
Guangzhou Baiyun Electric Equipment Co., Ltd.
SSE:603861.SS
9.26 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 975.946 | 1,430.906 | 1,419.088 | 1,193.741 | 932.275 | 1,366.276 | 1,044.254 | 1,133.375 | 775.971 | 1,327.88 | 973.865 | 742.588 | 420.785 | 1,406.214 | 873.049 | 783.129 | 450.378 | 1,078.556 | 732.731 | 903.432 | 313.657 | 1,143.794 | 685.966 | 535.091 | 496.114 | 782.179 | 617.648 | 838.756 | 337.23 | 504.473 | 392.327 | 366.858 | 250.016 | 562.904 | 241.089 | 287.518 | 272.554 | 466.331 | 251.307 | 281.035 | 265.205 |
Kosten van de omzet
| 792.191 | 1,154.478 | 1,161.543 | 1,002.246 | 758.953 | 1,076.663 | 856.574 | 969.551 | 656.936 | 1,091.761 | 788.218 | 639.407 | 359.869 | 1,099.125 | 742.152 | 664.633 | 370.769 | 802.272 | 580.766 | 733.44 | 265.742 | 835.737 | 534.059 | 453.735 | 376.596 | 562.833 | 467.78 | 600.948 | 229.588 | 373.871 | 283.662 | 291.088 | 177.428 | 391.091 | 170.345 | 212.534 | 191.632 | 321.577 | 174.243 | 207.515 | 186.506 |
Brutowinst
| 183.754 | 276.428 | 257.545 | 191.496 | 173.321 | 289.613 | 187.679 | 163.824 | 119.034 | 236.119 | 185.647 | 103.182 | 60.915 | 307.089 | 130.897 | 118.496 | 79.608 | 276.284 | 151.965 | 169.991 | 47.915 | 308.057 | 151.906 | 81.355 | 119.517 | 219.345 | 149.867 | 237.808 | 107.641 | 130.602 | 108.665 | 75.77 | 72.588 | 171.813 | 70.744 | 74.985 | 80.923 | 144.754 | 77.065 | 73.52 | 78.699 |
Brutowinstmarge
| 0.188 | 0.193 | 0.181 | 0.16 | 0.186 | 0.212 | 0.18 | 0.145 | 0.153 | 0.178 | 0.191 | 0.139 | 0.145 | 0.218 | 0.15 | 0.151 | 0.177 | 0.256 | 0.207 | 0.188 | 0.153 | 0.269 | 0.221 | 0.152 | 0.241 | 0.28 | 0.243 | 0.284 | 0.319 | 0.259 | 0.277 | 0.207 | 0.29 | 0.305 | 0.293 | 0.261 | 0.297 | 0.31 | 0.307 | 0.262 | 0.297 |
Onderzoek- en ontwikkelingskosten
| 26.78 | 48.755 | 39.689 | 47.343 | 33.465 | 53.533 | 35.282 | 28.921 | 22.356 | 44.186 | 28.745 | 24.164 | 19.89 | 41.137 | 35.929 | 27.537 | 21.47 | 24.358 | 25.085 | 28.589 | 18.714 | 25.509 | 27.654 | 25.028 | 20.969 | 29.393 | 23.1 | 63.39 | 14.747 | 93.106 | 33.999 | 29.991 | 0 | 48.228 | 0 | 23.443 | 0 | 49.263 | 0 | 27.296 | 0 |
Algemene en administratieve kosten
| 48.137 | -114.164 | 143.393 | -21.616 | 40.192 | -88.986 | 111.863 | -19.712 | 39.47 | -83.515 | 101.159 | -19.572 | 39.801 | -93.406 | 114.209 | -20.308 | 41.845 | -82.68 | 39.123 | -15.754 | 37.023 | -52.232 | 19.98 | -6.418 | 32.816 | -52.596 | 32.131 | -17.388 | 41.898 | -58.994 | 36.489 | -11.416 | 20.157 | -59.45 | 23.283 | -16.545 | 26.799 | -62.3 | 23.092 | 29.698 | 21.623 |
Verkoop- en marketingkosten
| 40.411 | -56.926 | 108.616 | 54.99 | 57.766 | 78.036 | 71.978 | 56.423 | 48.729 | 62.285 | 48.347 | 48.592 | 43.329 | 71.846 | 47.688 | 53.703 | 38.276 | 14.192 | 63.432 | 74.103 | 47.745 | 73.72 | 64.727 | 66.948 | 39.984 | 71.852 | 41.469 | 56.428 | 30.553 | 34.949 | 23.906 | 23.848 | 22.38 | 31.301 | 23.565 | 23.041 | 19.423 | 21.617 | 18.315 | 18.951 | 21.224 |
Verkoop-, algemene en administratieve kosten
| 88.549 | -171.09 | 252.008 | 93.832 | 97.958 | 157.445 | 183.842 | 36.71 | 88.199 | -21.23 | 149.506 | 29.02 | 83.13 | -21.56 | 161.897 | 33.395 | 80.121 | -68.488 | 102.555 | 58.349 | 84.768 | 21.488 | 84.707 | 60.53 | 72.8 | 19.255 | 73.6 | 39.04 | 72.451 | -24.045 | 60.394 | 12.432 | 42.536 | -28.15 | 46.848 | 6.496 | 46.222 | -40.683 | 41.407 | 48.65 | 42.847 |
Overige kosten
| 21.61 | 325.027 | -95.223 | -2.279 | -0.073 | -22.748 | 6.884 | -7.066 | 1.977 | 145.315 | -57.561 | 61.229 | 3.041 | -18.952 | 0.266 | 0.641 | -0.322 | 40.201 | -0.075 | 0.156 | 0.392 | 5.09 | 0.016 | 0.132 | -0.063 | -2.081 | 0.497 | -1.32 | 0.488 | -6.549 | 2.3 | 9.543 | 2.547 | 2.435 | 2.942 | 2.706 | 2.68 | 2.389 | 12.154 | 1.016 | 9.166 |
Bedrijfskosten
| 136.939 | 202.693 | 196.474 | 143.454 | 130.144 | 233.726 | 160.365 | 135.421 | 112.532 | 168.271 | 120.689 | 114.413 | 106.062 | 162.779 | 130.422 | 126.324 | 100.932 | 75.587 | 130.349 | 148.787 | 106.38 | 158.366 | 78.28 | 127.379 | 95.076 | 149.444 | 98.208 | 119.06 | 75.207 | 72.617 | 65.467 | 51.191 | 44.58 | 59.318 | 49.64 | 48.277 | 46.422 | 48.776 | 43.338 | 49.548 | 43.403 |
Bedrijfsresultaat
| 46.815 | 73.735 | 61.071 | 48.042 | 38.061 | 55.887 | 4.149 | 26.663 | 37.189 | 37.716 | 74.074 | -34.336 | -45.146 | 31.459 | -34.036 | 0.742 | 55.373 | 182.998 | 32.829 | -17.389 | -88.571 | 126.873 | 104.742 | -75.144 | 25.854 | 65.552 | 44.284 | 72.147 | 31.674 | 68.774 | 45.033 | 13.07 | 27.555 | 103.057 | 21.244 | 24.381 | 27.579 | 106.975 | 22.831 | 18.3 | 27.238 |
Bedrijfsresultaat ratio
| 0.048 | 0.052 | 0.043 | 0.04 | 0.041 | 0.041 | 0.004 | 0.024 | 0.048 | 0.028 | 0.076 | -0.046 | -0.107 | 0.022 | -0.039 | 0.001 | 0.123 | 0.17 | 0.045 | -0.019 | -0.282 | 0.111 | 0.153 | -0.14 | 0.052 | 0.084 | 0.072 | 0.086 | 0.094 | 0.136 | 0.115 | 0.036 | 0.11 | 0.183 | 0.088 | 0.085 | 0.101 | 0.229 | 0.091 | 0.065 | 0.103 |
Totaal overige inkomsten en kosten netto
| -0.074 | -2.148 | 0.008 | 0.051 | -0.073 | -0.535 | -0.114 | -0.069 | 0.01 | -0.285 | -22.433 | -0.062 | 0.15 | -1.517 | 0.266 | 0.641 | -0.322 | -8.306 | -0.075 | 0.156 | 0.392 | -0.008 | 0.016 | 0.132 | -0.063 | -2.081 | 0.497 | -1.32 | 1.534 | -12.08 | 2.296 | 6.504 | 3.367 | 2.423 | 2.851 | 2.705 | 2.519 | 2.377 | 12.048 | 1.013 | 9.075 |
Inkomen voor belasting
| 46.742 | 71.587 | 61.079 | 56.67 | 37.988 | 69.557 | 4.035 | 26.594 | 37.2 | 37.432 | 51.322 | -3.23 | -59.241 | 29.942 | -33.77 | 1.382 | 55.051 | 180.55 | 32.754 | -17.233 | -88.179 | 126.865 | 104.758 | -75.012 | 25.791 | 63.472 | 44.782 | 70.827 | 32.162 | 62.382 | 47.223 | 22.566 | 30.103 | 105.48 | 24.095 | 27.086 | 30.098 | 109.352 | 34.879 | 19.313 | 36.313 |
Inkomen voor belasting ratio
| 0.048 | 0.05 | 0.043 | 0.047 | 0.041 | 0.051 | 0.004 | 0.023 | 0.048 | 0.028 | 0.053 | -0.004 | -0.141 | 0.021 | -0.039 | 0.002 | 0.122 | 0.167 | 0.045 | -0.019 | -0.281 | 0.111 | 0.153 | -0.14 | 0.052 | 0.081 | 0.073 | 0.084 | 0.095 | 0.124 | 0.12 | 0.062 | 0.12 | 0.187 | 0.1 | 0.094 | 0.11 | 0.234 | 0.139 | 0.069 | 0.137 |
Belastingkosten
| 8.112 | 6.375 | 12.485 | 16.578 | 5.863 | 25.17 | -1.657 | 5.13 | 3.924 | -9.239 | 8.08 | 2.453 | 0.182 | -6.507 | 1.577 | 1.704 | 11.602 | 17.694 | 6.752 | -3.568 | 0.74 | 13.416 | 15.264 | -4.279 | 4.053 | 5.385 | 6.634 | 14.08 | 6.822 | 7.427 | 7.193 | 3.281 | 5.268 | 12.39 | 4.072 | 4.273 | 4.515 | 13.896 | 4.902 | 1.471 | 7.426 |
Nettowinst
| 36.643 | 72.027 | 51.966 | 39.439 | 32.872 | 48.394 | 4.893 | 21.382 | 34.967 | 52.781 | 38.458 | -5.683 | -59.423 | 35.45 | -26.342 | -2.941 | 49.938 | 163.261 | 24.579 | -12.547 | -81.119 | 106.591 | 84.039 | -54.784 | 23.393 | 58.545 | 35.239 | 48.88 | 26.988 | 69.167 | 41.666 | 19.285 | 24.835 | 93.09 | 20.023 | 22.814 | 25.583 | 95.456 | 29.977 | 17.842 | 28.887 |
Nettowinstmarge
| 0.038 | 0.05 | 0.037 | 0.033 | 0.035 | 0.035 | 0.005 | 0.019 | 0.045 | 0.04 | 0.039 | -0.008 | -0.141 | 0.025 | -0.03 | -0.004 | 0.111 | 0.151 | 0.034 | -0.014 | -0.259 | 0.093 | 0.123 | -0.102 | 0.047 | 0.075 | 0.057 | 0.058 | 0.08 | 0.137 | 0.106 | 0.053 | 0.099 | 0.165 | 0.083 | 0.079 | 0.094 | 0.205 | 0.119 | 0.063 | 0.109 |
WPA (Winst Per Aandeel)
| 0.07 | 0.15 | 0.12 | 0.091 | 0.08 | 0.11 | 0.011 | 0.049 | 0.08 | 0.12 | 0.088 | -0.013 | -0.14 | 0.082 | -0.061 | -0.007 | 0.11 | 0.36 | 0.055 | -0.028 | -0.18 | 0.24 | 0.19 | -0.12 | 0.053 | 0.13 | 0.08 | 0.11 | 0.063 | 0.16 | 0.17 | 0.047 | 0.063 | 0.24 | 0.051 | 0.063 | 0.071 | 0.27 | 0.083 | 0.05 | 0.08 |
Verwaterde WPA
| 0.07 | 0.15 | 0.12 | 0.091 | 0.08 | 0.11 | 0.011 | 0.049 | 0.08 | 0.12 | 0.088 | -0.013 | -0.14 | 0.082 | -0.06 | -0.007 | 0.11 | 0.36 | 0.055 | -0.028 | -0.18 | 0.24 | 0.11 | -0.12 | 0.053 | 0.13 | 0.08 | 0.11 | 0.063 | 0.16 | 0.17 | 0.047 | 0.063 | 0.24 | 0.051 | 0.063 | 0.071 | 0.27 | 0.083 | 0.05 | 0.08 |
EBITDA
| 66.794 | 84.24 | 83.472 | 109.167 | 65.584 | 133.784 | 54.131 | 66.217 | 83.122 | 58.345 | 86.578 | 47.585 | -19.116 | 66.147 | 3.991 | 31.862 | 74.411 | 217.641 | 50.348 | 33.67 | -55.62 | 176.966 | 130.509 | -65.026 | 48.367 | 78.203 | 71.885 | 123.266 | 34.582 | 63.17 | 43.826 | 51.147 | 29.472 | 107.866 | 21.104 | 24.755 | 38.781 | 113.046 | 42.028 | 23.971 | 39.552 |
EBITDA ratio
| 0.068 | 0.059 | 0.059 | 0.091 | 0.07 | 0.098 | 0.052 | 0.058 | 0.107 | 0.044 | 0.089 | 0.064 | -0.045 | 0.047 | 0.005 | 0.041 | 0.165 | 0.202 | 0.069 | 0.037 | -0.177 | 0.155 | 0.19 | -0.122 | 0.097 | 0.1 | 0.116 | 0.147 | 0.103 | 0.125 | 0.112 | 0.139 | 0.118 | 0.192 | 0.088 | 0.086 | 0.142 | 0.242 | 0.167 | 0.085 | 0.149 |