
Jiangsu Wujin Stainless Steel Pipe Group CO.,LTD.
SSE:603878.SS
5.33 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 278.211 | 602.184 | 534.089 | 749.62 | 682.721 | 639.922 | 464.84 | 463.185 | 428.76 | 506.003 | 420.665 | 487.946 | 512.947 | 475.919 | 567.476 | 526.696 | 451.137 | 419.464 | 471.893 | 390.657 | 321.975 | 297.21 | 466.22 | 472.977 | 550.062 | 534.31 | 458.042 | 314.398 | 302.933 | 317.339 | 196.092 | 234.984 | 402.629 | 647.118 | 100.242 | -186.509 |
Kortetermijnbeleggingen
| 345.405 | 347.579 | 377.809 | 205.258 | 396.132 | 453.375 | 451.077 | 233.947 | 365.961 | 363.575 | 418.489 | 321.11 | 404.972 | 533.2 | 435.879 | 466.892 | 434.965 | 353.859 | 293.741 | 263.741 | 360 | 313.763 | 190 | 210 | 260 | 0 | 0 | 332 | 0 | 360 | 0 | 400.698 | 0 | 0.063 | 0 | 373.018 |
Liquide middelen en kortetermijnbeleggingen
| 623.617 | 949.763 | 911.899 | 954.879 | 1,078.853 | 1,093.297 | 915.917 | 697.131 | 794.721 | 869.577 | 839.154 | 809.056 | 917.918 | 1,009.119 | 1,003.355 | 993.588 | 886.103 | 773.323 | 765.635 | 654.398 | 681.975 | 610.973 | 656.22 | 682.977 | 810.062 | 534.31 | 458.042 | 314.398 | 302.933 | 317.339 | 196.092 | 234.984 | 402.629 | 647.181 | 100.242 | 186.509 |
Nettovorderingen
| 741.557 | 777.198 | 935.786 | 885.471 | 923.249 | 873.326 | 0 | 886.466 | 863.454 | 837.919 | 0 | 857.845 | 836.928 | 661.829 | 669.074 | 739.408 | 723.326 | 851.579 | 859.311 | 901.691 | 710.172 | 692.678 | 715.989 | 689.286 | 764.114 | 567.62 | 519.312 | 547.485 | 506.772 | 534.975 | 598.232 | 643.809 | 513.737 | 494.51 | 0 | 0 |
Voorraad
| 1,070.447 | 1,015.935 | 1,023.32 | 1,058.843 | 1,133.067 | 1,189.86 | 1,256.842 | 1,328.344 | 1,219.38 | 1,053.163 | 921.746 | 976.925 | 952.109 | 906.106 | 963.436 | 906.563 | 839.428 | 871.327 | 888.886 | 815.007 | 951.562 | 1,021.239 | 1,011.604 | 879.385 | 844.93 | 902.689 | 887.171 | 828.609 | 812.688 | 742.174 | 678.781 | 640.374 | 581.594 | 493.019 | 468.659 | 0 |
Overige vlottende activa
| 57.568 | 43.57 | 40.209 | 36.382 | 38.077 | 23.879 | 0 | 50.396 | 56.422 | 43.031 | 35.617 | 18.126 | 22.307 | 16.194 | 9.791 | 126.784 | 109.046 | 90.986 | 34.118 | 33.633 | 37.215 | 39.965 | 28.112 | 51.513 | 20.176 | 209.234 | 369.979 | 388.16 | 462.267 | 386.07 | 505.375 | 458.855 | 305.611 | 143.695 | 20.693 | 0 |
Totaal vlottende activa
| 2,493.189 | 2,786.466 | 2,911.213 | 2,935.574 | 3,173.246 | 3,180.362 | 3,282.986 | 2,962.339 | 2,933.976 | 2,803.691 | 2,670.3 | 2,661.953 | 2,729.262 | 2,593.247 | 2,645.656 | 2,734.988 | 2,535.543 | 2,573.062 | 2,547.95 | 2,404.729 | 2,380.924 | 2,364.854 | 2,411.924 | 2,303.161 | 2,439.283 | 2,213.852 | 2,234.504 | 2,078.652 | 2,084.66 | 1,980.557 | 1,978.48 | 1,978.022 | 1,803.571 | 1,778.405 | 1,168.869 | 186.509 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 826.724 | 836.69 | 854.356 | 854.312 | 868.617 | 863.89 | 829.732 | 779.967 | 765.485 | 763.524 | 739.586 | 734.156 | 715.599 | 725.936 | 724.461 | 707.492 | 685.919 | 679.094 | 694.03 | 658.166 | 612.882 | 588.914 | 589.711 | 582.774 | 521.813 | 514.563 | 455.774 | 451.264 | 430.534 | 438.057 | 430.057 | 439.383 | 456.919 | 462.081 | 461.816 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 137.834 | 139.176 | 129.398 | 130.21 | 131.022 | 131.835 | 132.643 | 133.459 | 134.275 | 135.09 | 138.629 | 139.467 | 140.305 | 141.144 | 141.985 | 87.333 | 87.897 | 88.446 | 89.01 | 89.576 | 90.154 | 90.733 | 91.311 | 91.898 | 92.484 | 93.086 | 92.688 | 63.631 | 64.092 | 64.536 | 64.741 | 65.196 | 74.48 | 74.968 | 75.493 | 0 |
Goodwill en immateriële activa
| 137.834 | 139.176 | 129.398 | 130.21 | 131.022 | 131.835 | 132.643 | 133.459 | 134.275 | 135.09 | 138.629 | 139.467 | 140.305 | 141.144 | 141.985 | 87.333 | 87.897 | 88.446 | 89.01 | 89.576 | 90.154 | 90.733 | 91.311 | 91.898 | 92.484 | 93.086 | 92.688 | 63.631 | 64.092 | 64.536 | 64.741 | 65.196 | 74.48 | 74.968 | 75.493 | 0 |
Langetermijnbeleggingen
| -308.507 | -310.681 | 34.54 | 50.744 | 34.54 | -418.835 | -420.196 | -203.066 | -335.08 | -331.841 | -397.658 | -300.686 | -384.548 | -512.776 | -426.879 | -457.892 | 0.066 | 0.068 | 0.087 | 0.088 | 0.09 | 0.025 | 0.001 | 0.004 | 0.006 | 0.008 | 0.01 | 0.012 | 0.015 | 0.017 | 0 | 0 | 0 | 0 | -15.349 | 0 |
Belastingvorderingen
| 21.102 | 20.402 | 13.434 | 12.348 | 19.543 | 20.824 | 20.477 | 19.142 | 18.583 | 18.84 | 17.589 | 16.029 | 17.356 | 17.711 | 16.647 | 16.647 | 16.313 | 16.313 | 16.936 | 17.023 | 16.307 | 16.31 | 13.219 | 13.219 | 13.048 | 13.274 | 14.002 | 13.979 | 14.566 | 14.566 | 13.588 | 13.588 | 14.836 | 14.836 | 15.349 | 0 |
Overige niet-vlottende activa
| 912.555 | 574.203 | 18.853 | 8.059 | 15.128 | 480.231 | 484.845 | 272.621 | 416.703 | 427.781 | 476.553 | 368.394 | 464.696 | 584.48 | 502.761 | 551.275 | 90.111 | 73.091 | 0.67 | 11.387 | 40.104 | 71.515 | 36.676 | 8.401 | 61.808 | 48.928 | 78.236 | 66.805 | 84.527 | 65.891 | 0.019 | 0.021 | 0.026 | 0.026 | 15.349 | -186.509 |
Totaal niet-vlottende activa
| 1,589.708 | 1,259.79 | 1,050.582 | 1,055.673 | 1,068.852 | 1,077.945 | 1,047.502 | 1,002.124 | 999.966 | 1,013.393 | 974.699 | 957.361 | 953.407 | 956.494 | 958.975 | 904.856 | 880.307 | 857.013 | 800.733 | 776.24 | 759.537 | 767.497 | 730.919 | 696.296 | 689.159 | 669.859 | 640.71 | 595.69 | 593.734 | 583.067 | 508.405 | 518.188 | 546.261 | 551.911 | 552.658 | -186.509 |
Totaal activa
| 4,082.897 | 4,046.257 | 3,961.795 | 3,991.247 | 4,242.098 | 4,258.307 | 4,330.488 | 3,964.463 | 3,933.942 | 3,817.084 | 3,644.999 | 3,619.314 | 3,682.67 | 3,549.741 | 3,604.631 | 3,639.844 | 3,415.85 | 3,430.075 | 3,348.683 | 3,180.969 | 3,140.461 | 3,132.352 | 3,142.844 | 2,999.456 | 3,128.442 | 2,883.712 | 2,875.215 | 2,674.342 | 2,678.393 | 2,563.624 | 2,486.884 | 2,496.21 | 2,349.832 | 2,330.316 | 1,721.527 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 825.226 | 753.371 | 234.49 | 629.157 | 673.783 | 774.156 | 910.552 | 882.862 | 801.577 | 735.685 | 662.289 | 730.943 | 870.192 | 780.745 | 832.272 | 810.031 | 598.919 | 645.56 | 544.076 | 426.424 | 377.658 | 425.476 | 446.219 | 403.007 | 439.559 | 441.145 | 469.622 | 388.029 | 382.738 | 379.467 | 345.197 | 318.283 | 241.94 | 240.806 | 230.862 | 0 |
Kortlopende schulden
| 45.444 | 0 | 513.602 | 116.614 | 394.137 | 45.038 | 85.076 | 95.076 | 135.066 | 170.022 | 133.024 | 243.031 | 112.915 | 133.705 | 141.059 | 157.108 | 20.764 | 212.152 | 224.846 | 244.833 | 162.646 | 160.19 | 151.628 | 193.5 | 165.84 | 80.705 | 80 | 80 | 50 | 20 | 0 | 30 | 0 | 34.685 | 171 | 0 |
Belastingschulden
| 20.485 | 10.082 | 11.915 | 4.855 | 28.647 | 20.466 | 19.353 | 10.411 | 9.29 | 5.182 | 8.5 | 10.918 | 14.205 | 10.217 | 7.11 | 13.499 | 11.486 | 4.499 | 5.929 | 16.298 | 13.516 | 8.495 | 11.905 | 10.845 | 29.858 | 15.25 | 3.53 | 11.057 | 3.784 | 5.079 | 3.541 | 8.958 | 0.669 | 5.845 | 13.463 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 151.387 | 163.217 | 127.388 | 152.441 | 160.056 | 194.911 | 207.553 | 198.002 | 120.736 | 0 | 0 | 120.546 | 130.794 | 229.49 | 136.71 | 120.611 | 5.929 | 42.569 | 36.656 | 36.7 | 47.336 | 35.346 | 52.304 | 35.876 | 23.977 | 27.679 | 16.882 | 19.846 | 0 | 45.89 | 0 | 22.446 | 31.174 | 0 |
Overige kortlopende verplichtingen
| 209.265 | 330.04 | 38.902 | 254.237 | -270.902 | 197.616 | 38.647 | 37.791 | 43.99 | 47.041 | 78.982 | 157.54 | 149.119 | 39.812 | 46.942 | 149.534 | 37.752 | 40.321 | 153.656 | 132.73 | 102.522 | 109.683 | 106.866 | 137.88 | 194.611 | 93.759 | 142.224 | 110.522 | 134.544 | 76.615 | 108.76 | 139.421 | 112.789 | 58.608 | 52.825 | 0 |
Totaal kortlopende verplichtingen
| 1,100.419 | 1,093.492 | 950.296 | 1,004.863 | 953.053 | 1,037.276 | 1,168.234 | 1,190.823 | 1,197.476 | 1,155.931 | 1,109.871 | 1,142.432 | 1,146.431 | 1,044.382 | 1,115.592 | 1,206.559 | 926.969 | 988.819 | 934.436 | 820.286 | 656.342 | 703.845 | 792.327 | 745.233 | 829.867 | 666.736 | 719.354 | 589.608 | 587.947 | 501.007 | 457.498 | 496.661 | 355.397 | 339.943 | 468.15 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 296.238 | 292.975 | 289.833 | 287.535 | 362.508 | 359.932 | 413.186 | 135.105 | 55.055 | 55.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.238 | 9.238 | 9.238 | 18.447 | 18.447 | 19.928 | 19.928 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 52.74 | 53.041 | 55.157 | 57.348 | 59.606 | 62.115 | 24.405 | 26.045 | 27.995 | 22.446 | 24.475 | 27.142 | 28.837 | 31.214 | 34.547 | 36.39 | 33.223 | 35.504 | 37.647 | 39.585 | 41.251 | 43.5 | 34.446 | 35.937 | 30.227 | 31.717 | 31.398 | 32.855 | 34.313 | 35.771 | 37.08 | 38.112 | 43.688 | 45.143 | 46.951 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0.844 | 0.993 | 0.894 | 2.819 | 1.214 | 1.554 | 2.001 | 1.881 | 1.561 | 1.561 | 1.12 | 1.12 | 1.116 | 1.116 | 1.134 | 1.134 | 0.583 | 0.583 | 0.598 | 0.598 | 0.612 | 0.612 | 0.626 | 0.626 | 0.65 | 0.65 | 0.664 | 0.664 | 0.661 | 0 |
Overige niet-vlottende verplichtingen
| 5.376 | 5.376 | 0 | 57.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 354.354 | 351.392 | 344.99 | 287.535 | 422.114 | 422.047 | 438.434 | 162.142 | 83.944 | 80.32 | 25.69 | 28.696 | 30.838 | 33.095 | 36.108 | 37.951 | 34.343 | 36.624 | 38.764 | 49.94 | 51.623 | 53.873 | 53.477 | 54.967 | 50.753 | 52.243 | 32.63 | 33.974 | 35.339 | 36.68 | 37.73 | 38.762 | 44.352 | 45.807 | 47.613 | 0 |
Totaal passiva
| 1,454.773 | 1,444.884 | 1,295.286 | 1,292.398 | 1,375.168 | 1,459.323 | 1,606.668 | 1,352.965 | 1,281.42 | 1,236.251 | 1,135.56 | 1,171.128 | 1,177.269 | 1,077.477 | 1,151.7 | 1,244.51 | 961.312 | 1,025.443 | 973.2 | 870.226 | 707.965 | 757.718 | 845.804 | 800.2 | 880.62 | 718.979 | 751.984 | 623.582 | 623.286 | 537.687 | 495.227 | 535.423 | 399.749 | 385.75 | 515.763 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 561.069 | 561.069 | 561.067 | 561.067 | 561.065 | 561.062 | 561.062 | 561.062 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 400.759 | 286.256 | 286.256 | 286.256 | 286.256 | 204.469 | 204.469 | 204.469 | 202 | 202 | 202 | 202 | 202 | 202 | 202 | 151.5 | 0 |
Ingehouden winsten
| 1,084.077 | 1,053.754 | 1,111.21 | 1,080.54 | 1,306.005 | 1,237.977 | 1,194.974 | 1,106.049 | 1,146.92 | 1,074.29 | 1,023.814 | 963.05 | 1,021.139 | 988.828 | 986.982 | 929.824 | 988.789 | 938.218 | 930.469 | 874.32 | 996.716 | 940.168 | 904.023 | 807.123 | 859.947 | 779.41 | 744.76 | 692.108 | 696.342 | 663.986 | 641.589 | 608.42 | 594.425 | 585.677 | 564.485 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,000.2 | 256.861 | 999.86 | 256.947 | 967.783 | 201.388 | 1,104.843 | 202.483 | 1,084.865 | 181.076 | 1,083.503 | 179.376 | 1,065.19 | 161.449 | 1,064.99 | 1.472 | 2.08 | 2.624 | 2.711 | 2.129 | 1.975 | 1.822 | 1.239 | 0.881 | 0.717 | 0.649 | 0.763 | 3.948 | 4.63 | 7.118 | 10.408 | 13.64 | 15.79 | 1,116.155 |
Overige totale aandeelhoudersvermogen
| 982.978 | 986.55 | -5.968 | 743.033 | 0 | 999.945 | 0 | 742.998 | 0 | 1,105.784 | 1,081.718 | 903.301 | 0 | 903.301 | 0 | 903.301 | 0 | 903.301 | 0 | 887.229 | -9.135 | 1,001.732 | 1,106.76 | 985.66 | 1,183.406 | 1,180.854 | 1,174.002 | 1,068.435 | 1,156.766 | 1,068.435 | 1,148.068 | 1,150.367 | 1,153.658 | 1,068.435 | 489.779 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,628.124 | 2,601.373 | 2,666.509 | 2,641.501 | 2,866.93 | 2,798.984 | 2,723.82 | 2,611.498 | 2,652.522 | 2,580.833 | 2,509.438 | 2,448.186 | 2,505.4 | 2,472.264 | 2,452.931 | 2,395.334 | 2,454.538 | 2,404.632 | 2,375.483 | 2,310.743 | 2,432.496 | 2,374.634 | 2,297.04 | 2,199.256 | 2,247.822 | 2,164.733 | 2,123.231 | 2,050.76 | 2,055.108 | 2,025.937 | 1,991.657 | 1,960.787 | 1,950.083 | 1,944.566 | 1,205.764 | 1,116.155 |
Totaal eigen vermogen
| 2,628.124 | 2,601.373 | 2,666.509 | 2,641.501 | 2,866.93 | 2,798.984 | 2,723.82 | 2,611.498 | 2,652.522 | 2,580.833 | 2,509.438 | 2,448.186 | 2,505.4 | 2,472.264 | 2,452.931 | 2,395.334 | 2,454.538 | 2,404.632 | 2,375.483 | 2,310.743 | 2,432.496 | 2,374.634 | 2,297.04 | 2,199.256 | 2,247.822 | 2,164.733 | 2,123.231 | 2,050.76 | 2,055.108 | 2,025.937 | 1,991.657 | 1,960.787 | 1,950.083 | 1,944.566 | 1,205.764 | 1,116.155 |
Totaal passiva en aandeelhoudersvermogen
| 4,082.897 | 4,046.257 | 3,961.795 | 3,991.247 | 4,242.098 | 4,258.307 | 4,330.488 | 3,964.463 | 3,933.942 | 3,817.084 | 3,644.999 | 3,619.314 | 3,682.67 | 3,549.741 | 3,604.631 | 3,639.844 | 3,415.85 | 3,430.075 | 3,348.683 | 3,180.969 | 3,140.461 | 3,132.352 | 3,142.844 | 2,999.456 | 3,128.442 | 2,883.712 | 2,875.215 | 2,674.342 | 2,678.393 | 2,563.624 | 2,486.884 | 2,496.21 | 2,349.832 | 2,330.316 | 1,721.527 | 1,116.155 |