
Holsin Engineering Consulting Group Co.,Ltd.
SSE:603909.SS
9 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 844.421 | 1,083.965 | 729.765 | 569.305 | 573.607 | 651.32 | 378.189 | 291.847 | 217.868 | 326.589 | 167.585 | 150.014 | 154.969 | 284.506 | 142.253 | 130.151 | 164.688 | 213.382 | 99.086 | 92.736 | 137.372 | 175.719 | 84.625 | 82.249 | 74.682 | 128.155 | 80.087 | 71.397 | 81.715 | 82.728 | 77.974 | 102.893 | 101.206 | 125.268 | 249.857 | 267.713 | 50.473 | 60.084 | 25.95 | -46.246 |
Kortetermijnbeleggingen
| 5.538 | 5.538 | 5.538 | 0 | 0 | -62.612 | -62.229 | -63.547 | -50 | -50.616 | -51.232 | 4.364 | -52.463 | -53.079 | -53.695 | -53.114 | -49.805 | 0 | 47.326 | -67.999 | -70.336 | -73.394 | -66.548 | 20.13 | 47.42 | 0 | 0 | 18 | 0 | 115 | 0 | 100 | 0 | 115 | 0 | 0 | 120.168 | 0 | 0 | 92.492 |
Liquide middelen en kortetermijnbeleggingen
| 844.421 | 1,083.965 | 729.765 | 569.305 | 573.607 | 651.32 | 378.189 | 291.847 | 217.868 | 326.589 | 167.585 | 150.014 | 154.969 | 284.506 | 142.253 | 130.151 | 164.688 | 213.382 | 99.086 | 92.736 | 137.372 | 175.719 | 84.625 | 102.379 | 122.102 | 128.155 | 80.087 | 71.397 | 81.715 | 82.728 | 77.974 | 102.893 | 101.206 | 125.268 | 249.857 | 267.713 | 50.473 | 60.084 | 25.95 | 46.246 |
Nettovorderingen
| 3,134.794 | 2,910.253 | 2,892.383 | 2,556.026 | 2,047.585 | 1,840.051 | 1,403.913 | 1,330.97 | 1,011.899 | 1,023.329 | 898.243 | 837.893 | 826.432 | 888.472 | 840.16 | 823.858 | 0 | 850.446 | 823.798 | 800.585 | 736.154 | 778.469 | 772.253 | 699.698 | 695.955 | 702.691 | 688.865 | 523.246 | 501.388 | 331.453 | 309.902 | 282.381 | 0 | 239.232 | 241.546 | 226.73 | -9.611 | 197.107 | 183.894 | 0 |
Voorraad
| 82.23 | 177.201 | 94.114 | 100.51 | 46.402 | 25.104 | 41.257 | 12.695 | 34.625 | 16.061 | 29.547 | 13.875 | 12.542 | 16.423 | 21.32 | 19.436 | 20.441 | 23.197 | 24.495 | 18.601 | 17.592 | 53.096 | 59.33 | 62.25 | 69.601 | 65.447 | 48.125 | 4.751 | 7.573 | 5.8 | 6.951 | 4.7 | 8.919 | 4.456 | 5.65 | 2.863 | 3.948 | 1.757 | 0.77 | 0 |
Overige vlottende activa
| 41.567 | 36.04 | 34.926 | 2,609.794 | 28.226 | 56.429 | 56.429 | 38.894 | 42.173 | 40.632 | 47.237 | 48.13 | 47.164 | 37.227 | 37.692 | 40.648 | 827.739 | 35.763 | 49.482 | 45.71 | 46.558 | 39.245 | 41.08 | 39.652 | 48.262 | 63.447 | 37.838 | 40.665 | 113.249 | 117.256 | 127.885 | 103.678 | 385.697 | 118.767 | 28.338 | 23.361 | 217.646 | 13.964 | 15.693 | 0 |
Totaal vlottende activa
| 4,103.012 | 4,207.459 | 3,751.188 | 3,279.609 | 2,695.819 | 2,572.904 | 1,840.197 | 1,674.406 | 1,306.564 | 1,406.61 | 1,142.612 | 1,049.912 | 1,041.107 | 1,226.628 | 1,041.426 | 1,014.093 | 1,012.868 | 1,122.788 | 996.861 | 957.632 | 937.676 | 1,046.53 | 957.288 | 903.98 | 899.269 | 959.739 | 854.915 | 658.06 | 674.387 | 557.998 | 522.712 | 512.17 | 495.822 | 501.309 | 515.914 | 512.87 | 272.067 | 272.911 | 226.307 | 46.246 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 99.561 | 105.84 | 108.031 | 110.262 | 113.849 | 117.3 | 116.865 | 120.137 | 122.068 | 117.911 | 121.468 | 114.294 | 117.092 | 121.798 | 122.979 | 125.783 | 121.651 | 115.466 | 117.136 | 120.233 | 122.714 | 125.888 | 136.768 | 134.979 | 136.739 | 138.688 | 141.447 | 127.842 | 126.96 | 111.933 | 109.127 | 106.907 | 101.439 | 103.503 | 94.206 | 92.958 | 88.545 | 75.229 | 61.466 | 0 |
Goodwill
| 118.73 | 118.73 | 118.73 | 118.73 | 118.73 | 118.73 | 118.73 | 118.73 | 118.73 | 118.73 | 118.73 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.992 | 109.352 | 109.352 | 109.352 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 0 |
Immateriële activa
| 37.871 | 38.931 | 37.335 | 38.004 | 38.639 | 39.668 | 38.233 | 38.886 | 37.376 | 38.347 | 37.02 | 37.726 | 38.677 | 39.559 | 39.958 | 20.77 | 25.046 | 25.454 | 25.764 | 25.751 | 25.858 | 25.901 | 26.029 | 26.476 | 27.832 | 28.733 | 28.547 | 28.946 | 29.423 | 13.677 | 11.772 | 11.464 | 10.835 | 10.915 | 11.02 | 11.016 | 11.089 | 11.104 | 11.283 | 0 |
Goodwill en immateriële activa
| 156.601 | 157.662 | 156.066 | 156.734 | 157.369 | 158.398 | 156.963 | 157.616 | 156.106 | 157.077 | 155.75 | 147.718 | 148.669 | 149.552 | 149.95 | 130.762 | 135.039 | 135.447 | 135.757 | 135.743 | 135.85 | 135.893 | 136.021 | 136.469 | 137.824 | 138.725 | 137.899 | 138.297 | 138.775 | 14.927 | 13.022 | 12.714 | 12.085 | 12.165 | 12.27 | 12.266 | 12.338 | 12.354 | 12.533 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 52.359 | 52.973 | 68.15 | 67.767 | 69.085 | 54.674 | 55.22 | 55.776 | 0 | 67.855 | 56.679 | 57.295 | 56.714 | 53.405 | 3.6 | -43.726 | 71.599 | 73.936 | 76.994 | 66.728 | -19.95 | -47.24 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 81.452 | 81.713 | 81.69 | 81.336 | 79.001 | 79.212 | 72.287 | 68.056 | 64.518 | 64.287 | 60.834 | 62.65 | 59.816 | 59.749 | 56.051 | 54.614 | 51.153 | 50.618 | 42.425 | 42.798 | 40.58 | 41.226 | 39.286 | 37.394 | 34.935 | 34.545 | 30.107 | 21.703 | 20.295 | 12.961 | 11.315 | 10.24 | 8.927 | 8.527 | 7.823 | 7.374 | 6.724 | 6.417 | 5.45 | 0 |
Overige niet-vlottende activa
| 60.844 | 64.107 | 67.34 | 16.558 | 16.399 | 2.432 | 2.945 | 2.973 | 14.724 | 15.352 | 14.561 | 71.2 | 14.288 | 15.315 | 15.116 | 15.617 | 16.07 | 68.195 | 117.136 | 3.6 | 3.6 | 3.6 | 0.18 | 86.714 | 114.15 | 68.788 | 70.068 | 71.196 | 66.63 | 37.945 | 32.709 | 32.404 | 34.885 | 32.167 | 18.253 | 18.904 | 18.753 | 21.081 | 21.978 | -46.246 |
Totaal niet-vlottende activa
| 398.457 | 409.321 | 413.126 | 417.248 | 419.591 | 425.493 | 416.826 | 417.868 | 412.091 | 409.847 | 408.389 | 395.862 | 407.72 | 403.093 | 401.392 | 383.489 | 377.317 | 373.325 | 368.728 | 373.973 | 376.68 | 383.601 | 378.983 | 375.605 | 376.408 | 380.926 | 379.52 | 359.038 | 352.659 | 177.766 | 166.172 | 162.265 | 157.335 | 156.361 | 132.551 | 131.502 | 126.361 | 115.08 | 101.426 | -46.246 |
Totaal activa
| 4,501.469 | 4,616.78 | 4,164.315 | 3,696.857 | 3,115.411 | 2,998.397 | 2,257.023 | 2,092.275 | 1,718.655 | 1,816.457 | 1,551.001 | 1,445.774 | 1,448.827 | 1,629.721 | 1,442.818 | 1,397.582 | 1,390.185 | 1,496.114 | 1,365.588 | 1,331.605 | 1,314.356 | 1,430.131 | 1,336.27 | 1,279.585 | 1,275.677 | 1,340.665 | 1,234.435 | 1,017.097 | 1,027.046 | 735.763 | 688.884 | 674.435 | 653.157 | 657.671 | 648.465 | 644.372 | 398.428 | 387.991 | 327.733 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,850.616 | 2,919.377 | 2,599.611 | 2,201.27 | 1,616.724 | 1,451.06 | 870.284 | 708.719 | 385.573 | 392.635 | 198.801 | 132.111 | 127.583 | 184.394 | 113.717 | 106.268 | 106.045 | 159 | 108.285 | 108.346 | 89.6 | 138.152 | 111.362 | 102.266 | 94.387 | 131.209 | 104.788 | 45.088 | 37.281 | 30.816 | 14.573 | 17.276 | 11.074 | 20.542 | 12.733 | 22.495 | 15.816 | 19.426 | 9.396 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 1.713 | 1.702 | 9.413 | 26.456 | 43.035 | 84.699 | 116.505 | 133.33 | 187.267 | 168.622 | 177.436 | 90.709 | 55.328 | 71.837 | 81.711 | 75.88 | 61.706 | 67.983 | 55.767 | 79.5 | 78.19 | 60 | 60 | 20 | 12 | 0.026 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 2.9 | 0 |
Belastingschulden
| 13.593 | 26.406 | 16.875 | 5.966 | 21.757 | 29.624 | 13.074 | 18.443 | 13.567 | 20.223 | 9.565 | 7.784 | 10.945 | 16.491 | 6.427 | 4.616 | 10.226 | 15.056 | 7.976 | 8.269 | 9.853 | 22.957 | 12.032 | 7.033 | 10.69 | 20.257 | 11.372 | 8.242 | 36.154 | 8.626 | 7.132 | 6.917 | 6.909 | 8.908 | 19.035 | 17.033 | 14.007 | 15.241 | 13.934 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 79.93 | 86.457 | 311.212 | 212.888 | 202.843 | 65.657 | 69.681 | 70.784 | 0 | 0 | 157.097 | 104.851 | 89.458 | 96.924 | 179.407 | 109.767 | 98.422 | 111.524 | 126.326 | 118.323 | 103.608 | 106.303 | 146.564 | 108.934 | 102.557 | 122.813 | 32.682 | 0 | 0 | 0 | 0 | 30.36 | 26.732 | 22.61 | 31.673 | 24.54 | 0 |
Overige kortlopende verplichtingen
| 381.907 | 443.858 | 357.539 | 254.116 | 229.885 | 373.027 | 271.004 | 57.513 | 136.399 | 188.27 | 128.011 | 164.128 | 150.468 | 282.051 | 46.828 | 112.344 | 41.643 | 221.372 | 153.205 | 106.731 | 36.832 | 188.599 | 190.343 | 60.906 | 124.877 | 197.398 | 161.374 | 148.18 | 139.772 | 62.161 | 48.482 | 49.445 | 45.273 | 51.096 | 25.719 | 21.505 | 23.396 | 30.174 | 21.864 | 0 |
Totaal kortlopende verplichtingen
| 3,246.116 | 3,389.641 | 2,974.024 | 2,541.283 | 1,956.536 | 1,855.413 | 1,163.776 | 1,013.975 | 644.231 | 755.509 | 523.667 | 437.353 | 476.264 | 651.558 | 449.258 | 403.396 | 310.166 | 462.762 | 351.176 | 334.965 | 309.515 | 417.69 | 369.504 | 353.314 | 338.178 | 408.863 | 337.533 | 221.51 | 225.207 | 101.63 | 70.187 | 73.638 | 63.255 | 80.545 | 60.487 | 64.032 | 56.219 | 68.841 | 48.094 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.329 | 6.908 | 7.794 | 8.875 | 11.054 | 12.951 | 9.67 | 10.932 | 12.802 | 8.919 | 9.258 | 8.923 | 9.386 | 9.227 | 44.413 | 48.156 | 140.422 | 136.811 | 149.255 | 153.113 | 165.648 | 169.465 | 176.7 | 178.6 | 186.627 | 188.654 | 193.78 | 160 | 160 | 0 | 0.217 | 0.314 | 0.41 | 0.506 | 30.602 | 30.699 | 0 | 18.667 | 6.427 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.664 | 0.993 | 1.318 | -0 | -3.241 | -3.272 | -153.113 | -165.648 | -169.465 | -176.7 | -178.6 | -186.627 | -188.654 | -193.78 | -160 | -160 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.179 | 0.269 | 0.359 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.327 | 2.351 | 6.001 | 6.236 | 6.612 | 6.912 | 6.272 | 3.206 | 3.225 | 3.243 | 3.035 | 3.06 | 3.103 | 3.128 | 3.154 | 3.183 | 3.212 | 3.241 | 3.272 | 3.3 | 3.329 | 3.37 | 3.41 | 3.443 | 3.5 | 3.537 | 3.594 | 2.389 | 2.408 | 0 | 0 | 0 | 0 | 0 | -30.602 | -30.699 | -29.133 | -18.667 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.523 | 3.168 | 2.523 | 4.523 | 2.523 | 2.523 | 2.523 | 2.523 | 2.523 | 8.637 | 2.523 | 4.902 | 2.96 | 2.523 | 1.53 | 5.357 | 0 | 3.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.179 | 29.133 | 0.359 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.179 | 12.427 | 16.318 | 19.634 | 20.189 | 22.386 | 18.465 | 16.66 | 18.55 | 14.685 | 14.816 | 16.886 | 15.448 | 15.542 | 50.09 | 56.696 | 143.634 | 140.051 | 152.526 | 156.413 | 168.976 | 172.834 | 180.11 | 182.043 | 190.127 | 192.191 | 197.373 | 162.389 | 162.408 | 0 | 0.217 | 0.314 | 0.41 | 0.506 | 30.692 | 30.878 | 29.402 | 19.025 | 6.427 | 0 |
Totaal passiva
| 3,256.294 | 3,402.068 | 2,990.343 | 2,560.917 | 1,976.725 | 1,877.799 | 1,182.241 | 1,030.635 | 662.78 | 770.194 | 538.482 | 454.239 | 491.712 | 667.1 | 499.348 | 460.092 | 453.8 | 602.814 | 503.703 | 491.378 | 478.492 | 590.525 | 549.614 | 535.357 | 528.305 | 601.054 | 534.906 | 383.898 | 387.615 | 101.63 | 70.404 | 73.951 | 63.665 | 81.051 | 91.179 | 94.91 | 85.621 | 87.866 | 54.521 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 260.673 | 260.673 | 260.673 | 260.673 | 260.673 | 260.673 | 260.673 | 260.673 | 200.518 | 200.518 | 200.518 | 200.518 | 200.518 | 200.518 | 200.518 | 200.518 | 143.227 | 143.227 | 143.241 | 143.241 | 143.318 | 143.318 | 143.318 | 102.5 | 102.5 | 102.5 | 102.5 | 102.5 | 102.5 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 75 | 75 | 75 | 0 |
Ingehouden winsten
| 664.801 | 644.595 | 614.388 | 585.074 | 594.24 | 571.889 | 538.941 | 529.967 | 528.402 | 521.487 | 492.535 | 476.713 | 480.886 | 474.835 | 459.389 | 454.897 | 455.281 | 444.989 | 433.106 | 414.403 | 401.061 | 404.822 | 376.6 | 347.869 | 352.944 | 346.576 | 314.508 | 285.992 | 295.252 | 292.495 | 281.665 | 264.332 | 255.315 | 243.829 | 228.025 | 218.424 | 204.686 | 192 | 168.431 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 167.093 | 54.967 | 163.925 | 51.85 | 155.995 | 45.471 | 213.477 | 43.159 | 210.57 | 39.07 | 205.887 | 36.863 | 202.88 | 33.636 | 258.154 | 7.01 | 6.269 | 6.407 | 6.013 | 6.821 | 7.172 | 6.912 | 6.916 | 6.79 | 3.14 | 2.805 | 2.543 | 2.507 | 2.079 | 2.041 | 1.798 | 1.784 | 1.469 | 1.407 | 298.57 | 1.293 | 0.99 | 251.11 |
Overige totale aandeelhoudersvermogen
| 172.39 | 169.219 | 0 | 165.461 | 0 | 109.254 | 0 | 154.726 | 0 | 204.398 | 0 | 169.41 | 0 | 168.128 | 0 | 168.128 | 0 | 265.355 | -18.015 | 245.891 | -18.903 | 213.263 | 221.278 | 258.167 | 255.92 | 212.529 | 245.636 | 212.478 | 238.644 | 214.665 | 233.085 | 233.047 | 232.804 | 214.665 | 229.261 | 214.936 | -267.022 | 31.57 | 28.193 | 1.469 |
Totaal eigen vermogen van aandeelhouders
| 1,097.864 | 1,074.487 | 1,042.154 | 1,011.209 | 1,018.838 | 993.666 | 955.609 | 945.366 | 942.397 | 934.573 | 903.623 | 885.71 | 887.29 | 880.343 | 862.787 | 857.179 | 856.662 | 853.57 | 822.967 | 803.535 | 788.78 | 792.469 | 741.197 | 708.536 | 711.364 | 702.097 | 662.644 | 630.541 | 636.396 | 630.772 | 614.75 | 597.38 | 588.119 | 576.619 | 557.286 | 547.892 | 311.234 | 298.57 | 271.624 | 252.58 |
Totaal eigen vermogen
| 1,245.175 | 1,214.713 | 1,173.972 | 1,135.94 | 1,138.686 | 1,120.598 | 1,074.782 | 1,061.639 | 1,055.875 | 1,046.263 | 1,012.519 | 991.535 | 957.115 | 962.621 | 943.47 | 937.49 | 936.385 | 893.3 | 861.886 | 840.227 | 835.865 | 839.606 | 786.656 | 744.228 | 747.372 | 739.611 | 699.529 | 633.199 | 639.431 | 634.134 | 618.48 | 600.484 | 589.492 | 576.619 | 557.286 | 549.462 | 312.807 | 300.124 | 273.212 | 252.58 |
Totaal passiva en aandeelhoudersvermogen
| 4,501.469 | 4,616.78 | 4,164.315 | 3,696.857 | 3,115.411 | 2,998.397 | 2,257.023 | 2,092.275 | 1,718.655 | 1,816.457 | 1,551.001 | 1,445.774 | 1,448.827 | 1,629.721 | 1,442.818 | 1,397.582 | 1,390.185 | 1,496.114 | 1,365.588 | 1,331.605 | 1,314.356 | 1,430.131 | 1,336.27 | 1,279.585 | 1,275.677 | 1,340.665 | 1,234.435 | 1,017.097 | 1,027.046 | 735.763 | 688.884 | 674.435 | 653.157 | 657.671 | 648.465 | 644.372 | 398.428 | 387.991 | 327.733 | 252.58 |