
JINHUI LIQUOR Co.,Ltd.
SSE:603919.SS
19.2 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 38.073 | 73.93 | 221.043 | 56.258 | 18.231 | 72.565 | 181.808 | 66.526 | 1.851 | 47.201 | 164.664 | 81.759 | 55.691 | 72.068 | 115.326 | 172.518 | 38.592 | 62.353 | 57.855 | 108.094 | 27.551 | 25.799 | 109.162 | 98.181 | 2.817 | 36.43 | 121.188 | 76.27 | 34.883 | 28.153 | 113.656 | 61.489 | 45.966 | 22.017 | 92.393 | 48.684 | 39.525 | 8.032 | 69.564 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 31.883 | 31.883 | 31.379 | -60.414 | 30.784 | 30.784 | 29.76 | 29.76 | 27.85 | 27.85 | 27.659 | 27.659 | 27.622 | 27.622 | 96.394 | -44.144 | 44.144 | 0 | 77.221 | -39.212 | 39.212 | 0 | 70.265 | -33.879 | 33.879 | 0 | 62.631 | -30.138 | 30.138 | 0 | 53.58 | -23.632 | 23.632 | 0 | 41.836 | -19.551 | 19.551 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 12.67 | 0 | 0 | 0 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0.513 | -2.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -172.024 | 0 | -122.181 | -109.596 | 109.596 | 0 | -203.936 | 4.508 | -4.508 | 0 | -219.397 | 64.561 | -64.561 | 0 | -252.166 | 87.114 | -87.114 | 0 | -119.863 | -132.675 | 132.675 | 0 | -294.336 | 59.392 | -59.392 | 0 | -88.905 | -19.549 | 19.549 | 0 | -75.776 | -17.818 | 17.818 | 0 | -39.386 | -21.436 | 21.436 | 0 |
Vorderingen
| 0 | 0 | 0 | 7.532 | 0 | -14.673 | -2.389 | 2.389 | 0 | -18.498 | -11.479 | 11.479 | 0 | -29.743 | 6.682 | -6.682 | 0 | 37.156 | -8.35 | 8.35 | 0 | -5.403 | -26.021 | 26.021 | 0 | -30.562 | 6.381 | -6.381 | 0 | -2.39 | -3.655 | 3.655 | 0 | -5.364 | 2.066 | -2.066 | 0 | 0.39 | -1.635 | 1.635 | 0 |
Voorraden
| 0 | 0 | 0 | -179.556 | 0 | -107.508 | -107.207 | 107.207 | 0 | -185.439 | 15.987 | -15.987 | 0 | -189.654 | 57.879 | -57.879 | 0 | -289.321 | 95.464 | -95.464 | 0 | -114.46 | -106.654 | 106.654 | 0 | -263.775 | 53.012 | -53.012 | 0 | -86.515 | -15.894 | 15.894 | 0 | -70.413 | -19.884 | 19.884 | 0 | -39.776 | -19.801 | 19.801 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -35.001 | -51.75 | 122.045 | 239.557 | 44.266 | 76.454 | -30.784 | 174.176 | -34.269 | -70.542 | -164.664 | -81.759 | -55.691 | -72.068 | -115.326 | -172.518 | -38.592 | -62.353 | -57.855 | -108.094 | -27.551 | -25.799 | -109.162 | -98.181 | -2.817 | -36.43 | -121.188 | -76.27 | -34.883 | -28.153 | -113.656 | -61.489 | -45.966 | -22.017 | -92.393 | -48.684 | -39.525 | -8.032 | -69.564 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 3.072 | 2.967 | 343.087 | 205.013 | -107.514 | 118.71 | 181.808 | 66.526 | 1.851 | -0 | -0 | 356.358 | -161.095 | 117.361 | -32.273 | 392.586 | -78.576 | 98.017 | -74.882 | 83.18 | 77.363 | 45.512 | 164.81 | 98.883 | -87.042 | -7.282 | 81.638 | 149.313 | 16.857 | -24.892 | -30.825 | 270.818 | 29.284 | 0.529 | 88.947 | 161.851 | 28.11 | 54.24 | 37.964 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.584 | -107.535 | -65.044 | -154.598 | -4.478 | -36.433 | -15.09 | -4.514 | -10.252 | -20.973 | -14.319 | -7.5 | -14.33 | -9.014 | -15.14 | -12.234 | -21.772 | -50.652 | -22.727 | -35.075 | -34.465 | -52.115 | -39.774 | -53.197 | -43.04 | -100.53 | -114.04 | -58.344 | -44.742 | -92.243 | -84.583 | -46.075 | -39.087 | -23.096 | -31.986 | -24.633 | -70.482 | -30.469 | -44.266 | -53.048 | -53.294 |
Netto Overnames
| 0 | 0 | 0 | 0.034 | 0.014 | 0.206 | 0 | 0 | 0 | 0.139 | 0 | 0.067 | 0 | 0.121 | 0.02 | 0.062 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -2 | 0 | -0.206 | 0 | 0 | 0 | -1.366 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.063 | 1.063 | 0 | 0 | 1.227 | 0 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 42.347 | 159.068 | 100.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.251 | 0.072 | 0.075 | 2 | -2 | 0.206 | 1.063 | 0 | 0 | 1.397 | 0 | -0.933 | 0 | 0.91 | 0.02 | 22.36 | 0.001 | 4.891 | 185.966 | -120.807 | 0.05 | 1.069 | -55 | 17.168 | -43.04 | -48.085 | -1.144 | 0.001 | 1.2 | 303.297 | 0.158 | -141.897 | -58 | -97.273 | 0.224 | 0.166 | 0.02 | -0.026 | 0.094 | 0.069 | 0.128 |
Kasstroom uit Investeringsactiviteiten
| -32.333 | -107.463 | -64.969 | -154.564 | -6.465 | -36.29 | -14.028 | -4.514 | -10.252 | -19.576 | -14.319 | -8.433 | -14.33 | -8.105 | -15.12 | 10.126 | -21.771 | -45.761 | 163.239 | -155.882 | -34.415 | -51.046 | -94.774 | -36.029 | -43.04 | -148.615 | -115.184 | -58.344 | -43.542 | -88.946 | -42.078 | -28.904 | 3.786 | -120.369 | -31.762 | -24.467 | -70.462 | -30.495 | -44.172 | -52.979 | -53.166 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | -10 | -150 | 10 | 150 | -30 | -110 | -80 | 0 | 34.048 | -219.746 | 209.746 | 0 | 0 | 12 | 0 | 0 | -12 | 12 | 0 | -150 | -285 | -10 | 0 | -205 | 300 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 77.308 | -77.308 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.365 | 0 | -196.802 | 0 | -0.185 | -0.111 | -152.067 | 0 | -0.194 | 0 | -111.597 | 0 | -0.487 | -0.321 | -121.788 | -0.303 | -0.281 | -2.019 | -95.064 | -0.361 | -3.476 | -3.464 | -91.473 | -0.736 | -3.877 | -3.122 | -88.201 | -0.218 | -0.167 | -0.057 | -67.214 | -0.043 | -0.007 | -1.321 | -5.129 | -68.918 | -11.327 | -11.518 | -14.579 | -47.685 |
Overige Financieringsactiviteiten
| 0 | -5.176 | -122.054 | -77.308 | 0 | -11.933 | -0 | -152.067 | 2 | -66.228 | 57.057 | 0 | 0 | -4.792 | 0 | 0 | -0 | 0 | -0 | 0.361 | 0 | 0.026 | 0 | 356.027 | 0 | 8.056 | 1.058 | 180 | -0.218 | 7.776 | 0.057 | -0.057 | 0 | 0 | -200 | -3.649 | 713.447 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -5.542 | -122.054 | -274.11 | 0 | -12.118 | -0.111 | -152.067 | 2 | -66.421 | 57.057 | -111.597 | 0 | -105.279 | 99.679 | -121.788 | -10.303 | -150.281 | 7.981 | 54.936 | -30.361 | -113.45 | -83.464 | 264.554 | 33.312 | -222.423 | 206.625 | 91.799 | -0.218 | 19.833 | 0 | -67.214 | -12.043 | 11.993 | -201.321 | -158.778 | 359.529 | -21.327 | -11.518 | -219.579 | 252.315 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 2.451 | -0 | 0 | 52.221 | 216 | -138.674 | -95.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0.023 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 236.786 | 95.853 | -183.95 | -395.328 | 311.143 | 159.055 | -121.652 | -37.872 | 225.777 | 196.529 | -94.085 | -215.228 | 254.407 | 241.888 | -76.536 | 5.699 | -64.347 | 195.689 | 93.498 | -91.784 | -139.658 | -81.316 | -100.874 | 224.036 | 155.082 | -272.181 | 4.421 | 26.195 | 37.879 | 76.801 | -25.221 | -121.01 | -39.082 | 162.443 | -203.799 | -182.716 | 378.013 | 110.028 | -27.581 | -218.319 | 237.113 |
Kaspositie aan het Einde van de Periode
| 1,090.357 | 853.571 | 757.717 | 958.048 | 1,353.376 | 1,042.233 | 874.148 | 995.801 | 1,033.672 | 807.896 | 611.366 | 705.451 | 920.679 | 666.272 | 424.384 | 500.92 | 495.222 | 559.569 | 363.88 | 270.382 | 362.166 | 412.97 | 494.286 | 595.16 | 371.124 | 166.042 | 438.223 | 433.802 | 407.607 | 369.728 | 292.927 | 318.149 | 439.159 | 478.241 | 315.798 | 519.597 | 702.313 | 324.299 | 214.271 | 241.852 | 460.171 |