
CSD Water Service Co., Ltd.
SSE:603903.SS
7.09 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -10.348 | -10.841 | 18.876 | 76.307 | 34.057 | 50.088 | 2.202 | 47.068 | 27.316 | 24.79 | 21.13 | 69.255 | 25.409 | 43.688 | 25.842 | 56.924 | 23.315 | 34.338 | 23.054 | 47.501 | 18.235 | 36.131 | 9.239 | 28.451 | 6.072 | 49.523 | 8.591 | 32.661 | 15.556 | 11.799 | 2.176 | 19.964 | 10.167 | 19.325 | -0.337 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 20.461 | 20.461 | 73.94 | -39.005 | 20.631 | 20.631 | 21.389 | 21.389 | 20.234 | 20.234 | 18.237 | 18.237 | 18.882 | 18.882 | 55.88 | -26.404 | 26.404 | 0 | 40.847 | -17.398 | 17.398 | 0 | 23.356 | -9.873 | 9.873 | 0 | 17.264 | -8.046 | 8.046 | 0 | 20.256 | -12.206 | 12.206 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.701 | 0.701 | 0 | 2.645 | 0 | 1.072 | 0 | 8.606 | 0 | 4.303 | 0 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -308.143 | 155.114 | -155.114 | 0 | -477.543 | 97.776 | -97.776 | 0 | -422.062 | 24.326 | -24.326 | 0 | -125.849 | 30.75 | -30.75 | 0 | -199.018 | 65.11 | -65.11 | 0 | -229.086 | 216.688 | -216.688 | 0 | -351.226 | 78.399 | -78.399 | 0 | -34.024 | 3.949 | -3.949 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -321.15 | 152.509 | -152.509 | 0 | -455.943 | 51.19 | -51.19 | 0 | -433.719 | 26.665 | -26.665 | 0 | -474.921 | 244.644 | -244.644 | 0 | -86.561 | -49.307 | 49.307 | 0 | -310.121 | 96.465 | -96.465 | 0 | -194.899 | 45.018 | -45.018 | 0 | -45.12 | 23.575 | -23.575 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 20.582 | 2.605 | -2.605 | 0 | -21.6 | 46.586 | -46.586 | 0 | 14.92 | -2.339 | 2.339 | 0 | 316.993 | -213.894 | 213.894 | 0 | -96.124 | 114.417 | -114.417 | 0 | 72.657 | 120.223 | -120.223 | 0 | -157.924 | 33.381 | -33.381 | 0 | 11.096 | -19.626 | 19.626 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -7.576 | 0 | 0 | 0 | -9.486 | 0 | 0 | 0 | -3.263 | 0 | 0 | 0 | 32.079 | 0 | 0 | 0 | -16.333 | 0 | 0 | 0 | 8.378 | 0 | 0 | 0 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 12.407 | 52.198 | -138.535 | 418.981 | -68.325 | 51.182 | -20.631 | 456.154 | -119.165 | 77.542 | -124.096 | -69.255 | -25.409 | -43.688 | -25.842 | -56.924 | -23.315 | -34.338 | -23.054 | -47.501 | -18.235 | -36.131 | -9.239 | -28.451 | -6.072 | -49.523 | -8.591 | -32.661 | -15.556 | -11.799 | -2.176 | -19.964 | -10.167 | -19.325 | 0.337 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 2.06 | 20.895 | -119.659 | 261.085 | 81.841 | -33.212 | 2.202 | 47.068 | 27.316 | 24.79 | -102.966 | 93.167 | -14.131 | 47.078 | -63.327 | 166.663 | 67.928 | 161.87 | -77.296 | 197.611 | 25.499 | 95.937 | -53.278 | 132.399 | 6.582 | 12.469 | -114.573 | -69.715 | -26.698 | -9.19 | -48.114 | 80.891 | 8.508 | 18.416 | -0.766 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.637 | -2.297 | -0.321 | -4.756 | -16.838 | -27.551 | -4.102 | -6.138 | -15.297 | -57.919 | -28.47 | -19.162 | -25.481 | -27.266 | -75.552 | -59.855 | -109.569 | -136.251 | -70.15 | -39.806 | -39.059 | -63.516 | -38.751 | -42.477 | -45.753 | -48.399 | -67.726 | -69.081 | -74.059 | -16.908 | -32.026 | -21.133 | -15.147 | -31.389 | -14.389 | -4.828 | -5.099 |
Netto Overnames
| 0 | 0.291 | -0.003 | -42.754 | -11.381 | 2.367 | 0.015 | 55.982 | 1.471 | 35.151 | 36.737 | -77.227 | 0 | -58.354 | 0.026 | 59.855 | 109.569 | 0 | 85.359 | -62.88 | 39.059 | -1.89 | 0 | -62.561 | 0 | -20.422 | -10 | -108.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.107 | -10 | 3.94 | -14.143 | -0.15 | -123.988 | -62.977 | -56.962 | -3.6 | 0 | -36.737 | -29 | -7.78 | -24 | 0 | 0.001 | -2.835 | -0.693 | -0.793 | -26.739 | -7.482 | -51.121 | -1.64 | -13.442 | -1.558 | -21.89 | -2 | -15 | -10.317 | 0 | -30.897 | 0 | 0 | -2 | -3 | 0 | -3 |
Verkoop/verval van Beleggingen
| 0.33 | 0 | -5.9 | 71.335 | 0.045 | 161.064 | 58.167 | 0.98 | 2.129 | 0.7 | 0.375 | 0 | 0.15 | 4.175 | 1.052 | 5.37 | 5.583 | 139.82 | 5.536 | 0 | 0.05 | 83.741 | 1.551 | -7.22 | 8.72 | 0.111 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0.808 | 53.519 | 10.464 | 4.673 | 39.743 | 0 | -55.982 | -1.471 | 0.452 | 0.002 | 35.836 | 0 | 1.49 | 0.026 | -59.855 | -109.569 | -136.251 | -70.15 | -62.88 | -39.059 | 0.367 | 0.004 | -1.647 | -0.212 | -0.5 | -0.585 | -108.882 | -74.059 | -16.908 | 0 | -56.941 | -15.147 | 5.066 | -0.01 | 8.591 | -5.099 |
Kasstroom uit Investeringsactiviteiten
| -3.413 | -11.198 | 51.235 | 9.682 | -28.324 | 12.192 | -8.897 | -62.12 | -16.769 | -21.616 | -28.094 | -89.553 | -33.111 | -45.601 | -74.474 | -54.483 | -106.821 | -133.375 | -50.198 | -129.425 | -46.491 | -32.419 | -38.836 | -127.346 | -38.803 | -91.1 | -80.306 | -192.963 | -84.376 | -16.908 | -62.923 | -78.074 | -15.147 | -28.323 | -17.399 | 3.763 | -8.099 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 52.142 | -126.136 | 46.925 | -10.363 | 70.23 | 8.224 | 55.813 | -2.254 | 82.222 | -158.613 | 121.949 | 16.44 | -18.032 | 76.641 | 323.811 | 71.52 | 117.308 | -7.762 | -115.441 | -20.333 | -13.196 | -0.004 | 77.42 | -0.231 | 66.528 | -11.52 | 218.604 | 146.471 | 151.714 | 6.627 | 34.915 | -3.825 | -30.01 | 53.895 | -27.471 | 3.5 | -6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.057 | 0 | 0 | 0 | -0.538 | 0.538 | -0.538 | 0 | -1.457 | 0 | -1.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.454 | -38.369 | -14.363 | -63.918 | -15.276 | -48.511 | -64.184 | -15.831 | -15.22 | -49.277 | -68.347 | -16.589 | -17.706 | -39.801 | -13.833 | -26.386 | -10.31 | -26.055 | -22.493 | -12.279 | -13.184 | -13.431 | -10.485 | -25.298 | -8.163 | -11.14 | -6.852 | -14.287 | -2.552 | -2.133 | -2.93 | -6.041 | -2.012 | -1.568 | -1.657 | -1.816 | -1.857 |
Overige Financieringsactiviteiten
| -15.732 | -2.196 | -147.76 | -18.329 | -17.325 | -2.728 | -10.549 | -19.285 | -17.857 | 296.485 | 54.102 | -20.091 | 402.866 | -185.921 | 47.333 | -46.295 | 23.453 | 64.706 | 38.124 | -24.414 | -3.408 | 9.807 | 21.471 | 43.384 | -26.28 | 1.371 | 8.595 | 1.078 | 12.232 | 112.024 | -1.623 | -5.924 | 232.122 | -1.05 | 0.2 | -1.047 | -0.78 |
Kasstroom uit Financieringsactiviteiten
| 22.957 | -166.702 | -115.197 | -92.611 | 37.629 | -33.01 | -18.92 | -37.369 | 49.145 | 39.634 | 144.44 | -56.076 | 367.128 | -209.463 | 357.311 | -1.699 | 130.451 | 29.432 | -99.81 | -58.483 | -29.787 | -3.629 | 88.405 | 17.855 | 32.085 | -22.01 | 220.347 | 133.262 | 161.394 | 116.518 | 30.362 | -15.79 | 200.101 | 51.277 | -28.928 | 0.637 | -8.637 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.006 | 0.109 | 0 | 0.019 | 0.007 | -0.058 | -0.027 | 0.219 | -0.063 | -0.081 | 0.232 | 0.216 | -0.016 | -0.065 | 0.015 | -0.066 | 0.028 | -0.169 | -0.159 | -0.003 | 0.064 | -0.062 | 0.117 | 0.083 | -0.076 | -0.018 | 0.153 | 0.296 | -0.462 | 0.027 | -0.214 | -0.145 | 0.017 | 0.313 | 0.689 | -0.249 | 0 |
Netto Kasstroomverandering
| -198.306 | 107.196 | -58.723 | -61.547 | 134.276 | 240.209 | 53.996 | -132.483 | -79.495 | 59.805 | 102.149 | -64.568 | 231.035 | -161.962 | 268.721 | -9.17 | -39.669 | 62.551 | -82.239 | -26.041 | -153.51 | 161.501 | 75.184 | -13.472 | -60.072 | 19.271 | 146.776 | -46.936 | -38.017 | 29.922 | -59.472 | -103.199 | 136.857 | 104.158 | -37.129 | 13.462 | -17.501 |
Kaspositie aan het Einde van de Periode
| 341.764 | 540.069 | 441.502 | 500.225 | 561.771 | 667.209 | 426.999 | 373.003 | 505.486 | 584.98 | 525.175 | 423.026 | 487.595 | 256.559 | 418.521 | 149.8 | 158.97 | 198.639 | 136.088 | 218.327 | 244.367 | 397.877 | 236.377 | 161.192 | 174.664 | 234.736 | 215.465 | 68.689 | 115.625 | 153.642 | 123.72 | 183.192 | 286.391 | 149.534 | 45.376 | 82.505 | 69.042 |