
Xiangyang Changyuandonggu Industry Co., Ltd.
SSE:603950.SS
26.15 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 48.448 | 46.851 | 19.218 | 69.334 | 64.439 | 65.641 | 10.049 | 11.68 | 24.186 | 54.143 | 30.164 | 24.356 | 92.303 | 102.59 | 97.233 | 62.867 | 110.193 | 44.245 | 149.377 | 28.843 | 50.379 | 40.207 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 60.6 | 60.6 | 52.892 | -101.417 | 50.904 | 50.904 | 51.32 | 51.32 | 51.882 | 51.882 | 49.995 | 49.995 | 45.596 | 45.596 | 151.124 | -71.683 | 71.683 | 0 | 119.471 | -56.772 | 56.772 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -177.881 | 0 | -142.171 | 100.55 | -100.55 | 0 | -150.471 | 7.013 | -7.013 | 0 | 132.433 | 38.844 | -38.844 | 0 | -334.868 | 217.702 | -217.702 | 0 | -169.451 | 54.735 | -54.735 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -95.125 | 74.552 | -74.552 | 0 | -99.329 | -54.013 | 54.013 | 0 | 196.905 | 6.01 | -6.01 | 0 | -253.429 | 185.435 | -185.435 | 0 | -146.82 | 40.311 | -40.311 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -82.126 | 25.998 | -25.998 | 0 | -51.141 | 61.027 | -61.027 | 0 | -74.577 | 32.834 | -32.834 | 0 | -81.439 | 32.267 | -32.267 | 0 | -22.631 | 14.424 | -14.424 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -177.881 | 0 | 35.08 | 0 | 0 | 0 | 28.796 | 0 | 0 | 0 | 10.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 29.059 | 0 | 150.553 | 50.46 | 159.519 | -1.583 | -9.929 | -50.904 | 99.151 | -58.333 | -44.868 | 63.535 | -30.164 | -24.356 | -92.303 | -102.59 | -97.233 | -62.867 | -110.193 | -44.245 | -149.377 | -28.843 | -50.379 | -40.207 |
Kasstroom uit Operationele Activiteiten
| 0 | 29.059 | 0 | 81.72 | 97.311 | 89.457 | 66.884 | 4.866 | 65.641 | 10.049 | 11.68 | 24.186 | 117.678 | 269.852 | 102.802 | 133.531 | 125.311 | 169.644 | 71.098 | 19.596 | 173.657 | 32.417 | 110.876 | 117.609 | -5.292 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -124.738 | -108.299 | -64.385 | -100.346 | -129.139 | -132.885 | -172.424 | -270.458 | -95.089 | -109.442 | -104.448 | -20.173 | -22.454 | -7.916 | -172.884 | -100.588 | -93.456 | -106.226 | -142.367 | -105.6 | -24.82 | -34.239 | -89.644 | -115.614 | -84.907 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.042 | 0 | -2.05 | 0 | 2.05 | 6.45 | 0 | 5.807 | 0 | -37.745 | 19.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -95 | -150 | 0 | 0 | -20 | -20 | -10 | -10 | -10 | -10 | 0 | -0 | -20 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.998 |
Verkoop/verval van Beleggingen
| 100.381 | 100.075 | 0 | 2.5 | 50 | 10 | 20 | 0 | 8 | 3.493 | 20 | 3.494 | 40 | 20 | 0 | 0 | 20.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | -0.062 | -0.6 | 0 | 30.042 | 0.091 | 2.05 | -10 | -2.05 | -6.45 | 20 | -5.8 | 0.071 | -19.685 | 19.685 | -20 | 0 | -39.856 | 0.3 | -105.6 | -24.82 | 50 | -89.644 | 0.008 | 3.229 |
Kasstroom uit Investeringsactiviteiten
| -119.258 | -158.287 | -64.985 | -97.846 | -99.098 | -142.794 | -162.424 | -280.458 | -97.089 | -115.949 | -84.448 | -16.672 | -2.384 | -7.601 | -183.198 | -120.588 | -73.451 | -146.082 | -142.067 | -105.6 | -24.82 | 15.761 | -89.644 | -115.606 | -82.676 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| 182.196 | -27 | 0 | -5 | 166 | -50.5 | -100 | -200.5 | 430 | 50 | 30 | 0 | 0 | -213.42 | -12 | -25 | 90 | -25 | -162.98 | -67.6 | -7 | -108.79 | -9.35 | -4.5 | -2.39 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -2.05 | 0 | 0 | 0 | 0 | -7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -35.55 | -11.589 | -5.392 | -6.071 | -5.104 | -5.377 | -7.269 | -4.13 | -2.079 | -100.018 | -2.211 | -102.561 | -3.479 | -4.182 | -5.865 | -6.147 | -5.215 | -23.045 | -264.685 | -8.334 | -8.072 | -8.827 | -9.751 | -9.769 | -91.629 |
Overige Financieringsactiviteiten
| 1 | -0.6 | -1.284 | 0 | 3.5 | 2.05 | 2.05 | 0 | -0 | 8.95 | 0 | -42.2 | -2 | 0 | -0 | 0 | -18.06 | -7.74 | 0 | 881.942 | 60 | -60 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 147.646 | -39.189 | -6.675 | -11.071 | 164.396 | -55.877 | -107.269 | -204.63 | 429.971 | 56.981 | 27.789 | -144.761 | -5.479 | -217.602 | -17.865 | -31.147 | 66.725 | -55.785 | -427.665 | 806.007 | 44.928 | -177.617 | -19.101 | -14.269 | -94.019 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0.006 | 0 | -0 | -0 |
Netto Kasstroomverandering
| 261.188 | -167.817 | 83.322 | -27.197 | 162.61 | -109.214 | -202.81 | -480.222 | 442.089 | -42.79 | -2.819 | -60.59 | 109.815 | 44.649 | -98.261 | -18.205 | 118.585 | -32.223 | -498.634 | 720.003 | 193.764 | -129.444 | 2.131 | -12.266 | -181.987 |
Kaspositie aan het Einde van de Periode
| 502.067 | 240.3 | 408.116 | 324.795 | 351.991 | 189.381 | 298.596 | 501.406 | 981.628 | 539.451 | 582.241 | 585.06 | 645.65 | 535.835 | 491.186 | 589.447 | 607.652 | 489.18 | 521.403 | 1,020.037 | 300.034 | 106.27 | 235.714 | 233.583 | 245.849 |