
Shanghai CDXJ Digital Technology Co., Ltd.
SSE:603887.SS
18.81 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 666 | 1,073.83 | 941.792 | 1,125.631 | 2,242.217 | 662.442 | 102.439 | 200.989 | 237.321 | 48.583 | 57.993 | 37.497 | 67.66 | 41.14 |
Kortetermijnbeleggingen
| 1.649 | 0 | -1.702 | 237.139 | -24.69 | 50.105 | 0 | -0 | 9.325 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 667.649 | 1,073.83 | 941.792 | 1,362.769 | 2,242.217 | 712.547 | 102.439 | 200.989 | 237.321 | 48.583 | 57.993 | 37.497 | 67.66 | 41.14 |
Nettovorderingen
| 1,788.277 | 2,503.378 | 3,029.18 | 3,224.189 | 3,191.404 | 1,958.103 | 553.744 | 344.978 | 311.837 | 250.326 | 177.68 | 0 | 0 | 115.108 |
Voorraad
| 802.548 | 518.821 | 639.962 | 456.322 | 367.189 | 1,084.846 | 779.598 | 478.971 | 327.06 | 285.502 | 273.096 | 239.367 | 119.171 | 119.004 |
Overige vlottende activa
| 578.548 | 332.954 | 544.813 | 624.11 | 183.812 | 307.493 | 99.667 | 70.005 | 31.972 | 11.745 | 13.953 | 186.044 | 160.145 | 115.108 |
Totaal vlottende activa
| 3,837.022 | 4,438.481 | 5,069.652 | 5,389.475 | 5,957.256 | 3,956.835 | 1,526.912 | 1,090.797 | 904.639 | 596.156 | 522.716 | 462.908 | 346.976 | 275.252 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 2,869.094 | 2,125.657 | 2,214.275 | 1,149.159 | 735.318 | 620.542 | 105.781 | 92.655 | 86.37 | 68.994 | 43.87 | 43.569 | 26.412 | 17.515 |
Goodwill
| 348.384 | 348.384 | 833.413 | 833.413 | 1,464.311 | 1,464.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 96.439 | 99.546 | 106.893 | 117.053 | 129.229 | 102.163 | 10.015 | 10.292 | 10.561 | 10.77 | 10.508 | 10.728 | 0 | 0 |
Goodwill en immateriële activa
| 444.823 | 447.929 | 940.305 | 950.466 | 1,593.54 | 1,566.474 | 10.015 | 10.292 | 10.561 | 10.77 | 10.508 | 10.728 | 0 | 0 |
Langetermijnbeleggingen
| 10.281 | 12.347 | 26.533 | -202.985 | 57.556 | -17.239 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 208.727 | 156.062 | 111.665 | 86.014 | 49.186 | 51.715 | 9.683 | 6.585 | 10.686 | 4.392 | 2.757 | 3.354 | 1.164 | 0.444 |
Overige niet-vlottende activa
| 617.812 | 200.955 | 102.536 | 339.224 | 192.696 | 167.88 | 25.458 | 24.331 | 12.436 | 11.238 | 33.717 | 7.337 | 12.263 | 0 |
Totaal niet-vlottende activa
| 4,150.737 | 2,942.95 | 3,395.313 | 2,321.878 | 2,628.297 | 2,389.371 | 156.937 | 139.863 | 120.052 | 95.394 | 90.852 | 64.987 | 39.839 | 17.958 |
Totaal activa
| 7,987.759 | 7,381.43 | 8,464.965 | 7,711.353 | 8,585.553 | 6,346.206 | 1,683.849 | 1,230.66 | 1,024.691 | 691.55 | 613.568 | 527.895 | 386.815 | 293.21 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 1,400.767 | 1,182.398 | 1,521.336 | 1,289.466 | 1,663.897 | 1,299.219 | 456.682 | 247.821 | 278.636 | 263.14 | 249.8 | 238.148 | 146.508 | 130.185 |
Kortlopende schulden
| 741.43 | 641.683 | 1,225.302 | 1,404.548 | 1,311.146 | 896.772 | 208 | 89.5 | 20 | 40 | 40 | 17.5 | 20 | 9.5 |
Belastingschulden
| 28.664 | 16.599 | 22.773 | 6.716 | 29.406 | 49.981 | 9.192 | 0.02 | 3.931 | 21.508 | 12.606 | 15.044 | 13.343 | 5.349 |
Uitgestelde opbrengsten
| 0 | 249.277 | 332.435 | 148.734 | 120.706 | 333.451 | 9.192 | 86.644 | 6.124 | 21.508 | 12.606 | 16.109 | 14.095 | 6.287 |
Overige kortlopende verplichtingen
| 838.797 | 227.468 | 484.005 | 287.386 | 174.15 | 496.732 | 130.392 | 130.459 | 23.679 | 1.202 | 1.065 | 2.425 | 0.751 | 15.212 |
Totaal kortlopende verplichtingen
| 3,009.657 | 2,549.811 | 3,253.417 | 2,988.117 | 3,218.299 | 2,742.704 | 804.266 | 467.8 | 326.246 | 325.85 | 303.471 | 273.117 | 180.602 | 160.246 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 1,283.678 | 1,745.994 | 1,771.438 | 974.582 | 1,146.054 | 246.117 | 0 | 0 | 7.531 | 10.28 | 12.809 | 8.851 | 5.495 | 2.24 |
Uitgestelde opbrengsten niet-vlottend
| 9.945 | 11.438 | 12.93 | 14.423 | 15.916 | 24.705 | 19.167 | 8.78 | 8 | 4 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21.048 | 6.368 | 10.164 | 11.777 | 12.958 | 15.751 | 0 | 0 | -7.531 | -10.28 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 111.702 | 272.24 | 10.164 | 323.172 | 177.03 | 0 | 0 | 0 | 8 | 0 | 1.829 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,426.373 | 2,036.04 | 1,794.533 | 1,309.531 | 1,311.135 | 286.573 | 19.167 | 8.78 | 15.531 | 14.28 | 14.638 | 8.851 | 5.495 | 2.24 |
Totaal passiva
| 4,436.03 | 4,585.851 | 5,047.949 | 4,297.648 | 4,529.435 | 3,029.277 | 823.433 | 476.58 | 341.777 | 340.13 | 318.109 | 281.968 | 186.097 | 162.486 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 608.944 | 450.758 | 450.754 | 450.718 | 375.58 | 268.311 | 144.2 | 103 | 98.1 | 73.5 | 73.5 | 73.5 | 73.5 | 56 |
Ingehouden winsten
| -661.851 | -281.698 | 339.816 | 337.221 | 980.034 | 613.024 | 307.667 | 263.769 | 215.231 | 165.663 | 115.437 | 70.939 | 30.278 | 43.932 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 448.177 | 448.418 | 448.559 | 73.571 | 25.049 | 47.284 | 24.656 | 18.878 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,604.636 | 2,626.519 | 2,626.445 | 2,177.348 | 2,251.946 | 2,432.212 | 408.548 | 387.312 | 369.583 | 93.38 | 106.523 | 101.488 | 96.94 | 30.792 |
Totaal eigen vermogen van aandeelhouders
| 3,551.729 | 2,795.579 | 3,417.015 | 3,413.705 | 4,056.118 | 3,313.547 | 860.415 | 754.081 | 682.914 | 351.42 | 295.459 | 245.927 | 200.718 | 130.724 |
Totaal eigen vermogen
| 3,551.729 | 2,795.579 | 3,417.015 | 3,413.705 | 4,056.118 | 3,316.929 | 860.415 | 754.081 | 682.914 | 351.42 | 295.459 | 245.927 | 200.718 | 130.724 |
Totaal passiva en aandeelhoudersvermogen
| 7,987.759 | 7,381.43 | 8,464.965 | 7,711.353 | 8,585.553 | 6,346.206 | 1,683.849 | 1,230.66 | 1,024.691 | 691.55 | 613.568 | 527.895 | 386.815 | 293.21 |