
Zhejiang Xinhua Chemical Co.,Ltd
SSE:603867.SS
23.98 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 622.903 | 756.47 | 573.207 | 561.287 | 606.015 | 732.031 | 784.29 | 829.22 | 897.745 | 683.319 | 456.631 | 554.434 | 300.594 | 411.583 | 393.512 | 353.17 | 387.209 | 323.727 | 324.833 | 444.15 | 259.492 | 340.038 | 749.902 | 839.069 | 0 | 309.352 | 275.847 | -231.914 | 231.914 | 231.914 | 175.53 | 175.53 | 136.755 | 136.755 | -95.452 |
Kortetermijnbeleggingen
| 100.295 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 239 | 238 | 137 | 292 | 195 | 205 | 285 | 340 | 443 | 110 | 60 | 172 | 140.5 | -0 | 0 | 0 | -0 | -0 | 463.829 | 0 | 0 | -0 | 3.5 | 0 | 0 | 190.904 |
Liquide middelen en kortetermijnbeleggingen
| 622.903 | 756.47 | 573.207 | 561.287 | 606.015 | 732.031 | 784.29 | 829.22 | 897.745 | 922.319 | 694.631 | 691.434 | 592.594 | 606.583 | 598.512 | 638.17 | 727.209 | 766.727 | 434.833 | 504.15 | 431.492 | 480.538 | 749.902 | 839.069 | 0 | 309.352 | 275.847 | 231.914 | 231.914 | 231.914 | 175.53 | 179.03 | 136.755 | 136.755 | 95.452 |
Nettovorderingen
| 870.231 | 794.624 | 808.372 | 793.379 | 766.924 | 644.407 | 545.212 | 582.272 | 632.341 | 620.908 | 599.795 | 567.231 | 569.343 | 570.314 | 521.105 | 506.406 | 488.721 | 421.213 | 400.139 | 366.713 | 266.749 | 244.125 | 242.461 | 254.169 | 0 | 303.39 | 391.49 | 0 | 349.857 | 349.857 | 361.497 | 361.497 | 312.401 | 312.401 | 0 |
Voorraad
| 364.897 | 343.621 | 342.34 | 324.76 | 298.229 | 309.991 | 284.944 | 339.033 | 331.532 | 302.247 | 305.984 | 318.603 | 312.334 | 317.481 | 279.48 | 291.726 | 262.577 | 248.218 | 277.017 | 260.89 | 259.416 | 244.431 | 217.042 | 223.791 | 0 | 256.498 | 241.444 | 0 | 227.151 | 227.151 | 214.442 | 214.442 | 182.752 | 182.752 | 0 |
Overige vlottende activa
| 100.922 | 73.236 | 110.584 | 115.488 | 93.831 | 89.95 | 91.647 | 84.185 | 124.985 | 120.483 | 99.732 | 99.975 | 87.803 | 83.74 | 94.412 | 78.079 | 105.959 | 84.362 | 439.741 | 400.839 | 356.439 | 367.929 | 39.768 | 26.641 | 859.715 | 33.573 | 33.815 | 0 | 45.863 | 45.863 | 42.54 | 42.54 | 52.9 | 52.9 | 0 |
Totaal vlottende activa
| 1,958.954 | 1,967.95 | 1,834.502 | 1,794.914 | 1,764.998 | 1,776.378 | 1,706.093 | 1,834.709 | 1,986.603 | 1,965.958 | 1,700.142 | 1,677.243 | 1,562.074 | 1,578.117 | 1,493.509 | 1,514.38 | 1,584.465 | 1,520.52 | 1,551.73 | 1,556.109 | 1,314.096 | 1,337.023 | 1,249.172 | 1,343.67 | 859.715 | 902.812 | 942.595 | 231.914 | 854.786 | 854.786 | 797.51 | 797.51 | 684.808 | 684.808 | 95.452 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,133.979 | 2,084.976 | 2,014.865 | 2,012.54 | 1,974.923 | 1,957.52 | 1,836.257 | 1,719.279 | 1,690.035 | 1,594.339 | 1,300.645 | 1,170.456 | 1,059.672 | 1,032.66 | 1,022.423 | 954.973 | 910.471 | 847.846 | 744.152 | 698.009 | 693.205 | 703.944 | 687.757 | 682.905 | 0 | 685.066 | 574.927 | 0 | 551.609 | 551.609 | 545.144 | 545.144 | 528.016 | 528.016 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 153.412 | 151.709 | 154.816 | 151.421 | 141.513 | 142.327 | 138.8 | 139.877 | 140.813 | 140.617 | 141.584 | 128.605 | 150.396 | 151.574 | 152.693 | 153.827 | 155.021 | 156.225 | 122.313 | 123.488 | 124.506 | 125.624 | 126.22 | 117.764 | 0 | 117.361 | 119.541 | 0 | 119.587 | 134.147 | 114.651 | 136.234 | 110.744 | 110.744 | 0 |
Goodwill en immateriële activa
| 153.412 | 151.709 | 154.816 | 151.421 | 141.513 | 142.327 | 138.8 | 139.877 | 140.813 | 140.617 | 141.584 | 128.605 | 150.396 | 151.574 | 152.693 | 153.827 | 155.021 | 156.225 | 122.313 | 123.488 | 124.506 | 125.624 | 126.22 | 117.764 | 0 | 117.361 | 119.541 | 0 | 119.587 | 134.147 | 114.651 | 136.234 | 110.744 | 110.744 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 98.766 | 68.934 | 69.174 | 69.32 | 18.53 | 9.692 | 9.794 | -235.711 | -234.686 | -133.685 | -288.687 | -191.672 | -204.063 | -284.063 | -339.049 | -442.034 | -109.046 | -59.038 | -171.031 | -139.523 | 0.959 | 0.967 | 0 | 0.984 | 0.97 | 0 | 0.994 | 0.994 | 0.986 | 0.986 | 1.005 | 1.005 | 0 |
Belastingvorderingen
| 3.01 | 2.705 | 8.446 | 8.206 | 8.636 | 7.554 | 7.351 | 6.997 | 8.291 | 6.842 | 6.975 | 7.136 | 6.503 | 6.074 | 6.148 | 6.045 | 6.063 | 5.571 | 5.378 | 7.921 | 9.275 | 9.202 | 6.454 | 6.552 | 0 | 7.885 | 8.644 | 0 | 7.857 | 0 | 6.844 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 139.726 | 140.917 | 11.457 | 0 | 13.471 | 17.459 | 42.197 | 46.043 | 22.746 | 260.688 | 336.199 | 232.913 | 348.52 | 236.457 | 210.518 | 292.848 | 349.656 | 450.433 | 173.269 | 118.514 | 200.549 | 159.207 | 16.509 | 11.268 | 818.224 | 10.51 | 34.121 | -231.914 | 20.701 | 13.998 | 24.725 | 9.986 | 31.317 | 31.317 | -95.452 |
Totaal niet-vlottende activa
| 2,430.127 | 2,380.307 | 2,288.349 | 2,241.102 | 2,207.716 | 2,194.179 | 2,043.134 | 1,921.888 | 1,871.679 | 1,766.775 | 1,550.716 | 1,405.425 | 1,276.404 | 1,235.093 | 1,187.718 | 1,123.631 | 1,082.161 | 1,018.041 | 936.066 | 888.894 | 856.504 | 858.455 | 837.898 | 819.456 | 818.224 | 821.806 | 738.202 | -231.914 | 700.748 | 700.748 | 692.35 | 692.35 | 671.083 | 671.083 | -95.452 |
Totaal activa
| 4,389.08 | 4,348.257 | 4,122.851 | 4,036.016 | 3,972.715 | 3,970.558 | 3,749.227 | 3,756.597 | 3,858.282 | 3,732.733 | 3,250.858 | 3,082.669 | 2,838.478 | 2,813.21 | 2,681.227 | 2,638.011 | 2,666.627 | 2,538.561 | 2,487.796 | 2,445.003 | 2,170.6 | 2,195.478 | 2,087.07 | 2,163.126 | 1,677.939 | 1,724.618 | 1,680.798 | 0 | 1,555.535 | 1,555.535 | 1,489.86 | 1,489.86 | 1,355.891 | 1,355.891 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 633.555 | 689.718 | 176.161 | 589.939 | 257.691 | 574.98 | 521.741 | 581.52 | 692.313 | 642.508 | 598.87 | 501.104 | 485.649 | 576.837 | 583.347 | 626.618 | 581.377 | 561.615 | 641.267 | 570.499 | 417.126 | 497.809 | 408.174 | 395.69 | 0 | 429.998 | 426.039 | 0 | 416.966 | 353.665 | 271.604 | 212.922 | 312.885 | 312.885 | 0 |
Kortlopende schulden
| 85.02 | 68.017 | 399.189 | 306.762 | 275.545 | 48.657 | 30 | 80 | 110.159 | 140.159 | 140.2 | 179.607 | 145.823 | 150.65 | 120.588 | 110.766 | 134.135 | 122.398 | 109.377 | 194.22 | 106.959 | 90.015 | 66.669 | 117.806 | 0 | 206.932 | 243.196 | 0 | 232 | 249.766 | 375.794 | 441.977 | 280.665 | 280.665 | 0 |
Belastingschulden
| 30.289 | 28.359 | 19.114 | 14.412 | 20.785 | 23.977 | 20.106 | 11.258 | 12.555 | 12.99 | 18.24 | 15.938 | 34.299 | 21.214 | 9.079 | 11.596 | 7.13 | 5.754 | 6.995 | 13.854 | 5.964 | 1.7 | 6.199 | 4.682 | 0 | 13.394 | 21.242 | 0 | 20.027 | 0 | 20.002 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 39.71 | 16.838 | 23.55 | 101.058 | 87.51 | 103.73 | 46.327 | 19.878 | 21.934 | 16.893 | 0 | 148.644 | 167.266 | 113.759 | 114.23 | 123.57 | 98.073 | 106.218 | 96.879 | 80.453 | 84.052 | 109.134 | 0 | 114.082 | 98.84 | 0 | 66.08 | 0 | 77.683 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 113.902 | 124.51 | 123.363 | -211.656 | 348.034 | 65.833 | 46.247 | 40.499 | 28.577 | 69.061 | 69.954 | 162.89 | 89.965 | 100.657 | 102.776 | 88.299 | 13.744 | 122.318 | 123.947 | 98.844 | 89.782 | 104.149 | 99.505 | 114.736 | 678.263 | 123.764 | 92.44 | 0 | 69.766 | 135.327 | 106.316 | 118.817 | 96.011 | 96.011 | 0 |
Totaal kortlopende verplichtingen
| 862.765 | 910.604 | 757.536 | 699.457 | 655.065 | 739.435 | 642.219 | 772.652 | 889.931 | 884.596 | 827.264 | 859.54 | 755.736 | 879.526 | 878.921 | 852.905 | 850.616 | 828.409 | 881.586 | 843.634 | 650.413 | 693.673 | 580.547 | 632.914 | 678.263 | 774.087 | 782.917 | 0 | 738.758 | 738.758 | 773.716 | 773.716 | 689.56 | 689.56 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 611.776 | 702.237 | 745.295 | 735.898 | 730.912 | 696.414 | 628.679 | 589.233 | 548.692 | 542.568 | 314.988 | 185.812 | 60.345 | 25.576 | 0 | 0 | 11.12 | 11.12 | 22.247 | 22.247 | 30.443 | 30.443 | 38.6 | 38.6 | 0 | 45.1 | 95 | 0 | 75 | 75 | 20 | 20 | 10 | 10 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 55.095 | 54.081 | 38.054 | 38.035 | 38.197 | 38.601 | 37.237 | 36.953 | 31.069 | 31.821 | 32.908 | 32.109 | 26.648 | 26.954 | 27.963 | 28.988 | 30.05 | 31.188 | 31.281 | 32.626 | 33.993 | 32.347 | 33.638 | 33.392 | 0 | 36.356 | 37.285 | 0 | 45.076 | 0 | 54.196 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.385 | 5.833 | 23.048 | 23.626 | 24.56 | 25.446 | 22.912 | 22.936 | 22.273 | 23.072 | 24.208 | 23.545 | 24.129 | 24.575 | 23.264 | 24.003 | 24.097 | 23.009 | 20.102 | 16.789 | 16.67 | 17.62 | 12.936 | 13.072 | 0 | 1.563 | -95 | 0 | -75 | 0 | -20 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 81.293 | 81.923 | 74.522 | 68.486 | 65.234 | 68.722 | 71.473 | 71.473 | 72.21 | 104.032 | 73.63 | 74.523 | 101.348 | 128.733 | 110.528 | 110.528 | 110.528 | 55.264 | 0 | 0 | 0 | 0 | 0 | 0 | 81.486 | 0 | 37.285 | 0 | 0 | 45.076 | 0 | 54.196 | 62.635 | 62.635 | 0 |
Totaal niet-vlottende verplichtingen
| 752.548 | 844.074 | 880.919 | 828.011 | 858.904 | 829.184 | 760.301 | 720.594 | 674.244 | 669.672 | 445.734 | 315.989 | 212.47 | 178.884 | 161.754 | 163.519 | 175.796 | 120.582 | 73.63 | 71.662 | 81.106 | 80.41 | 85.174 | 85.063 | 81.486 | 83.019 | 132.285 | 0 | 120.076 | 120.076 | 74.196 | 74.196 | 72.635 | 72.635 | 0 |
Totaal passiva
| 1,615.313 | 1,754.677 | 1,638.455 | 1,527.468 | 1,513.968 | 1,568.619 | 1,402.52 | 1,493.247 | 1,564.175 | 1,554.269 | 1,272.998 | 1,175.529 | 968.206 | 1,058.409 | 1,040.676 | 1,016.424 | 1,026.412 | 948.991 | 955.216 | 915.296 | 731.519 | 774.083 | 665.721 | 717.977 | 759.748 | 857.106 | 915.202 | 0 | 858.834 | 858.834 | 847.912 | 847.912 | 762.196 | 762.196 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 192.774 | 187.559 | 185.591 | 185.591 | 185.591 | 185.591 | 185.591 | 185.591 | 185.482 | 184.628 | 184.379 | 141.761 | 141.674 | 141.41 | 140.9 | 140.9 | 140.9 | 140.9 | 140 | 140 | 140 | 140 | 140 | 140 | 918.19 | 105 | 105 | 0 | 105 | 105 | 105 | 105 | 105 | 105 | 0 |
Ingehouden winsten
| 1,509.322 | 1,437.752 | 1,392.037 | 1,358.996 | 1,370.38 | 1,294.26 | 1,246.439 | 1,180.058 | 1,222.53 | 1,144.196 | 1,070.5 | 1,014.597 | 993.694 | 893.251 | 820.781 | 808.111 | 831.004 | 774.301 | 730.68 | 733.48 | 629.904 | 609.504 | 605.17 | 616.535 | 0 | 532.834 | 448.162 | 0 | 379.297 | 432.171 | 327.289 | 371.565 | 329.103 | 329.103 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 202.146 | 725.861 | 200.002 | 725.462 | 201.485 | 725.135 | 202.79 | 595.779 | 102.166 | 634.222 | 101.574 | 593.075 | 83.88 | 589.944 | 10.791 | 9.784 | 10.942 | 29.14 | 31.139 | 45.112 | 53.503 | 0 | 57.02 | 54.841 | 632.767 | 52.373 | 52.373 | 50.549 | 50.549 | 45.856 | 45.856 | 445.7 |
Overige totale aandeelhoudersvermogen
| 792.803 | 702.071 | 668.797 | 465.129 | -59.992 | 725.123 | 0 | 724.986 | 0 | 708.002 | 590.154 | 630.492 | -5.85 | 519.181 | 581.375 | 495.087 | -12.105 | 497.127 | 0 | 498.027 | 0 | 498.027 | 596.013 | 498.027 | -77.422 | 152.256 | 150.077 | 63.933 | 148.47 | 43.223 | 139.015 | 44.19 | 44.19 | 44.19 | 66.588 |
Totaal eigen vermogen van aandeelhouders
| 2,494.898 | 2,327.381 | 2,246.425 | 2,211.862 | 2,221.84 | 2,204.974 | 2,157.492 | 2,090.635 | 2,133.148 | 2,036.826 | 1,845.032 | 1,786.849 | 1,763.741 | 1,655.416 | 1,543.056 | 1,527.979 | 1,549.743 | 1,494.273 | 1,443.189 | 1,447.148 | 1,361.77 | 1,343.368 | 1,341.183 | 1,360.939 | 840.768 | 790.09 | 703.239 | 696.7 | 632.767 | 632.767 | 571.304 | 571.304 | 524.149 | 524.149 | 512.288 |
Totaal eigen vermogen
| 2,773.767 | 2,593.58 | 2,484.397 | 2,470.513 | 2,458.747 | 2,401.939 | 2,346.707 | 2,263.351 | 2,294.107 | 2,178.464 | 1,977.86 | 1,907.14 | 1,870.273 | 1,754.801 | 1,640.552 | 1,621.587 | 1,640.215 | 1,589.57 | 1,532.58 | 1,529.707 | 1,439.081 | 1,421.395 | 1,421.349 | 1,445.149 | 918.19 | 867.512 | 765.596 | 696.7 | 696.7 | 696.7 | 641.948 | 641.948 | 593.695 | 593.695 | 512.288 |
Totaal passiva en aandeelhoudersvermogen
| 4,389.08 | 4,348.257 | 4,122.851 | 4,036.016 | 3,972.715 | 3,970.558 | 3,749.227 | 3,756.597 | 3,858.282 | 3,732.733 | 3,250.858 | 3,082.669 | 2,838.478 | 2,813.21 | 2,681.227 | 2,638.011 | 2,666.627 | 2,538.561 | 2,487.796 | 2,445.003 | 2,170.6 | 2,195.478 | 2,087.07 | 2,163.126 | 1,677.939 | 1,724.618 | 1,680.798 | 696.7 | 1,555.535 | 1,555.535 | 1,489.86 | 1,489.86 | 1,355.891 | 1,355.891 | 512.288 |