
Sobute New Materials Co., Ltd
SSE:603916.SS
8.16 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 912.37 | 976.454 | 578.605 | 1,006.082 | 915.567 | 994.85 | 665.62 | 1,000.406 | 965.275 | 1,033.085 | 716.167 | 1,289.362 | 1,185.144 | 1,274.91 | 772.427 | 1,201.607 | 1,019.1 | 1,006.185 | 425.36 | 1,005.368 | 911.502 | 922.167 | 467.582 | 716.035 | 643.722 | 599.6 | 356.6 | 500.569 | 455.64 | 459.894 | 263.554 | 373.515 | 352.91 | 293.702 | 293.702 | 321.183 | 321.183 |
Kosten van de omzet
| 643.163 | 661.536 | 375.865 | 650.813 | 612.894 | 638.326 | 422.196 | 653.249 | 669.37 | 682.822 | 435.219 | 790.025 | 795.224 | 877.471 | 463.213 | 898.486 | 582.132 | 570.277 | 202.982 | 552.517 | 487.166 | 498.176 | 266.12 | 434.003 | 409.882 | 386.471 | 219.834 | 329.327 | 278.147 | 285.179 | 155.436 | 213.223 | 542.984 | 0 | 0 | 164.347 | 164.347 |
Brutowinst
| 269.207 | 314.919 | 202.74 | 355.269 | 302.673 | 356.525 | 243.424 | 347.157 | 295.906 | 350.263 | 280.949 | 499.338 | 389.92 | 397.439 | 309.214 | 303.121 | 436.968 | 435.908 | 222.378 | 452.85 | 424.335 | 423.99 | 201.461 | 282.032 | 233.84 | 213.13 | 136.766 | 171.242 | 177.493 | 174.715 | 108.118 | 160.292 | -190.074 | 293.702 | 293.702 | 156.836 | 156.836 |
Brutowinstmarge
| 0.295 | 0.323 | 0.35 | 0.353 | 0.331 | 0.358 | 0.366 | 0.347 | 0.307 | 0.339 | 0.392 | 0.387 | 0.329 | 0.312 | 0.4 | 0.252 | 0.429 | 0.433 | 0.523 | 0.45 | 0.466 | 0.46 | 0.431 | 0.394 | 0.363 | 0.355 | 0.384 | 0.342 | 0.39 | 0.38 | 0.41 | 0.429 | -0.539 | 1 | 1 | 0.488 | 0.488 |
Onderzoek- en ontwikkelingskosten
| 38.992 | 36.165 | 38.093 | 92.936 | 42.599 | 45.937 | 35.236 | 72.106 | 46.577 | 44.584 | 42.47 | 72.662 | 53.709 | 45.831 | 47.387 | 66.749 | 39.474 | 44.719 | 24.969 | 49.276 | 43.291 | 52.816 | 25.679 | 42.577 | 23.597 | 84.252 | 20.636 | 134.161 | 25.656 | 45.273 | 0 | 83.892 | 0 | 0 | 0 | 21.513 | 21.513 |
Algemene en administratieve kosten
| 172.041 | -31.875 | 73.423 | -120.338 | 175.826 | -26.26 | 66.324 | -124.17 | 167.638 | -31.27 | 64.983 | -106.225 | 150.43 | -22.966 | 67.479 | -85.753 | 54.229 | -8.075 | 44.33 | -51.315 | 37.473 | -11.936 | 41.356 | -46.847 | 32.768 | -26.364 | 51.25 | -94.532 | 17.93 | 44.787 | 43.541 | -90.456 | 119.447 | 0 | 0 | 40.899 | 40.899 |
Verkoop- en marketingkosten
| 185.171 | 120.61 | 70.786 | 103.977 | 78.344 | 121.807 | 70.86 | 110.628 | 84.924 | 80.521 | 84.888 | 112.226 | 65.31 | 69.995 | 85.924 | -44.087 | 130.361 | 142.605 | 78.909 | 184.942 | 156.721 | 166.399 | 77.976 | 120.34 | 87.963 | 78.527 | 55.08 | 66.249 | 57.997 | 59.416 | 38.903 | 66.309 | 127.913 | 0 | 0 | 49.367 | 49.367 |
Verkoop-, algemene en administratieve kosten
| 357.212 | 209.212 | 144.209 | -16.361 | 254.17 | 95.547 | 137.184 | -13.542 | 252.562 | 49.251 | 149.871 | 6.001 | 215.741 | 47.028 | 153.404 | -129.839 | 184.59 | 134.53 | 123.239 | 133.626 | 194.193 | 154.463 | 119.333 | 73.493 | 120.731 | 52.163 | 106.33 | -28.283 | 75.927 | 104.203 | 82.444 | -24.148 | 247.36 | 0 | 0 | 90.265 | 90.265 |
Overige kosten
| -175.717 | 1.627 | -1.185 | -1.124 | -0.05 | -1.821 | 1.57 | 188.698 | -109.629 | 101.192 | -6.238 | -0.553 | -0.631 | 0.198 | -0.084 | -2.747 | -1.34 | 0.088 | -0.031 | -0.972 | -0.309 | -2.192 | -0.019 | -0.273 | -0.594 | 123.925 | -0.868 | 1.385 | 0.853 | -19.557 | 17.034 | 8.053 | -318.013 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 220.487 | 243.749 | 175.025 | 275.764 | 198.818 | 233.62 | 173.989 | 247.262 | 189.51 | 195.027 | 186.103 | 254.914 | 181.853 | 177.863 | 200.489 | 85.362 | 230.025 | 257.493 | 151.181 | 292.338 | 244.152 | 267.607 | 146.042 | 200.66 | 145.937 | 144.481 | 109.063 | 134.86 | 105.516 | 88.059 | 85.762 | 118.463 | -318.013 | 259.844 | 259.844 | 92.262 | 92.262 |
Bedrijfsresultaat
| 48.719 | 71.169 | 42.838 | 27.603 | 74.655 | 84.973 | 71.183 | 75.803 | 95.915 | 160.409 | 111.156 | 208.462 | 187.098 | 177.045 | 113.626 | 181.802 | 187.97 | 154.556 | 68.162 | 140.869 | 143.972 | 120.321 | 58.379 | 61.995 | 62.097 | 47.65 | 37.045 | 20.81 | 55.285 | 62.603 | 26.349 | 37.468 | 34.897 | 31.136 | 31.136 | 62.582 | 62.582 |
Bedrijfsresultaat ratio
| 0.053 | 0.073 | 0.074 | 0.027 | 0.082 | 0.085 | 0.107 | 0.076 | 0.099 | 0.155 | 0.155 | 0.162 | 0.158 | 0.139 | 0.147 | 0.151 | 0.184 | 0.154 | 0.16 | 0.14 | 0.158 | 0.13 | 0.125 | 0.087 | 0.096 | 0.079 | 0.104 | 0.042 | 0.121 | 0.136 | 0.1 | 0.1 | 0.099 | 0.106 | 0.106 | 0.195 | 0.195 |
Totaal overige inkomsten en kosten netto
| -0.081 | -1.251 | -1.185 | -1.124 | -0.05 | -1.821 | -1.202 | -0.197 | -1.758 | 0.167 | -2.967 | -0.553 | -0.631 | 0.198 | -0.084 | -2.747 | -1.34 | 0.088 | -0.031 | -0.972 | -0.309 | -2.192 | -0.019 | -0.273 | -0.594 | 123.925 | -0.868 | 1.395 | 0.853 | -19.557 | 17.029 | 7.862 | 11.885 | 2.723 | 2.723 | 1.294 | 1.294 |
Inkomen voor belasting
| 48.639 | 72.028 | 41.653 | 26.479 | 74.605 | 83.152 | 69.981 | 75.606 | 95.702 | 115.95 | 108.189 | 207.909 | 186.468 | 177.243 | 113.542 | 179.055 | 186.63 | 154.644 | 68.131 | 139.897 | 143.663 | 118.129 | 58.36 | 61.722 | 61.503 | 171.576 | 36.177 | 22.204 | 56.138 | 43.045 | 43.378 | 45.33 | 46.782 | 33.858 | 33.858 | 50.347 | 50.347 |
Inkomen voor belasting ratio
| 0.053 | 0.074 | 0.072 | 0.026 | 0.081 | 0.084 | 0.105 | 0.076 | 0.099 | 0.112 | 0.151 | 0.161 | 0.157 | 0.139 | 0.147 | 0.149 | 0.183 | 0.154 | 0.16 | 0.139 | 0.158 | 0.128 | 0.125 | 0.086 | 0.096 | 0.286 | 0.101 | 0.044 | 0.123 | 0.094 | 0.165 | 0.121 | 0.133 | 0.115 | 0.115 | 0.157 | 0.157 |
Belastingkosten
| 6.707 | 9.271 | 5.749 | -8.227 | 10.076 | 6.944 | 12.004 | -0.198 | 9.953 | 15.976 | 11.579 | 20.915 | 22.341 | 23.929 | 19.036 | 20.139 | 37.166 | 25.288 | 12.409 | 28.464 | 16.16 | 21.698 | 9.888 | 15.111 | 13.01 | 26.526 | 6.67 | 3.113 | 10.267 | 7.614 | 8.765 | 5.73 | 488.963 | 6.124 | 6.124 | 9.36 | 9.36 |
Nettowinst
| 25.319 | 32.199 | 21.089 | 18.985 | 44.47 | 56.571 | 57.977 | 75.803 | 71.38 | 83.869 | 80.248 | 165.981 | 150.981 | 137.79 | 78.07 | 138.554 | 135.521 | 117.371 | 49.326 | 103.676 | 116.767 | 85.124 | 48.746 | 46.079 | 47.899 | 144.64 | 29.777 | 18.718 | 45.696 | 35.056 | 34.319 | 38.608 | 38.788 | 27.734 | 27.734 | 40.726 | 40.726 |
Nettowinstmarge
| 0.028 | 0.033 | 0.036 | 0.019 | 0.049 | 0.057 | 0.087 | 0.076 | 0.074 | 0.081 | 0.112 | 0.129 | 0.127 | 0.108 | 0.101 | 0.115 | 0.133 | 0.117 | 0.116 | 0.103 | 0.128 | 0.092 | 0.104 | 0.064 | 0.074 | 0.241 | 0.084 | 0.037 | 0.1 | 0.076 | 0.13 | 0.103 | 0.11 | 0.094 | 0.094 | 0.127 | 0.127 |
WPA (Winst Per Aandeel)
| 0.06 | 0.077 | 0.05 | 0.043 | 0.11 | 0.13 | 0.14 | 0.18 | 0.17 | 0.2 | 0.19 | 0.44 | 0.35 | 0.32 | 0.19 | 0.37 | 0.36 | 0.32 | 0.13 | 0.28 | 0.32 | 0.23 | 0.13 | 0.13 | 0.13 | 0.4 | 0.083 | 0.068 | 0.17 | 0.13 | 0.13 | 0.14 | 0.14 | 0.104 | 0.106 | 0.17 | 0.17 |
Verwaterde WPA
| 0.06 | 0.077 | 0.05 | 0.043 | 0.11 | 0.13 | 0.14 | 0.18 | 0.17 | 0.2 | 0.19 | 0.44 | 0.35 | 0.32 | 0.19 | 0.37 | 0.33 | 0.32 | 0.13 | 0.28 | 0.32 | 0.23 | 0.13 | 0.13 | 0.13 | 0.4 | 0.083 | 0.068 | 0.17 | 0.13 | 0.13 | 0.14 | 0.14 | 0.104 | 0.106 | 0.17 | 0.17 |
EBITDA
| 62.673 | 147.537 | 102.494 | 87.691 | 153.916 | 156.147 | 140.743 | 144.555 | 165.98 | 183.524 | 172.66 | 271.946 | 249.188 | 240.865 | 167.108 | 211.598 | 209.291 | 194.428 | 80.594 | 160.61 | 156.621 | 130.317 | 70.302 | 93.632 | 90.862 | 196.103 | 43.515 | 27.75 | 83.412 | 701.093 | 35.691 | 56.685 | -446.072 | 41.314 | 41.314 | 71.787 | 71.787 |
EBITDA ratio
| 0.069 | 0.151 | 0.177 | 0.087 | 0.168 | 0.157 | 0.211 | 0.144 | 0.172 | 0.178 | 0.241 | 0.211 | 0.21 | 0.189 | 0.216 | 0.176 | 0.205 | 0.193 | 0.189 | 0.16 | 0.172 | 0.141 | 0.15 | 0.131 | 0.141 | 0.327 | 0.122 | 0.055 | 0.183 | 1.524 | 0.135 | 0.152 | -1.264 | 0.141 | 0.141 | 0.224 | 0.224 |