
Zhejiang Xinao Textiles Inc.
SSE:603889.SS
6.12 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,102.915 | 969.409 | 1,315.005 | 1,447.279 | 1,099.71 | 927.675 | 1,189.651 | 1,343.336 | 977.655 | 824.915 | 1,005.489 | 1,226.154 | 893.319 | 740.034 | 945.514 | 1,122.972 | 636.975 | 553.721 | 642.716 | 588.457 | 488.274 | 501.494 | 633.601 | 857.808 | 717.005 | 553.11 | 635.84 | 857.049 | 520.309 | 472.004 | 647.965 | 735.189 | 456.981 | 375.01 | 486.098 | 601.265 | 372.439 | 323.233 | 405.758 | 554.287 | 337.602 | 298.055 | 375.062 | 508.348 | 350.912 | 239.349 | 338.324 |
Kosten van de omzet
| 873.762 | 800.953 | 1,097.404 | 1,148.36 | 880.747 | 782.708 | 980.033 | 1,059.563 | 789.296 | 682.836 | 807.957 | 981.64 | 734.512 | 602.581 | 780.483 | 892.633 | 512.919 | 456.091 | 560.146 | 493.607 | 419.94 | 443.488 | 560.92 | 708.155 | 609.997 | 460.537 | 514.403 | 693.57 | 431.767 | 379.656 | 533.883 | 577.057 | 365.791 | 306.729 | 388.263 | 467.008 | 296.797 | 258.175 | 327.931 | 442.161 | 279.657 | 240.464 | 305.351 | 396.937 | 287.479 | 194.607 | 278.175 |
Brutowinst
| 229.153 | 168.456 | 217.601 | 298.919 | 218.963 | 144.967 | 209.618 | 283.773 | 188.36 | 142.078 | 197.532 | 244.514 | 158.807 | 137.453 | 165.032 | 230.339 | 124.056 | 97.629 | 82.57 | 94.85 | 68.334 | 58.007 | 72.681 | 149.653 | 107.008 | 92.573 | 121.438 | 163.478 | 88.542 | 92.348 | 114.082 | 158.133 | 91.19 | 68.28 | 97.835 | 134.257 | 75.642 | 65.059 | 77.827 | 112.126 | 57.945 | 57.591 | 69.711 | 111.411 | 63.433 | 44.742 | 60.149 |
Brutowinstmarge
| 0.208 | 0.174 | 0.165 | 0.207 | 0.199 | 0.156 | 0.176 | 0.211 | 0.193 | 0.172 | 0.196 | 0.199 | 0.178 | 0.186 | 0.175 | 0.205 | 0.195 | 0.176 | 0.128 | 0.161 | 0.14 | 0.116 | 0.115 | 0.174 | 0.149 | 0.167 | 0.191 | 0.191 | 0.17 | 0.196 | 0.176 | 0.215 | 0.2 | 0.182 | 0.201 | 0.223 | 0.203 | 0.201 | 0.192 | 0.202 | 0.172 | 0.193 | 0.186 | 0.219 | 0.181 | 0.187 | 0.178 |
Onderzoek- en ontwikkelingskosten
| 23.459 | 24.188 | 26.921 | 32.36 | 25.861 | 28.223 | 28.45 | 32.406 | 22.128 | 26.845 | 32.443 | 26.517 | 21.559 | 20.994 | 22.66 | 34.026 | 18.114 | 14.459 | 17.136 | 23.093 | 17.379 | 18.219 | 20.242 | 23.563 | 19.525 | 22.457 | 17.543 | 51.447 | 12.981 | 86.656 | 18.392 | 22.654 | 0 | 44.094 | 0 | 20.747 | 0 | 39.789 | 0 | 20.839 | 0 | 35.437 | 0 | 17.173 | 0 | 36.142 | 0 |
Algemene en administratieve kosten
| 37.176 | -58.292 | 88.675 | -14.318 | 33.635 | -60.827 | 81.745 | -18.376 | 30.488 | -48.276 | 68.378 | -12.986 | 24.884 | -37.818 | 56.341 | -9.654 | 23.703 | -51.338 | 29.167 | -12.156 | 23.075 | -45.252 | 23.82 | -11.117 | 22.716 | -44.915 | 23.222 | -23.917 | 36.081 | -80.822 | 38.636 | -15.922 | 28.054 | -73.126 | 34.541 | -16.752 | 28.942 | -58.895 | 27.763 | -16.271 | 24.75 | -54.029 | 26.114 | -12.123 | 20.166 | -54.991 | 22.302 |
Verkoop- en marketingkosten
| 22.252 | -18.392 | 49.921 | 24.053 | 18.935 | 28.634 | 25.226 | 23.364 | 17.083 | 21.456 | 20.669 | 16.195 | 13.917 | 21.192 | 16.407 | 12.882 | 13.363 | 2.388 | 14.848 | 10.617 | 8.224 | 11.977 | 13.817 | 11.259 | 9.151 | 12.402 | 11.596 | 9.635 | 8.913 | 11.054 | 10.05 | 9.509 | 7.568 | 10.194 | 9.051 | 9.338 | 7.23 | 8.905 | 8.596 | 8.184 | 6.318 | 7.002 | 8.479 | 7.716 | 5.809 | 7.241 | 7.713 |
Verkoop-, algemene en administratieve kosten
| 59.428 | -76.683 | 138.596 | 59.959 | 52.57 | -32.193 | 106.971 | 4.988 | 47.57 | -26.819 | 89.047 | 3.209 | 38.801 | -16.626 | 72.747 | 3.228 | 37.066 | -48.95 | 44.015 | -1.538 | 31.298 | -33.275 | 37.637 | 0.142 | 31.867 | -32.513 | 34.817 | -14.283 | 44.995 | -69.769 | 48.685 | -6.413 | 35.622 | -62.933 | 43.592 | -7.413 | 36.171 | -49.991 | 36.359 | -8.087 | 31.068 | -47.027 | 34.593 | -4.407 | 25.975 | -47.75 | 30.015 |
Overige kosten
| 16.001 | 149.506 | -0.315 | -3.972 | 0.062 | 1.233 | 0.071 | 0.75 | 1.62 | 88.232 | -38.937 | 37.515 | 0.529 | 0.322 | -0.239 | 1.379 | 0.362 | -8.592 | 0.172 | 0.242 | -0.536 | -0.063 | -0.976 | 3.752 | 2.461 | -3.008 | 0.164 | -4.689 | 0.285 | -1.864 | 0.339 | 0.804 | 1.103 | 5.364 | 0.364 | 2.597 | -0.014 | 1.191 | 0.156 | 2.922 | 4.804 | -4.133 | 0.752 | -0.531 | 0.052 | -0.777 | 5.623 |
Bedrijfskosten
| 98.888 | 97.011 | 90.542 | 96.291 | 80.683 | 81.62 | 85.677 | 88.669 | 71.319 | 88.258 | 82.553 | 67.241 | 60.889 | 76.536 | 59.565 | 69.527 | 54.86 | 26.716 | 63.561 | 56.941 | 49.28 | 54.312 | 61.244 | 58.365 | 46.731 | 60.153 | 55.905 | 54.302 | 46.72 | 55.783 | 51.06 | 50.124 | 36.983 | 42.384 | 45.679 | 48.498 | 36.739 | 41.602 | 39.01 | 42.185 | 31.769 | 28.66 | 36.399 | 36.332 | 26.869 | 29.845 | 33.348 |
Bedrijfsresultaat
| 130.265 | 71.445 | 127.059 | 202.628 | 115.75 | 62.65 | 115.951 | 197.715 | 108.092 | 64.737 | 116.344 | 201.341 | 86.124 | 44.81 | 99.595 | 147.386 | 61.12 | 69.009 | 12.933 | 29.417 | 77.858 | -1.757 | 10.696 | 96.404 | 53.869 | 29.526 | 59.799 | 99.576 | 43.437 | 42.142 | 61.151 | 98.98 | 48.542 | 22 | 53.814 | 81.299 | 39.686 | 23.974 | 33.825 | 68.623 | 26.962 | 25.215 | 35.837 | 62.518 | 20.265 | 15.726 | 25.194 |
Bedrijfsresultaat ratio
| 0.118 | 0.074 | 0.097 | 0.14 | 0.105 | 0.068 | 0.097 | 0.147 | 0.111 | 0.078 | 0.116 | 0.164 | 0.096 | 0.061 | 0.105 | 0.131 | 0.096 | 0.125 | 0.02 | 0.05 | 0.159 | -0.004 | 0.017 | 0.112 | 0.075 | 0.053 | 0.094 | 0.116 | 0.083 | 0.089 | 0.094 | 0.135 | 0.106 | 0.059 | 0.111 | 0.135 | 0.107 | 0.074 | 0.083 | 0.124 | 0.08 | 0.085 | 0.096 | 0.123 | 0.058 | 0.066 | 0.074 |
Totaal overige inkomsten en kosten netto
| -1.773 | -2.893 | 0.263 | -0.368 | 0.062 | 0.157 | 0.071 | 0.75 | 0.344 | -0.497 | -1.859 | 1.161 | 0.059 | 0.322 | -0.239 | 1.379 | 0.362 | -8.586 | 0.172 | 0.43 | -0.536 | 0.345 | -0.976 | 0.149 | 2.461 | 0.162 | 0.164 | -0.061 | 0.285 | -0.735 | 0.066 | 0.62 | 0.81 | -0.223 | 0.364 | 0.208 | -0.014 | 2.35 | 0.068 | -0.246 | 4.804 | -0.966 | 0.748 | -0.634 | -0.014 | -0.946 | 5.623 |
Inkomen voor belasting
| 128.492 | 68.552 | 127.322 | 204.42 | 115.812 | 62.807 | 116.022 | 198.465 | 108.436 | 64.24 | 114.485 | 202.502 | 86.183 | 45.132 | 99.356 | 148.764 | 61.482 | 60.423 | 13.105 | 29.847 | 77.323 | -1.412 | 9.72 | 96.553 | 56.33 | 29.688 | 59.963 | 99.516 | 43.722 | 40.624 | 61.491 | 99.83 | 49.631 | 21.777 | 54.178 | 81.507 | 39.673 | 26.324 | 33.892 | 68.377 | 31.766 | 24.249 | 36.585 | 61.885 | 20.251 | 14.779 | 30.817 |
Inkomen voor belasting ratio
| 0.117 | 0.071 | 0.097 | 0.141 | 0.105 | 0.068 | 0.098 | 0.148 | 0.111 | 0.078 | 0.114 | 0.165 | 0.096 | 0.061 | 0.105 | 0.132 | 0.097 | 0.109 | 0.02 | 0.051 | 0.158 | -0.003 | 0.015 | 0.113 | 0.079 | 0.054 | 0.094 | 0.116 | 0.084 | 0.086 | 0.095 | 0.136 | 0.109 | 0.058 | 0.111 | 0.136 | 0.107 | 0.081 | 0.084 | 0.123 | 0.094 | 0.081 | 0.098 | 0.122 | 0.058 | 0.062 | 0.091 |
Belastingkosten
| 22.8 | 7.758 | 14.002 | 26.171 | 16.003 | 5.237 | 11.374 | 25.116 | 13.582 | 8.139 | 13.187 | 26.506 | 11.082 | 3.454 | 10.935 | 19.369 | 7.872 | 7.053 | -0.789 | 2.186 | 11.212 | -2.222 | -1.084 | 12.936 | 7.161 | -3.388 | 10.792 | 16.488 | 8.389 | -8.114 | 13.942 | 23.389 | 12.296 | 3.8 | 9.118 | 12.51 | 6.94 | 5.931 | 1.308 | 10.892 | 4.652 | -3.062 | 9.088 | 14.993 | 3.106 | 2.723 | 4.292 |
Nettowinst
| 101.211 | 58.216 | 103.9 | 170.13 | 96.051 | 53.145 | 96.393 | 164.567 | 90.115 | 51.953 | 95.396 | 168.04 | 74.336 | 42.102 | 83.556 | 122.184 | 50.433 | 48.425 | 12.058 | 26.449 | 64.529 | 0.571 | 10.657 | 83.212 | 48.783 | 32.743 | 48.762 | 82.496 | 35.349 | 48.327 | 47.19 | 75.189 | 36.735 | 17.535 | 43.55 | 66.684 | 31.405 | 18.744 | 31.136 | 55.441 | 26.782 | 26.06 | 27.437 | 44.722 | 16.014 | 11.062 | 26.474 |
Nettowinstmarge
| 0.092 | 0.06 | 0.079 | 0.118 | 0.087 | 0.057 | 0.081 | 0.123 | 0.092 | 0.063 | 0.095 | 0.137 | 0.083 | 0.057 | 0.088 | 0.109 | 0.079 | 0.087 | 0.019 | 0.045 | 0.132 | 0.001 | 0.017 | 0.097 | 0.068 | 0.059 | 0.077 | 0.096 | 0.068 | 0.102 | 0.073 | 0.102 | 0.08 | 0.047 | 0.09 | 0.111 | 0.084 | 0.058 | 0.077 | 0.1 | 0.079 | 0.087 | 0.073 | 0.088 | 0.046 | 0.046 | 0.078 |
WPA (Winst Per Aandeel)
| 0.14 | 0.081 | 0.15 | 0.24 | 0.13 | 0.072 | 0.13 | 0.23 | 0.13 | 0.073 | 0.19 | 0.34 | 0.15 | 0.084 | 0.17 | 0.24 | 0.071 | 0.08 | 0.014 | 0.053 | 0.093 | 0.001 | 0.014 | 0.16 | 0.071 | 0.067 | 0.071 | 0.16 | 0.05 | 0.095 | 0.066 | 0.17 | 0.06 | 0.043 | 0.077 | 0.31 | 0.055 | 0.044 | 0.05 | 0.13 | 0.047 | 0.062 | 0.066 | 0.14 | 0.037 | 0.035 | 0.061 |
Verwaterde WPA
| 0.14 | 0.081 | 0.15 | 0.24 | 0.13 | 0.072 | 0.13 | 0.23 | 0.13 | 0.073 | 0.19 | 0.34 | 0.15 | 0.084 | 0.17 | 0.24 | 0.071 | 0.08 | 0.014 | 0.053 | 0.093 | 0.001 | 0.014 | 0.16 | 0.071 | 0.067 | 0.071 | 0.16 | 0.05 | 0.095 | 0.066 | 0.17 | 0.06 | 0.043 | 0.077 | 0.31 | 0.055 | 0.044 | 0.05 | 0.13 | 0.047 | 0.062 | 0.066 | 0.14 | 0.037 | 0.035 | 0.061 |
EBITDA
| 141.925 | 74.234 | 134.146 | 261.942 | 166.076 | 115.349 | 163.021 | 244.175 | 151.39 | 101.221 | 155.999 | 242.932 | 123.967 | 83.491 | 136.69 | 187.354 | 96.734 | 91.092 | 43.333 | 62.847 | 109.779 | 26.426 | 36.85 | 121.227 | 82.804 | 32.719 | 61.146 | 106.472 | 43.771 | 33.987 | 63.247 | 104.464 | 56.973 | 27.815 | 52.156 | 88.935 | 38.903 | 29.828 | 40.667 | 77.558 | 26.176 | 19.47 | 33.312 | 65.427 | 45.586 | 14.074 | 26.8 |
EBITDA ratio
| 0.129 | 0.077 | 0.102 | 0.181 | 0.151 | 0.124 | 0.137 | 0.182 | 0.155 | 0.123 | 0.155 | 0.198 | 0.139 | 0.113 | 0.145 | 0.167 | 0.152 | 0.165 | 0.067 | 0.107 | 0.225 | 0.053 | 0.058 | 0.141 | 0.115 | 0.059 | 0.096 | 0.124 | 0.084 | 0.072 | 0.098 | 0.142 | 0.125 | 0.074 | 0.107 | 0.148 | 0.104 | 0.092 | 0.1 | 0.14 | 0.078 | 0.065 | 0.089 | 0.129 | 0.13 | 0.059 | 0.079 |