.627 | 0.662 | 0.698 | 0 |
Overige niet-vlottende verplichtingen
| 11.776 | 13.892 | 12.233 | 17.819 | 4.855 | 6.103 | 19.109 | 19.138 | 6.872 | 0 | 0 | 0 | 0 | 4.335 | 4.335 | -0.897 | 4.335 | 4.335 | 0 | 0 | 0 | 0 | 0 | 4.859 | 1.341 | 1.341 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 22.381 | 20.776 | 23.016 | 27.17 | 23.719 | 21.672 | 38.867 | 34.307 | 18.981 | 9.077 | 8.534 | 3.491 | 7.179 | 10.81 | 12.083 | 7.244 | 7.892 | 7.546 | 2.197 | 2.434 | 2.698 | 2.865 | 102.52 | 104.859 | 170.129 | 174.009 | 74.888 | 84.505 | 84.676 | 0.451 | 0.486 | 152.771 | 152.806 | 158.092 | 233.127 | 199.412 | 199.448 | 0 |
Totaal passiva
| 2,842.948 | 2,945.642 | 3,572.785 | 3,446.126 | 3,641.966 | 3,603.783 | 3,362.087 | 3,612.422 | 3,271.386 | 2,934.146 | 2,553.503 | 2,518.844 | 2,102.326 | 2,012.773 | 2,091.004 | 2,143.386 | 2,125.569 | 2,172.869 | 2,185.577 | 2,283.216 | 2,177.681 | 1,930.059 | 1,780.512 | 1,589.414 | 1,627.108 | 1,554.873 | 1,188.27 | 1,274.29 | 1,267.987 | 1,071.232 | 988.688 | 969.634 | 828.047 | 714.625 | 736.528 | 700.406 | 645.64 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 490.299 | 439.04 | 439.04 | 439.04 | 439.04 | 313.6 | 313.6 | 313.6 | 313.6 | 224 | 224 | 224 | 224 | 224 | 224 | 224 | 224 | 168 | 168 | 168 | 0 |
Ingehouden winsten
| -459.861 | -423.783 | -373.712 | -289.627 | -157.339 | -104.883 | -102.031 | -171.659 | -75.658 | -118.355 | -149.768 | -180.248 | -161.231 | -172.903 | -179.652 | -209.469 | -124.572 | -164.266 | -112.82 | -100.278 | 589.56 | 565.664 | 592.062 | 555.376 | 506.502 | 495.015 | 447.764 | 419.73 | 374.871 | 337.358 | 350.759 | 341.906 | 294.374 | 261.629 | 244.155 | 242.115 | 212.399 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 75.862 | 339.729 | 75.207 | 340.147 | 76.05 | 340.487 | 76.67 | 340.257 | 75.378 | 339.435 | 75.403 | 339.263 | 75.651 | 341.699 | 2.423 | 2.1 | 2.338 | 1.725 | 2.346 | 2.236 | 2.439 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 460.994 | 0 | -0 | 386.119 |
Overige totale aandeelhoudersvermogen
| 339.984 | 339.899 | -0 | 339.245 | -0 | 282.484 | -0 | 282.484 | -281.974 | 281.974 | -0 | 339.441 | -0 | 264.037 | -0 | 337.118 | 0 | 339.093 | 54.423 | 54.423 | 110.333 | 112.772 | 235.773 | 238.042 | 225.166 | 225.166 | 314.766 | 314.766 | 309.389 | 309.389 | 309.389 | 309.389 | 302.749 | 335.126 | -410.115 | 18.177 | 18.177 | 0 |
Totaal eigen vermogen van aandeelhouders
| 370.423 | 406.416 | 456.316 | 539.917 | 673.106 | 725.503 | 728.754 | 659.347 | 754.897 | 711.359 | 679.967 | 649.492 | 668.331 | 657.084 | 652.346 | 620.267 | 704.613 | 665.126 | 437.694 | 450.856 | 1,141.168 | 1,117.476 | 1,141.434 | 1,104.748 | 1,045.267 | 1,033.781 | 986.529 | 958.495 | 908.26 | 870.747 | 884.148 | 875.295 | 821.123 | 788.055 | 463.033 | 460.994 | 423.868 | 386.119 |
Totaal eigen vermogen
| 412.721 | 459.301 | 509.605 | 598.975 | 729.826 | 786.518 | 783.24 | 717.155 | 788.884 | 737.618 | 705.374 | 676.896 | 695.118 | 683.988 | 675.708 | 638.087 | 713.709 | 674.636 | 443.944 | 458.501 | 1,147.415 | 1,119.838 | 1,143.54 | 1,107.001 | 1,045.267 | 1,033.781 | 986.529 | 958.495 | 908.26 | 870.747 | 884.148 | 875.295 | 821.123 | 788.055 | 463.033 | 460.994 | 423.868 | 386.119 |
Totaal passiva en aandeelhoudersvermogen
| 3,255.669 | 3,404.942 | 4,082.39 | 4,045.102 | 4,371.792 | 4,390.301 | 4,145.327 | 4,329.578 | 4,060.27 | 3,671.764 | 3,258.877 | 3,195.739 | 2,797.444 | 2,696.761 | 2,766.712 | 2,781.473 | 2,839.278 | 2,847.505 | 2,629.521 | 2,741.716 | 3,325.097 | 3,049.897 | 2,924.051 | 2,696.415 | 2,672.376 | 2,588.654 | 2,174.8 | 2,232.785 | 2,176.247 | 1,941.979 | 1,872.836 | 1,844.93 | 1,649.169 | 1,502.68 | 1,199.562 | 1,161.399 | 1,069.508 | 386.119 |