
Leysen Jewellery Inc.
SSE:603900.SS
7.97 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 159.816 | 227.894 | 369.116 | 252.798 | 260.782 | 90.396 | 70.723 | 144.333 | 779.365 | 87.924 | 73.095 | 67.453 | 84.59 | 49.9 |
Kortetermijnbeleggingen
| 50.269 | 300.236 | 310.113 | 300.962 | 190.575 | 531.521 | 837.053 | 771.51 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 210.085 | 528.13 | 679.229 | 553.76 | 451.357 | 621.916 | 70.723 | 144.333 | 779.365 | 87.924 | 73.095 | 67.453 | 84.59 | 49.9 |
Nettovorderingen
| 116.279 | 71.747 | 52.71 | 74.247 | 0 | 98.743 | 115.039 | 0 | 136.879 | 128.663 | 133.544 | 75.38 | 69.016 | 56.944 |
Voorraad
| 1,700.659 | 1,521.193 | 1,446.926 | 1,554.934 | 1,412.436 | 1,673.029 | 1,446.003 | 1,469.02 | 1,325.835 | 1,108.239 | 1,250.986 | 956.382 | 956.395 | 1,045.437 |
Overige vlottende activa
| 47.604 | 73.128 | 99.221 | 0 | 432.638 | 133.553 | 944.097 | 755.761 | 70.462 | 65.037 | 66.702 | 65.219 | 53.557 | 62.211 |
Totaal vlottende activa
| 2,074.626 | 2,176.48 | 2,278.086 | 2,346.829 | 2,454.208 | 2,527.241 | 2,575.862 | 2,615.695 | 2,312.541 | 1,389.863 | 1,499.444 | 1,174.15 | 1,174.397 | 1,214.492 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 81.342 | 102.903 | 155.725 | 186.554 | 58.292 | 63.293 | 71.639 | 78.105 | 81.778 | 86.667 | 86.592 | 90.143 | 96.802 | 97.121 |
Goodwill
| 0 | 0 | 0 | 0 | 28.427 | 28.427 | 28.427 | 28.427 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.785 | 13.384 | 16.446 | 19.388 | 20.378 | 22.364 | 23.615 | 24.737 | 29.325 | 20.927 | 16.058 | 14.118 | 14.134 | 14.078 |
Goodwill en immateriële activa
| 10.785 | 13.384 | 16.446 | 19.388 | 48.805 | 50.791 | 52.042 | 53.164 | 29.325 | 20.927 | 16.058 | 14.118 | 14.134 | 14.078 |
Langetermijnbeleggingen
| 0.301 | 0 | 0.832 | 42.727 | 46.585 | 38.029 | 42.595 | 44.704 | 41.393 | 39.478 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 100.45 | 94.89 | 65.541 | 39.851 | 32.287 | 39.714 | 27.787 | 30.151 | 19.915 | 15.405 | 9.637 | 5.219 | 2.359 | 1.213 |
Overige niet-vlottende activa
| 16.343 | 15.156 | 26.986 | 0.517 | 8.199 | 10.081 | 11.344 | 9.081 | 8.199 | 8.716 | 40.012 | 35.131 | 42.36 | 47.086 |
Totaal niet-vlottende activa
| 208.92 | 226.332 | 265.53 | 289.037 | 194.167 | 201.91 | 205.406 | 215.205 | 180.609 | 171.192 | 152.299 | 144.611 | 155.655 | 159.499 |
Totaal activa
| 2,283.546 | 2,402.812 | 2,543.617 | 2,635.867 | 2,648.375 | 2,729.151 | 2,781.268 | 2,830.901 | 2,493.151 | 1,561.055 | 1,651.743 | 1,318.761 | 1,330.052 | 1,373.991 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 49.667 | 57.618 | 57.918 | 58.015 | 107.671 | 162.467 | 128.875 | 191.621 | 263.767 | 290.382 | 507.442 | 341.487 | 508.507 | 728.777 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0.506 | 0.63 | 36.117 | 0 | 50 | 70 | 65 | 30 | 67 |
Belastingschulden
| 24.374 | 4.647 | 7.96 | 5.986 | 23.699 | 14.537 | 43.851 | 60.347 | 37.461 | 37.414 | 19.806 | 24.903 | 22.704 | 27.135 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 164.816 | 217.098 | 160.642 | 43.851 | 277.214 | 18.301 | 121.586 | 99.238 | 81.281 | 78.045 | 125.979 |
Overige kortlopende verplichtingen
| 265.346 | 178.419 | 228.949 | 95.278 | 155.83 | 30.876 | 158.625 | 247.365 | 161.452 | -18.891 | 91.569 | -19.737 | 61.079 | 104.016 |
Totaal kortlopende verplichtingen
| 339.387 | 240.684 | 294.827 | 324.095 | 329.241 | 369.028 | 375.833 | 535.45 | 462.68 | 480.491 | 688.817 | 492.934 | 622.289 | 926.928 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 17.885 | 19.996 | 42.525 | 56.415 | 54.5 | 0.25 | 0.759 | 2.353 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -1.93 | 0 | 7.243 | 4.069 | 6.995 | 8.712 | 8.152 | 11.033 | 10.323 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.028 | 12.397 | 1.535 | 1.93 | 1.35 | 0.658 | -0.759 | -2.353 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.96 | 5.149 | 4.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 35.873 | 37.542 | 48.492 | 58.344 | 1.47 | 8.151 | 4.827 | 9.348 | 8.712 | 8.152 | 11.033 | 10.323 | 0 | 0 |
Totaal passiva
| 375.26 | 278.226 | 343.318 | 382.44 | 330.711 | 377.179 | 380.66 | 544.797 | 471.392 | 488.643 | 699.85 | 503.257 | 622.289 | 926.928 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 343.024 | 345.124 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 340.474 | 243.196 | 182.397 | 182.397 | 182.397 | 182.397 | 150 |
Ingehouden winsten
| 342.929 | 561.588 | 639.807 | 693.159 | 756.853 | 792.639 | 851.507 | 747.531 | 521.228 | 398.161 | 292.235 | 168.618 | 70.376 | -16.125 |
Overige gereserveerde algehele resultaten
| 0 | 0.29 | 139.85 | 139.351 | 139.545 | 138.099 | 128.067 | 116.991 | 79.934 | 493.84 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,223.566 | 1,218.384 | 1,222.329 | 1,220.077 | 1,080.458 | 1,080.458 | 1,208.525 | 1,080.458 | 1,179.992 | 493.84 | 478.748 | 465.367 | 454.625 | 331.489 |
Totaal eigen vermogen van aandeelhouders
| 1,909.519 | 2,125.386 | 2,200.589 | 2,253.441 | 2,317.329 | 2,351.67 | 2,400.505 | 2,285.453 | 2,024.35 | 1,074.398 | 953.379 | 816.381 | 707.398 | 465.364 |
Totaal eigen vermogen
| 1,908.286 | 2,124.586 | 2,200.298 | 2,253.427 | 2,317.664 | 2,351.972 | 2,400.608 | 2,286.103 | 2,021.759 | 1,072.413 | 951.893 | 815.505 | 707.763 | 447.064 |
Totaal passiva en aandeelhoudersvermogen
| 2,283.546 | 2,402.812 | 2,543.617 | 2,635.867 | 2,648.375 | 2,729.151 | 2,781.268 | 2,830.901 | 2,493.151 | 1,561.055 | 1,651.743 | 1,318.761 | 1,330.052 | 1,373.991 |