
Xiangyang Changyuandonggu Industry Co., Ltd.
SSE:603950.SS
26.15 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 636.084 | 285.822 | 513.502 | 438.974 | 536.659 | 263.021 | 511.559 | 646.01 | 1,080.788 | 591.117 | 680.914 | 610.789 | 707.601 | 613.76 | 594.817 | 655.893 | 707.366 | 605.485 | 658.37 | 1,067.576 | 349.043 | 236.636 | -553.647 | 553.647 | 534.604 |
Kortetermijnbeleggingen
| 64.07 | 54.301 | 17.74 | 16.975 | 17.8 | 64.528 | 45.83 | 40.051 | 40.377 | 27.414 | 18.581 | 39.76 | 39.623 | 51.854 | 68.319 | 41.546 | 19.149 | 41.194 | -0 | -0 | 0 | -0 | 1,107.294 | -0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 700.155 | 340.123 | 531.242 | 455.948 | 554.458 | 327.549 | 557.389 | 686.061 | 1,121.164 | 618.531 | 699.495 | 650.549 | 747.224 | 665.614 | 663.136 | 697.439 | 726.515 | 646.678 | 658.37 | 1,067.576 | 349.043 | 236.636 | 553.647 | 553.647 | 534.604 |
Nettovorderingen
| 1,119.881 | 1,193.336 | 933.013 | 1,024.846 | 744.506 | 917.401 | 747.082 | 756.354 | 0 | 688.76 | 661.06 | 561.722 | 692.22 | 594.852 | 0 | 794.887 | 795.974 | 790.716 | 792.075 | 717.023 | 494.523 | 534.718 | 0 | 562.306 | 536.183 |
Voorraad
| 745.502 | 526.962 | 499.895 | 501.588 | 542.559 | 425.942 | 423.151 | 387.16 | 323.058 | 340.323 | 339.504 | 369.107 | 359.073 | 308.08 | 296.388 | 266.337 | 270.95 | 233.503 | 224.342 | 189.304 | 167.409 | 157.037 | 0 | 134.405 | 124.093 |
Overige vlottende activa
| 157.15 | 117.529 | 148.465 | 41.829 | 190.76 | 47.039 | 169.634 | 151.359 | 35.249 | 144.401 | 706.521 | 109.186 | 758.994 | 130.07 | 848.963 | 146.16 | 136.638 | 144.322 | 112.82 | 173.57 | 168.26 | 214.812 | 0 | 605.149 | 566.763 |
Totaal vlottende activa
| 2,722.688 | 2,177.95 | 2,112.615 | 2,024.211 | 2,032.284 | 1,717.931 | 1,897.258 | 1,980.934 | 2,396.275 | 1,792.015 | 1,745.52 | 1,690.565 | 1,865.292 | 1,698.616 | 1,808.487 | 1,904.823 | 1,930.077 | 1,815.218 | 1,787.607 | 2,147.473 | 1,179.234 | 1,125.516 | 553.647 | 1,293.201 | 1,225.46 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,669.603 | 2,563.703 | 2,487.745 | 2,422.347 | 2,273.295 | 2,143.166 | 1,965.014 | 1,856.801 | 1,703.07 | 1,692.833 | 1,608.205 | 1,639.358 | 1,681.818 | 1,709.508 | 1,691.108 | 1,633.475 | 1,555.531 | 1,532.27 | 1,418.228 | 1,387.875 | 1,343.524 | 1,368.651 | 0 | 930.786 | 820.237 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 129.047 | 129.829 | 130.629 | 131.428 | 132.228 | 133.028 | 133.828 | 134.548 | 137.755 | 138.457 | 139.273 | 140.089 | 140.906 | 123.176 | 123.91 | 124.643 | 125.376 | 126.109 | 121.685 | 122.393 | 123.1 | 123.835 | 0 | 132.867 | 89.082 |
Goodwill en immateriële activa
| 129.047 | 129.829 | 130.629 | 131.428 | 132.228 | 133.028 | 133.828 | 134.548 | 137.755 | 138.457 | 139.273 | 140.089 | 140.906 | 123.176 | 123.91 | 124.643 | 125.376 | 126.109 | 121.685 | 122.393 | 123.1 | 123.835 | 0 | 132.867 | 89.082 |
Langetermijnbeleggingen
| -18.148 | -21.39 | 33.788 | 17.44 | 34.817 | -29.649 | -10.493 | -4.714 | -5.427 | 7.032 | 19.227 | -1.56 | 18.264 | 5.003 | -12.03 | 13.293 | 32.921 | 9.196 | 49.662 | 49.471 | 47.405 | 46.174 | 0 | 46.639 | 48.266 |
Belastingvorderingen
| 75.914 | 75.082 | 93.972 | 100.29 | 97.161 | 92.943 | 83.02 | 82.859 | 81.924 | 82.689 | 55.314 | 55.794 | 57.495 | 57.683 | 35.057 | 36.504 | 35.144 | 32.992 | 29.024 | 29.132 | 26.673 | 25.498 | 0 | 20.702 | 13.807 |
Overige niet-vlottende activa
| 199.598 | 158.263 | 98.197 | 116.448 | 146.881 | 233.62 | 192.05 | 201.509 | 155.441 | 126.828 | 108.708 | 82.504 | 70.336 | 97.116 | 96.151 | 85.314 | 81.072 | 94.225 | 97.381 | 56.546 | 44.445 | 29.352 | -553.647 | 229.376 | 152.716 |
Totaal niet-vlottende activa
| 3,056.015 | 2,905.487 | 2,844.331 | 2,787.952 | 2,684.382 | 2,573.109 | 2,363.419 | 2,271.002 | 2,072.763 | 2,047.839 | 1,930.727 | 1,916.187 | 1,968.818 | 1,992.485 | 1,934.196 | 1,893.228 | 1,830.045 | 1,794.793 | 1,715.98 | 1,645.415 | 1,585.147 | 1,593.511 | -553.647 | 1,360.37 | 1,124.109 |
Totaal activa
| 5,778.703 | 5,083.437 | 4,956.946 | 4,812.163 | 4,716.666 | 4,291.039 | 4,260.677 | 4,251.936 | 4,469.038 | 3,839.854 | 3,676.247 | 3,606.751 | 3,834.11 | 3,691.102 | 3,742.683 | 3,798.051 | 3,760.122 | 3,610.012 | 3,503.588 | 3,792.888 | 2,764.381 | 2,719.026 | 0 | 2,653.572 | 2,349.568 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1,551.294 | 1,161.701 | 678.211 | 987.568 | 946.802 | 714.187 | 641.371 | 597.217 | 614.775 | 514.227 | 441.459 | 463.43 | 417.865 | 495.941 | 531.653 | 560.687 | 511.82 | 493.219 | 625.21 | 533.731 | 455.125 | 447.921 | 0 | 397.154 | 389.177 |
Kortlopende schulden
| 250.17 | 200.17 | 100.096 | 140.507 | 146.207 | 100.105 | 151.655 | 253.271 | 0 | 0 | 0 | 0 | 101.539 | 100 | 85 | 90 | 246.817 | 89.748 | 160.42 | 50 | 240 | 240 | 0 | 40 | 106.58 |
Belastingschulden
| 8.433 | 7.805 | 1.927 | 4.617 | 6.325 | 3.877 | 10.732 | 6.82 | 22.218 | 24.207 | 9.851 | 6 | 7.204 | 23.897 | 12.153 | 17.967 | 19.892 | 18.806 | 28.168 | 8.514 | 12.696 | 12.552 | 0 | 14.484 | 16.752 |
Uitgestelde opbrengsten
| 0 | 0 | 7.56 | 84.27 | 83.252 | 74.957 | 89.306 | 82.93 | 7.065 | 6.055 | 6.342 | 6.872 | 0 | 124.052 | 85.807 | 121.872 | 110.193 | 130.32 | 101.458 | 102.322 | -72.762 | 86.643 | 0 | 322.058 | 54.867 |
Overige kortlopende verplichtingen
| 241.84 | 135.423 | 528.032 | 79.573 | 74.507 | 29.84 | 74.406 | 70.181 | 565.408 | 534.804 | 166.566 | 164.398 | 256.11 | 94.466 | 167.765 | 284.719 | 194.422 | 235.456 | -27.596 | 366.645 | 63.319 | 75.943 | 0 | 576.982 | 40.434 |
Totaal kortlopende verplichtingen
| 2,051.736 | 1,505.098 | 1,315.826 | 1,212.264 | 1,163.206 | 922.967 | 883.02 | 932.49 | 1,202.401 | 1,073.238 | 617.876 | 633.828 | 782.718 | 722.969 | 882.377 | 959.389 | 980.159 | 911.627 | 887.66 | 959.993 | 772.363 | 776.416 | 0 | 1,028.621 | 552.942 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 594.354 | 486 | 621 | 631 | 644 | 478.143 | 510.066 | 510.486 | 511.404 | 81.815 | 382.221 | 352.622 | 403.449 | 403.41 | 455.73 | 456.295 | 500 | 504.93 | 525 | 525 | 676 | 683 | 0 | 600 | 809.74 |
Uitgestelde opbrengsten niet-vlottend
| 336.94 | 346.635 | 347.18 | 356.701 | 345.092 | 354.089 | 354.397 | 363.178 | 371.871 | 367.376 | 378.266 | 332.765 | 289.406 | 257.751 | 133.209 | 135.271 | 127.735 | 126.634 | 123.371 | 128.374 | 134.541 | 124.355 | 0 | 108.145 | 59.78 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.914 | 0.04 | 0.138 | 0.236 | 0.203 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.027 | 0.043 | 0.074 | 0.09 | 0.106 | 0.122 | 0.152 | 0.183 | 0.214 | 0.244 | 0 | 0.366 | 0.427 |
Overige niet-vlottende verplichtingen
| 36.125 | 35.716 | 38.509 | 393.125 | 35.317 | 35.716 | 32.015 | 33.338 | 35.941 | 37.175 | 35.076 | 36.871 | 39.623 | 297.137 | 35.325 | 35.968 | 34.333 | 31.39 | 26.489 | 25.214 | 22.29 | 21.201 | 0 | 75.09 | 74.721 |
Totaal niet-vlottende verplichtingen
| 969.333 | 868.39 | 1,006.827 | 1,024.361 | 1,024.613 | 868.38 | 896.477 | 907.002 | 919.216 | 486.365 | 795.563 | 722.268 | 732.504 | 700.59 | 624.337 | 627.624 | 662.174 | 658.146 | 675.012 | 678.771 | 833.045 | 828.801 | 0 | 783.601 | 944.668 |
Totaal passiva
| 3,021.069 | 2,373.488 | 2,322.653 | 2,236.625 | 2,187.818 | 1,791.346 | 1,779.498 | 1,839.492 | 2,121.616 | 1,559.604 | 1,413.439 | 1,356.096 | 1,515.223 | 1,423.559 | 1,506.715 | 1,587.013 | 1,642.333 | 1,569.773 | 1,562.673 | 1,638.764 | 1,605.408 | 1,605.217 | 0 | 1,812.222 | 1,497.61 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 133.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 324.131 | 324.131 | 324.131 | 324.131 | 324.131 | 324.131 | 324.131 | 324.131 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 231.522 | 173.642 | 173.642 | 0 | 173.642 | 173.642 |
Ingehouden winsten
| 1,300.552 | 1,252.923 | 1,190.887 | 1,131.135 | 1,082.687 | 1,035.835 | 1,034.887 | 965.552 | 901.113 | 835.472 | 832.189 | 820.509 | 896.341 | 842.199 | 824.895 | 800.539 | 708.236 | 605.647 | 516.059 | 731.019 | 629.075 | 584.83 | 0 | 329.893 | 370.156 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 135.027 | 0.752 | 135.671 | 1,093.042 | 117.702 | 1,185.85 | 118.353 | 1,179.248 | 110.36 | 1,179.139 | 110.854 | 1,165.952 | 97.051 | 1,165.952 | 0 | -0 | -0 | 0 | 0 | 821.782 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,106.658 | 1,106.621 | 1,093.293 | 1,093.373 | 959.667 | 975.714 | 0 | 975.749 | 0 | 1,186.762 | 0 | 1,178.806 | 0 | 1,068.865 | 0 | 1,165.952 | 0 | 1,173.659 | 1,166.013 | 1,166.013 | 0 | 252.283 | 19.568 | 318.247 | 292.468 |
Totaal eigen vermogen van aandeelhouders
| 2,731.341 | 2,683.675 | 2,608.311 | 2,548.639 | 2,500.863 | 2,471.351 | 2,452.059 | 2,383.134 | 2,318.485 | 2,253.756 | 2,242.96 | 2,230.837 | 2,307.002 | 2,253.439 | 2,222.369 | 2,198.013 | 2,105.71 | 2,010.828 | 1,913.595 | 2,128.554 | 1,134.834 | 1,090.589 | 841.35 | 821.782 | 836.266 |
Totaal eigen vermogen
| 2,757.634 | 2,709.948 | 2,634.293 | 2,575.538 | 2,528.848 | 2,499.693 | 2,481.179 | 2,412.444 | 2,347.421 | 2,280.25 | 2,262.808 | 2,250.656 | 2,318.887 | 2,267.543 | 2,235.969 | 2,211.038 | 2,117.789 | 2,040.238 | 1,940.915 | 2,154.124 | 1,158.974 | 1,113.81 | 841.35 | 841.35 | 851.958 |
Totaal passiva en aandeelhoudersvermogen
| 5,778.703 | 5,083.437 | 4,956.946 | 4,812.163 | 4,716.666 | 4,291.039 | 4,260.677 | 4,251.936 | 4,469.038 | 3,839.854 | 3,676.247 | 3,606.751 | 3,834.11 | 3,691.102 | 3,742.683 | 3,798.051 | 3,760.122 | 3,610.012 | 3,503.588 | 3,792.888 | 2,764.381 | 2,719.026 | 841.35 | 2,653.572 | 2,349.568 |