
Jiayou International Logistics Co.,Ltd
SSE:603871.SS
14.55 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 329.293 | 452.2 | 307.11 | 284.039 | 251.023 | 301.483 | 202.242 | 213.738 | 173.968 | 184.925 | 108.112 | 94.59 | 91.339 | 72.811 | 84.074 | 77.664 | 128.456 | 105.451 | 48.627 | 63.671 | 100.159 | 109.448 | 70.054 | 45.965 | 84.416 | 82.739 | 56.915 | 34.455 | 58.423 | 61.212 | 52.131 | 39.481 | 34.891 | 35.697 | 35.697 |
Afschrijvingen & Amortisatie
| 0 | 39.675 | 39.675 | 26.465 | -43.42 | 21.931 | 21.931 | 16.695 | 16.695 | 11.42 | 11.42 | 10.342 | 10.342 | 9.921 | 9.921 | 26.861 | -10.644 | 10.644 | 0 | 17.573 | -8.519 | 8.519 | 0 | 16.084 | -7.478 | 7.478 | 0 | 15.567 | -8.127 | 8.127 | 0 | 16.934 | 0 | 4.332 | 4.332 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.788 | 14.77 | -89.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 8.882 | 0 | 17.763 | -8.882 | 8.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -505.644 | 0 | 34.165 | -36.625 | 36.625 | 0 | -555.919 | 609.137 | -609.137 | 0 | -828.959 | 593.96 | -593.96 | 0 | 71.019 | -23.043 | 23.043 | 0 | 94.031 | -25.964 | 25.964 | 0 | -455.946 | 150.216 | -150.216 | 0 | 26.146 | 210.671 | -210.671 | 0 | -195.492 | 0 | -27.683 | -27.683 |
Vorderingen
| 0 | -304.86 | 0 | 130.845 | -132.471 | 132.471 | 0 | 45.634 | 580.453 | -580.453 | 0 | -696.791 | 463.192 | -463.192 | 0 | 33.133 | -46.416 | 46.416 | 0 | 49.212 | 54.602 | -54.602 | 0 | -385.673 | -25.371 | 25.371 | 0 | 52.157 | -43.888 | 43.888 | 0 | -157.016 | 0 | -27.632 | -27.632 |
Voorraden
| 0 | -200.784 | 0 | -96.68 | 95.845 | -95.845 | 0 | -601.553 | 28.684 | -28.684 | 0 | -132.167 | 130.769 | -130.769 | 0 | 37.887 | 23.373 | -23.373 | 0 | 44.819 | -80.566 | 80.566 | 0 | -70.273 | 175.587 | -175.587 | 0 | -26.011 | 254.559 | -254.559 | 0 | -38.476 | 0 | -0.051 | -0.051 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -38.562 | 108.373 | -204.765 | -481.011 | 891.066 | 75.403 | -21.931 | 539.224 | -625.832 | 597.717 | -196.128 | -94.59 | -91.339 | -72.811 | -84.074 | -77.664 | -128.456 | -105.451 | -48.627 | -63.671 | -100.159 | -109.448 | -70.054 | -45.965 | -84.416 | -82.739 | -56.915 | -34.455 | -58.423 | -61.212 | -52.131 | -39.481 | -34.891 | 23.927 | 23.927 |
Kasstroom uit Operationele Activiteiten
| 290.731 | 520.897 | 102.345 | -116.791 | 1,067.932 | 354.641 | 202.242 | 213.738 | 173.968 | 184.925 | -88.016 | 281.957 | -293.601 | -217.213 | -95.952 | 98.263 | 118.5 | 67.466 | -30.063 | 78.144 | 59.899 | 120.303 | 135.131 | -154.505 | 52.369 | 98.319 | 8.107 | 201.956 | 3.664 | 22.978 | -23.842 | 68.834 | 42.056 | 36.273 | 36.273 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -105.346 | 34.867 | -149.959 | -384.245 | -47.19 | -32.491 | -49.55 | -141.335 | -45.354 | -146.233 | -147.127 | -114.725 | -131.886 | -88.576 | -129.058 | -132.711 | -61.604 | -67.329 | -6.877 | -2.38 | -0.426 | -103.535 | -5.661 | -46.124 | -42.885 | -91.969 | -2.465 | -30.263 | -7.795 | -0.986 | 0 | -2.536 | -4.62 | -2.141 | -2.141 |
Netto Overnames
| 0 | 0.484 | 0 | 52.413 | 0 | 0.024 | 0 | 2.697 | 0 | -0 | 0 | -42 | 131.885 | 120.84 | -32.212 | 14.15 | 61.604 | -14.15 | -232.809 | 2.38 | 0.426 | 103.595 | 5.661 | -14.858 | 27.238 | 92.012 | 0.485 | -0 | 0 | 0 | 0 | 1.322 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -616.935 | -1,771.188 | -758.209 | -116.076 | -64 | -126 | -198 | -136 | -297 | -168.2 | -1,318.77 | -368.257 | -891.389 | -1,033.728 | -1,588.573 | -1,401.806 | -2,235.197 | -1,117.39 | -2,174.391 | -3,158.137 | 269.892 | -2,079.981 | -1,506.3 | -3,439.302 | -1,160.5 | -1,801.814 | -599 | -112.2 | -91 | -20 | -35 | 0 | -102 | 0 | 0 |
Verkoop/verval van Beleggingen
| 191.151 | 1,235.751 | 668.7 | 88.5 | 64.226 | 136.315 | 188.553 | 133.303 | 297.606 | 526.568 | 969.748 | 642.06 | 665.593 | 1,774.931 | 818.073 | 2,567.417 | 1,360.43 | 1,421.04 | 1,620.851 | 3,804.286 | -719.899 | 2,582.018 | 1,301.614 | 3,508.051 | 880.73 | 1,954.464 | 161.014 | 182.113 | 14.01 | 25.123 | 39.355 | 47.318 | 55.195 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.099 | -75.544 | -88.205 | -0 | -0 | 0 | -0 | -2.697 | -0 | 358.368 | 0 | -42 | -131.886 | -88.576 | 0.155 | 0.375 | -61.604 | 35.087 | -35.087 | 23.738 | -0.426 | -103.535 | -5.661 | -0.402 | -42.885 | -101.969 | 10 | 0 | -76.99 | 0.512 | -0 | 45.996 | 0.05 | 1.088 | 1.088 |
Kasstroom uit Investeringsactiviteiten
| -531.229 | -575.63 | -239.468 | -359.407 | -46.964 | -22.152 | -58.998 | -144.032 | -44.748 | 212.135 | -496.149 | 117.078 | -357.683 | 684.892 | -931.614 | 1,047.425 | -936.372 | 257.258 | -828.312 | 669.887 | -450.433 | 398.562 | -210.347 | 7.366 | -338.301 | 50.723 | -429.967 | 39.65 | -84.786 | 5.635 | 4.355 | 44.783 | -51.375 | -1.052 | -1.052 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 84.342 | 11.768 | 72.082 | 23.762 | 0 | 36.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -38.313 | 286.965 | 0 | 0 | 0 | 0 | 0 | 577.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -74.993 | 74.993 | -74.993 | 0 | -75.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.946 | -347.98 | -0.151 | -248.49 | -0.239 | -248.651 | 0 | 0 | -84.491 | -73.995 | 0 | -82.32 | -83.141 | -54.885 | 0 | -5.88 | 0 | -150.92 | 0 | 0 | -2.1 | -53.9 | 0 | 0 | -1.5 | -38.5 | 0 | 0 | 0 | 0 | 0 | -7.5 | -67.5 | 0 | 0 |
Overige Financieringsactiviteiten
| -124.545 | -8.433 | -0.276 | -3.264 | -0.276 | -320.419 | 26.316 | -60.352 | -18.754 | -0.498 | -0.8 | 576.451 | -0 | -54.915 | -0.5 | -0.028 | 712.869 | 0 | 0 | 4.842 | 22.558 | 40 | 0 | -3 | 0 | -47.821 | 782.453 | 16.94 | 0 | 0 | 0 | 0 | -67.5 | 0.7 | 0.7 |
Kasstroom uit Financieringsactiviteiten
| -43.15 | -344.646 | 71.655 | 20.27 | -0.514 | -283.739 | 26.316 | -60.352 | -103.245 | -74.493 | -0.8 | 494.131 | -83.142 | -54.915 | -0.5 | -5.908 | 712.869 | -151.47 | 0 | 4.842 | 20.458 | -13.9 | 0 | -3 | -1.5 | -47.821 | 782.453 | 16.94 | 0 | 0 | 0 | -7.5 | -67.5 | 0.7 | 0.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -9.307 | 7.024 | -8.448 | -5.582 | -3.143 | 17.045 | -3.246 | -0.342 | 12.709 | 3.447 | -0.79 | -1.005 | -0.165 | -5.615 | 2.98 | -11.154 | -9.682 | -0.265 | 3.616 | -2.893 | 4.276 | 2.935 | -2.082 | 0.513 | 3.253 | 6.491 | -2.931 | -0.629 | -1.018 | -0.91 | -0.293 | 2.121 | -0.008 | 0.373 | 0.373 |
Netto Kasstroomverandering
| -292.955 | -388.487 | -75.552 | -462.182 | 1,017.31 | 65.796 | 211.403 | -179.783 | 344.116 | 232.543 | -585.755 | 892.161 | -734.591 | 407.149 | -1,025.087 | 1,128.625 | -114.685 | 172.989 | -854.759 | 749.98 | -365.799 | 508.097 | -77.298 | -149.626 | -284.18 | 107.712 | 357.662 | 257.917 | -82.14 | 27.703 | -19.78 | 108.238 | -76.827 | 36.294 | 36.294 |
Kaspositie aan het Einde van de Periode
| 1,012.821 | 1,317.382 | 1,705.869 | 1,781.421 | 2,233.557 | 1,216.246 | 1,150.451 | 939.048 | 1,118.831 | 774.715 | 542.172 | 1,127.927 | 235.766 | 970.357 | 563.208 | 1,588.295 | 459.67 | 574.354 | 401.365 | 1,256.124 | 506.144 | 871.943 | 363.846 | 441.34 | 590.966 | 875.146 | 767.434 | 409.773 | 151.856 | 233.996 | 206.292 | 226.073 | 117.834 | 36.294 | 36.294 |