
Shanghai AtHub Co.,Ltd.
SSE:603881.SS
33.01 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 395.02 | 537.922 | 403.873 | 396.675 | 381.05 | 426.315 | 369.238 | 374.014 | 372.041 | 361.837 | 381.236 | 369.781 | 342.542 | 350.982 | 304.933 | 286.604 | 263.321 | 257.846 | 258.307 | 219.401 | 174.183 | 169.685 | 168.932 | 197.202 | 190.822 | 416.867 | 170.196 | 171.779 | 150.837 | 154.595 | 128.001 | 122.991 | 114.641 | 115.463 | 99.7 | 100.968 | 89.841 | 98.137 | 85.378 | 68.683 | 68.683 |
Kosten van de omzet
| 279.698 | 319.761 | 301.205 | 299.225 | 277.651 | 311.464 | 266.484 | 264.144 | 262.729 | 241.209 | 276.055 | 261.853 | 256.548 | 269.432 | 192.05 | 187.348 | 158.027 | 154.338 | 149.502 | 143.302 | 99.703 | 115.312 | 105.031 | 125.134 | 116.241 | 320.439 | 112.993 | 112.933 | 92.528 | 92.706 | 81.328 | 71.127 | 66.416 | 64.556 | 61.793 | 58.893 | 52.115 | 56.202 | 55.771 | 37.86 | 37.86 |
Brutowinst
| 115.322 | 218.161 | 102.668 | 97.449 | 103.4 | 114.851 | 102.754 | 109.87 | 109.312 | 120.628 | 105.182 | 107.928 | 85.993 | 81.55 | 112.884 | 99.256 | 105.294 | 103.508 | 108.804 | 76.099 | 74.48 | 54.373 | 63.901 | 72.068 | 74.581 | 96.427 | 57.203 | 58.846 | 58.309 | 61.889 | 46.673 | 51.865 | 48.226 | 50.907 | 37.907 | 42.074 | 37.726 | 41.935 | 29.607 | 30.823 | 30.823 |
Brutowinstmarge
| 0.292 | 0.406 | 0.254 | 0.246 | 0.271 | 0.269 | 0.278 | 0.294 | 0.294 | 0.333 | 0.276 | 0.292 | 0.251 | 0.232 | 0.37 | 0.346 | 0.4 | 0.401 | 0.421 | 0.347 | 0.428 | 0.32 | 0.378 | 0.365 | 0.391 | 0.231 | 0.336 | 0.343 | 0.387 | 0.4 | 0.365 | 0.422 | 0.421 | 0.441 | 0.38 | 0.417 | 0.42 | 0.427 | 0.347 | 0.449 | 0.449 |
Onderzoek- en ontwikkelingskosten
| 21.532 | 25.191 | 24.621 | 8.982 | 19.168 | 13.751 | 15.469 | 15.515 | 20.248 | 21.324 | 15.975 | 15.727 | 14.829 | 11.146 | 12.477 | 13.559 | 15.966 | 16.983 | 8.386 | 9.141 | 5.51 | 5.924 | 9.122 | 5.817 | 5.821 | 5.224 | 6.529 | 5.772 | 5.311 | 31.701 | 5.296 | 9.465 | 0 | 19.606 | 0 | 9.59 | 0 | 3.751 | 4.421 | 3.119 | 3.119 |
Algemene en administratieve kosten
| 12.405 | -24.237 | 35.716 | -4.577 | 11.465 | -30.085 | 40.781 | -1.029 | 13.253 | -32.365 | 43.512 | -9.073 | 16.325 | -36.195 | 43.022 | -11.657 | 17.96 | -25.64 | 14.451 | -11.652 | 16.335 | -28.642 | 14.517 | -7.526 | 12.847 | -12.254 | 13.849 | -8.057 | 13.914 | -21.404 | 12.315 | -6.434 | 9.999 | -24.453 | 9.619 | -4.637 | 8.701 | -18.066 | 8.78 | 5.8 | 5.8 |
Verkoop- en marketingkosten
| 0.916 | -2.845 | 3.055 | 1.029 | 0.717 | 0.168 | 0.876 | 0.896 | 0.656 | -0.367 | 1.205 | 1.07 | 0.647 | 0.646 | 1.408 | 1.138 | 0.513 | 0.731 | 0.542 | 0.268 | 0.643 | 2.09 | 0.691 | 1.749 | 1.57 | 2.337 | 0.777 | 0.62 | 0.259 | 0.961 | 0.391 | 0.306 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 1.558 | 1.558 |
Verkoop-, algemene en administratieve kosten
| 13.321 | -27.081 | 38.771 | 18.763 | 12.181 | 16.525 | 41.657 | -0.133 | 13.91 | -32.733 | 44.718 | -8.002 | 16.972 | -35.549 | 44.43 | -10.519 | 18.473 | -24.909 | 14.994 | -11.385 | 16.979 | -26.553 | 15.208 | -5.777 | 14.417 | -9.916 | 14.626 | -7.437 | 14.173 | -20.444 | 12.706 | -6.128 | 10.45 | -24.453 | 9.619 | -4.637 | 8.701 | -18.066 | 8.78 | 7.359 | 7.359 |
Overige kosten
| 17.204 | 173.338 | -9.249 | 0.064 | -0.056 | -25.659 | -0.042 | 0.691 | -4.679 | 38.678 | -37.352 | 24.534 | -2.515 | 0.031 | -73.829 | 74.716 | 0.006 | 97.566 | 0.609 | 40.716 | 0.149 | 60.223 | -0.034 | 28.778 | -0 | 23.711 | 1.62 | 8.322 | 0.024 | 14.279 | 1.234 | 9.861 | 0.05 | 25.253 | 0.479 | 13 | 0.294 | 0.165 | 0.591 | 0 | 0 |
Bedrijfskosten
| 52.057 | 171.448 | 54.142 | 27.746 | 31.349 | 55.935 | 27.356 | 34.88 | 29.479 | 27.269 | 23.341 | 32.259 | 29.286 | 24.974 | 27.833 | 29.253 | 32.367 | 43.653 | 21.818 | 15.694 | 20.915 | 25.132 | 23.014 | 19.598 | 18.501 | 33.561 | 20.228 | 14.295 | 14.186 | 22.726 | 12.864 | 11.543 | 10.616 | 18.193 | 9.619 | 13.166 | 8.701 | 9.768 | 8.78 | 7.675 | 7.675 |
Bedrijfsresultaat
| 63.264 | 46.713 | 48.858 | 69.704 | 72.05 | 58.916 | 45.665 | 45.456 | 45.726 | 55.547 | 40.886 | 36.714 | 13.128 | 13.715 | 48.865 | 31.534 | 38.363 | 30.706 | 58.972 | 37.867 | 35.455 | 13.194 | 26.442 | 36.619 | 43.026 | 52.64 | 31.378 | 40.437 | 40.035 | 34.164 | 30.43 | 37.577 | 31.811 | 26.898 | 22.136 | 22.2 | 22.747 | 25.966 | 14.639 | 23.464 | 23.464 |
Bedrijfsresultaat ratio
| 0.16 | 0.087 | 0.121 | 0.176 | 0.189 | 0.138 | 0.124 | 0.122 | 0.123 | 0.154 | 0.107 | 0.099 | 0.038 | 0.039 | 0.16 | 0.11 | 0.146 | 0.119 | 0.228 | 0.173 | 0.204 | 0.078 | 0.157 | 0.186 | 0.225 | 0.126 | 0.184 | 0.235 | 0.265 | 0.221 | 0.238 | 0.306 | 0.277 | 0.233 | 0.222 | 0.22 | 0.253 | 0.265 | 0.171 | 0.342 | 0.342 |
Totaal overige inkomsten en kosten netto
| 0.022 | -0.667 | 0.713 | 0.064 | -0.056 | 0.685 | -0.042 | 0.691 | -0.035 | -1.088 | -0.07 | -0.008 | 0.037 | 0.031 | 0.012 | 0.875 | 0.006 | -0.273 | 0.609 | 0.067 | 0.149 | 1.042 | -0.034 | 1.999 | -0 | -0.271 | 1.62 | 0.12 | 0.024 | -0.364 | 1.049 | 0.388 | 0.03 | 0.061 | 0.479 | 0.029 | 0.294 | 0.165 | 0.591 | -0.303 | -0.303 |
Inkomen voor belasting
| 63.286 | 46.046 | 49.571 | 48.076 | 48.519 | 28.845 | 45.623 | 46.147 | 45.691 | 54.458 | 40.815 | 36.706 | 13.165 | 13.746 | 48.877 | 32.409 | 38.368 | 30.433 | 59.581 | 37.935 | 35.604 | 14.237 | 26.408 | 38.618 | 43.026 | 52.368 | 32.998 | 40.557 | 40.059 | 31.52 | 31.664 | 40.059 | 31.86 | 27.046 | 22.614 | 22.229 | 23.041 | 26.13 | 15.23 | 18.356 | 18.356 |
Inkomen voor belasting ratio
| 0.16 | 0.086 | 0.123 | 0.121 | 0.127 | 0.068 | 0.124 | 0.123 | 0.123 | 0.151 | 0.107 | 0.099 | 0.038 | 0.039 | 0.16 | 0.113 | 0.146 | 0.118 | 0.231 | 0.173 | 0.204 | 0.084 | 0.156 | 0.196 | 0.225 | 0.126 | 0.194 | 0.236 | 0.266 | 0.204 | 0.247 | 0.326 | 0.278 | 0.234 | 0.227 | 0.22 | 0.256 | 0.266 | 0.178 | 0.267 | 0.267 |
Belastingkosten
| 19.264 | 19.245 | 15.181 | 13.256 | 12.783 | 7.52 | 12.636 | 12.576 | 10.612 | 21.734 | 8.047 | 6.308 | 1.982 | 11.334 | 8.203 | 6.546 | 7.924 | 6.587 | 9.732 | 6.732 | 6.306 | -2.664 | 2.067 | 5.485 | 7.039 | 4.911 | 2.849 | 8.598 | 6.386 | -1.219 | 5.877 | 7.689 | 7.862 | 5.731 | 3.892 | 2.976 | 4.103 | 2.114 | 3.692 | 2.847 | 2.847 |
Nettowinst
| 44.056 | 27.102 | 34.508 | 34.827 | 35.754 | 21.336 | 32.984 | 33.572 | 35.083 | 40.547 | 32.763 | 30.418 | 11.18 | 7.259 | 42.941 | 28.089 | 32.716 | 25.993 | 49.865 | 31.183 | 29.318 | 16.864 | 24.353 | 33.133 | 35.987 | 47.023 | 30.199 | 31.959 | 33.674 | 32.739 | 25.787 | 32.37 | 23.999 | 21.315 | 18.723 | 19.253 | 18.938 | 24.017 | 11.538 | 15.51 | 15.51 |
Nettowinstmarge
| 0.112 | 0.05 | 0.085 | 0.088 | 0.094 | 0.05 | 0.089 | 0.09 | 0.094 | 0.112 | 0.086 | 0.082 | 0.033 | 0.021 | 0.141 | 0.098 | 0.124 | 0.101 | 0.193 | 0.142 | 0.168 | 0.099 | 0.144 | 0.168 | 0.189 | 0.113 | 0.177 | 0.186 | 0.223 | 0.212 | 0.201 | 0.263 | 0.209 | 0.185 | 0.188 | 0.191 | 0.211 | 0.245 | 0.135 | 0.226 | 0.226 |
WPA (Winst Per Aandeel)
| 0.07 | 0.045 | 0.058 | 0.058 | 0.078 | 0.046 | 0.072 | 0.073 | 0.076 | 0.088 | 0.088 | 0.082 | 0.03 | 0.01 | 0.18 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.071 | 0.058 | 0.059 | 0.11 | 0.087 | 0.16 | 0.073 | 0.11 | 0.082 | 0.11 | 0.063 | 0.12 | 0.061 | 0.098 | 0.061 | 0.087 | 0.061 | 0.1 | 0.036 | 0.054 | 0.054 |
Verwaterde WPA
| 0.07 | 0.045 | 0.058 | 0.058 | 0.078 | 0.046 | 0.072 | 0.073 | 0.076 | 0.088 | 0.088 | 0.082 | 0.03 | 0.01 | 0.18 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.071 | 0.058 | 0.059 | 0.11 | 0.087 | 0.16 | 0.073 | 0.11 | 0.082 | 0.11 | 0.063 | 0.12 | 0.061 | 0.098 | 0.061 | 0.087 | 0.061 | 0.1 | 0.036 | 0.054 | 0.054 |
EBITDA
| 80.748 | 260.619 | 73.672 | 268.047 | 243.222 | 257.555 | 270.847 | 264.623 | 264.209 | 271.789 | 262.334 | 256.65 | 235.414 | 207.438 | 232.336 | 188.235 | 191.139 | 118.016 | 87.879 | 59.697 | 54.957 | 62.768 | 41.401 | 93.479 | 56.238 | 62.867 | 38.714 | 48.305 | 44.123 | 42.438 | 36.953 | 42.467 | 37.629 | 52.035 | 44.636 | 29.544 | 29.025 | 48.519 | 20.827 | 32.717 | 32.717 |
EBITDA ratio
| 0.204 | 0.484 | 0.182 | 0.676 | 0.638 | 0.604 | 0.734 | 0.708 | 0.71 | 0.751 | 0.688 | 0.694 | 0.687 | 0.591 | 0.762 | 0.657 | 0.726 | 0.458 | 0.34 | 0.272 | 0.316 | 0.37 | 0.245 | 0.474 | 0.295 | 0.151 | 0.227 | 0.281 | 0.293 | 0.275 | 0.289 | 0.345 | 0.328 | 0.451 | 0.448 | 0.293 | 0.323 | 0.494 | 0.244 | 0.476 | 0.476 |