
Holsin Engineering Consulting Group Co.,Ltd.
SSE:603909.SS
9 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,539.976 | 1,898.836 | 1,558.539 | 1,517.322 | 1,626.763 | 1,916.679 | 970.043 | 771.153 | 288.073 | 620.685 | 320.53 | 159.493 | 160.312 | 327.089 | 166.979 | 159.027 | 188.288 | 328.59 | 185.313 | 178.517 | 104.325 | 287.395 | 186.057 | 143.165 | 145.808 | 282.34 | 153.98 | 117.046 | 76.835 | 112.001 | 76.15 | 91.012 | 64.852 | 102.398 | 64.99 | 61.831 | 61.058 | 90.522 | 58.938 | -149.46 | 274.13 |
Kosten van de omzet
| 1,464.436 | 1,761.34 | 1,463.566 | 1,443.143 | 1,551.876 | 1,752.794 | 902.154 | 696.385 | 244.969 | 490.197 | 262.862 | 105.431 | 117.926 | 225.291 | 118.018 | 105.721 | 139.044 | 215.818 | 127.014 | 120.306 | 68.885 | 174.31 | 109.435 | 91.902 | 103.945 | 165.447 | 87.249 | 72.37 | 45.108 | 69.712 | 40.144 | 52.587 | 38.386 | 54.395 | 37.323 | 39.224 | 33.101 | 50.081 | 32.111 | -82.192 | 150.638 |
Brutowinst
| 75.54 | 137.496 | 94.973 | 74.179 | 74.887 | 163.885 | 67.889 | 74.768 | 43.104 | 130.489 | 57.668 | 54.061 | 42.386 | 101.798 | 48.961 | 53.306 | 49.244 | 112.772 | 58.299 | 58.211 | 35.44 | 113.085 | 76.621 | 51.263 | 41.864 | 116.894 | 66.731 | 44.676 | 31.727 | 42.29 | 36.005 | 38.425 | 26.466 | 48.004 | 27.667 | 22.607 | 27.957 | 40.441 | 26.827 | -67.268 | 123.492 |
Brutowinstmarge
| 0.049 | 0.072 | 0.061 | 0.049 | 0.046 | 0.086 | 0.07 | 0.097 | 0.15 | 0.21 | 0.18 | 0.339 | 0.264 | 0.311 | 0.293 | 0.335 | 0.262 | 0.343 | 0.315 | 0.326 | 0.34 | 0.393 | 0.412 | 0.358 | 0.287 | 0.414 | 0.433 | 0.382 | 0.413 | 0.378 | 0.473 | 0.422 | 0.408 | 0.469 | 0.426 | 0.366 | 0.458 | 0.447 | 0.455 | 0.45 | 0.45 |
Onderzoek- en ontwikkelingskosten
| 10.422 | 12.569 | 9.359 | 9.563 | 9.093 | 11.828 | 8.589 | 7.947 | 7.848 | 10.408 | 8.092 | 8.266 | 7.223 | 8.642 | 8.961 | 6.908 | 6.738 | 8.049 | 8.397 | 6.122 | 5.557 | 7.073 | 6.85 | 6.242 | 5.35 | 7.965 | 4.4 | 4.576 | 2.415 | 1.996 | 1.481 | 7.385 | 0 | 12.73 | 0 | 5.755 | 0 | 14.054 | 0 | 5.766 | 0 |
Algemene en administratieve kosten
| 27.088 | -51.975 | 68.386 | -13.243 | 25.334 | -49.898 | 63.916 | -11.926 | 22.948 | -42.626 | 53.943 | -9.541 | 21.95 | -39.057 | 49.5 | -7.973 | 20.259 | -39.071 | 20.979 | -9.732 | 20.802 | -42.077 | 21.477 | -10.544 | 22.046 | -36.235 | 21.031 | -5.478 | 22.805 | -20.643 | 10.66 | -3.878 | 9.675 | -15.77 | 9.531 | -3.312 | 7.614 | -12.753 | 7.492 | -21.784 | 36.581 |
Verkoop- en marketingkosten
| 3.757 | -3.907 | 9.81 | 6.248 | 3.836 | 12.732 | 3.954 | 4.23 | 3.781 | 6.046 | 3.917 | 3.33 | 3.426 | 6.558 | 3.868 | 4.307 | 3.864 | 6.781 | 3.638 | 3.653 | 3.246 | 5.91 | 3.948 | 3.821 | 3.062 | 6.203 | 3.922 | 2.894 | 1.913 | 3.324 | 2.275 | 2.016 | 1.375 | 1.884 | 1.244 | 1.424 | 1.113 | 1.464 | 0.964 | -2.428 | 4.368 |
Verkoop-, algemene en administratieve kosten
| 30.845 | -55.881 | 78.196 | 40.158 | 33.004 | -37.166 | 67.871 | -7.696 | 26.73 | -36.58 | 57.86 | -6.211 | 25.377 | -32.499 | 53.367 | -3.666 | 24.123 | -32.291 | 24.617 | -6.079 | 24.048 | -36.167 | 25.425 | -6.724 | 25.108 | -30.032 | 24.953 | -2.584 | 24.718 | -17.32 | 12.936 | -1.862 | 11.05 | -13.886 | 10.776 | -1.888 | 8.728 | -11.289 | 8.456 | -24.212 | 40.95 |
Overige kosten
| 0.787 | 129.503 | -40.72 | -5.181 | 2.086 | -1.391 | -0.421 | -0.06 | -0.376 | 90.436 | -31.837 | 32.284 | -0.164 | -0.297 | -4.402 | 1.648 | -0.048 | -0.183 | -0.273 | -0.435 | -0.394 | 1.479 | -0.382 | -0.278 | 0.03 | -1.613 | 4.804 | 0.113 | -0.005 | 1.601 | 0.664 | 0.492 | 0.535 | 4.694 | 1.008 | 0.655 | 0.709 | 1.019 | 2.968 | -3.534 | 3.525 |
Bedrijfskosten
| 42.053 | 86.19 | 49.147 | 54.903 | 40.012 | 75.774 | 43.408 | 39.632 | 34.202 | 64.264 | 34.115 | 34.339 | 32.436 | 52.259 | 33.519 | 31.362 | 30.761 | 51.565 | 32.253 | 28.942 | 29.427 | 42.49 | 32.925 | 27.957 | 31.398 | 49.029 | 29.653 | 30.169 | 25.227 | 18.315 | 13.777 | 13.876 | 11.527 | 25.708 | 11.215 | 2.682 | 11.241 | 19.024 | 10.906 | -29.93 | 51.653 |
Bedrijfsresultaat
| 33.487 | 51.306 | 45.826 | 19.277 | 34.876 | 54.939 | 15.587 | 18.137 | 10.284 | 38.59 | 21.078 | 21.714 | 8.262 | 21.816 | 5.411 | 11.07 | 15.556 | 16.04 | 25.079 | 15.144 | 4.131 | 39.656 | 33.107 | 9.694 | 8.961 | 42.466 | 28.919 | 8.141 | 3.723 | 16.952 | 19.605 | 20.773 | 13.753 | 18.713 | 14.284 | 16.302 | 15.112 | 17.626 | 13.941 | -31.566 | 62.364 |
Bedrijfsresultaat ratio
| 0.022 | 0.027 | 0.029 | 0.013 | 0.021 | 0.029 | 0.016 | 0.024 | 0.036 | 0.062 | 0.066 | 0.136 | 0.052 | 0.067 | 0.032 | 0.07 | 0.083 | 0.049 | 0.135 | 0.085 | 0.04 | 0.138 | 0.178 | 0.068 | 0.061 | 0.15 | 0.188 | 0.07 | 0.048 | 0.151 | 0.257 | 0.228 | 0.212 | 0.183 | 0.22 | 0.264 | 0.248 | 0.195 | 0.237 | 0.211 | 0.227 |
Totaal overige inkomsten en kosten netto
| 0.151 | -0.693 | -0.124 | 1.079 | 2.915 | -0.769 | 0.905 | -0.06 | 0.055 | -0.882 | 0.274 | -2.377 | -0.25 | -0.297 | -0.106 | -2.647 | -0.048 | -0.183 | -0.273 | -0.435 | -0.394 | 1.479 | -0.382 | -0.278 | 0.03 | -1.613 | 4.804 | 0.113 | -0.061 | 1.671 | 0.072 | 0.465 | -0.011 | 4.655 | 0.991 | 0.712 | 0.702 | 0.554 | 2.948 | -3.501 | 3.386 |
Inkomen voor belasting
| 33.638 | 50.613 | 45.702 | 20.356 | 37.791 | 53.549 | 15.166 | 18.077 | 10.339 | 37.708 | 21.353 | 5.048 | 8.012 | 21.519 | 5.305 | 8.422 | 15.508 | 15.857 | 24.805 | 14.709 | 3.737 | 41.135 | 32.725 | 9.416 | 8.991 | 40.853 | 33.722 | 8.254 | 3.718 | 18.623 | 20.23 | 21.238 | 14.282 | 23.368 | 15.276 | 17.014 | 15.814 | 18.179 | 16.888 | -35.067 | 65.75 |
Inkomen voor belasting ratio
| 0.022 | 0.027 | 0.029 | 0.013 | 0.023 | 0.028 | 0.016 | 0.023 | 0.036 | 0.061 | 0.067 | 0.032 | 0.05 | 0.066 | 0.032 | 0.053 | 0.082 | 0.048 | 0.134 | 0.082 | 0.036 | 0.143 | 0.176 | 0.066 | 0.062 | 0.145 | 0.219 | 0.071 | 0.048 | 0.166 | 0.266 | 0.233 | 0.22 | 0.228 | 0.235 | 0.275 | 0.259 | 0.201 | 0.287 | 0.235 | 0.24 |
Belastingkosten
| 7.567 | 9.773 | 9.58 | 4.032 | 8.173 | 9.654 | 3.478 | 1.91 | 1.842 | 4.636 | 4.154 | 0.275 | 1.134 | 3.563 | 0.607 | -1.097 | 2.663 | 1.344 | 3.805 | 0.898 | 1.112 | 8.969 | 4.49 | 0.927 | 1.868 | 7.169 | 4.985 | 5.146 | 1.356 | 3.398 | 3.252 | 3.689 | 2.893 | 4.35 | 2.889 | 3.28 | 3.11 | 3.116 | 3.092 | -6.208 | 12.662 |
Nettowinst
| 20.207 | 32.254 | 29.314 | 11.688 | 22.351 | 36.401 | 9.012 | 13.596 | 6.915 | 30.576 | 15.822 | 4.249 | 6.051 | 16.574 | 4.492 | 9.069 | 10.292 | 13.41 | 18.701 | 12.742 | 2.344 | 30.345 | 28.731 | 8.729 | 6.368 | 33.07 | 28.38 | 3.553 | 2.757 | 15.594 | 17.333 | 17.818 | 11.486 | 19.019 | 12.386 | 13.738 | 12.686 | 15.142 | 13.751 | -28.893 | 53.002 |
Nettowinstmarge
| 0.013 | 0.017 | 0.019 | 0.008 | 0.014 | 0.019 | 0.009 | 0.018 | 0.024 | 0.049 | 0.049 | 0.027 | 0.038 | 0.051 | 0.027 | 0.057 | 0.055 | 0.041 | 0.101 | 0.071 | 0.022 | 0.106 | 0.154 | 0.061 | 0.044 | 0.117 | 0.184 | 0.03 | 0.036 | 0.139 | 0.228 | 0.196 | 0.177 | 0.186 | 0.191 | 0.222 | 0.208 | 0.167 | 0.233 | 0.193 | 0.193 |
WPA (Winst Per Aandeel)
| 0.078 | 0.12 | 0.11 | 0.045 | 0.086 | 0.14 | 0.035 | 0.052 | 0.027 | 0.12 | 0.079 | 0.021 | 0.03 | 0.09 | 0.022 | 0.045 | 0.04 | 0.068 | 0.073 | 0.064 | 0.009 | 0.15 | 0.11 | 0.045 | 0.025 | 0.16 | 0.11 | 0.018 | 0.011 | 0.08 | 0.068 | 0.091 | 0.045 | 0.097 | 0.049 | 0.093 | 0.066 | 0.1 | 0.072 | -0.2 | 0.28 |
Verwaterde WPA
| 0.078 | 0.12 | 0.11 | 0.045 | 0.086 | 0.14 | 0.035 | 0.052 | 0.027 | 0.12 | 0.079 | 0.021 | 0.03 | 0.09 | 0.022 | 0.045 | 0.04 | 0.068 | 0.072 | 0.064 | 0.009 | 0.15 | 0.11 | 0.045 | 0.025 | 0.16 | 0.11 | 0.018 | 0.011 | 0.08 | 0.068 | 0.091 | 0.045 | 0.097 | 0.049 | 0.093 | 0.066 | 0.1 | 0.072 | -0.2 | 0.28 |
EBITDA
| 33.752 | 50.78 | 45.876 | 28.845 | 38.011 | 61.522 | 24.851 | 26.288 | 18.758 | 46.371 | 30.455 | 14.495 | 18.196 | 32.098 | 15.568 | 18.427 | 25.65 | 24.856 | 27.552 | 17.519 | 6.592 | 44.137 | 35.904 | 12.691 | 12.155 | 43.838 | 41.914 | 15.789 | 9.164 | 23.152 | 24.759 | 25.514 | 16.314 | 26.925 | 18.922 | 18.049 | 18.628 | 15.991 | 17.871 | -37.337 | 79.488 |
EBITDA ratio
| 0.022 | 0.027 | 0.029 | 0.019 | 0.023 | 0.032 | 0.026 | 0.034 | 0.065 | 0.075 | 0.095 | 0.091 | 0.114 | 0.098 | 0.093 | 0.116 | 0.136 | 0.076 | 0.149 | 0.098 | 0.063 | 0.154 | 0.193 | 0.089 | 0.083 | 0.155 | 0.272 | 0.135 | 0.119 | 0.207 | 0.325 | 0.28 | 0.252 | 0.263 | 0.291 | 0.292 | 0.305 | 0.177 | 0.303 | 0.25 | 0.29 |