Shandong Buchang Pharmaceuticals Co., Ltd.
SSE:603858.SS
16.55 (CNY) • At close June 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,432.219 | 818.813 | 958.283 | 1,262.556 | 1,013.575 | 694.131 | 558.837 | 2,568.946 | 1,626.008 | 2,148.69 | 1,773.82 | 1,810.792 | 1,376.556 | 1,217.702 | 1,391.83 | 1,985.855 | 1,813.505 | 1,469.656 | 1,698.821 | 2,375.012 | 1,552.762 | 1,829.392 | 1,996.225 | 2,003.744 | 1,919.234 | 1,693.068 | 2,948.253 | 3,360.133 | 1,890.293 | 2,165.108 | 1,795.308 | 2,819.349 | 2,254.531 | 3,806.623 | 1,953.477 | 1,966.346 | -1,851.339 | 1,851.339 |
| Kortetermijnbeleggingen
| 708.012 | 403.75 | 353.313 | 351.139 | 352.135 | 354.092 | 375.27 | 457.627 | 976.45 | 726.45 | 997.793 | 812.793 | 427.793 | 498.173 | 386.45 | 386.45 | 386.45 | 386.45 | 386.45 | 386.45 | 386.45 | 386.45 | 386.45 | 386.45 | 386.45 | -27.296 | -28.816 | -30.292 | -29.476 | -30.866 | -31.666 | -33.149 | -34.961 | -35.677 | -34.049 | -31.866 | 3,702.678 | -34.174 |
| Liquide middelen en kortetermijnbeleggingen
| 2,140.231 | 1,222.562 | 1,311.595 | 1,613.695 | 1,365.709 | 1,048.223 | 934.108 | 3,026.572 | 2,602.458 | 2,875.14 | 2,771.613 | 2,623.585 | 1,804.348 | 1,715.875 | 1,778.28 | 2,372.304 | 2,199.955 | 1,856.106 | 2,085.271 | 2,761.461 | 1,939.211 | 2,215.842 | 2,382.674 | 2,390.194 | 2,305.684 | 1,693.068 | 2,948.253 | 3,360.133 | 1,890.293 | 2,165.108 | 1,795.308 | 2,819.349 | 2,254.531 | 3,806.623 | 1,953.477 | 1,966.346 | 1,851.339 | 1,851.339 |
| Nettovorderingen
| 1,266.928 | 1,372.491 | 1,484.448 | 1,289.29 | 1,739.294 | 1,886.892 | 1,363.896 | 1,887.457 | 2,037.801 | 1,905.214 | 1,912.436 | 1,782.813 | 1,848.195 | 2,171.471 | 1,720.938 | 0 | 1,533.852 | 2,638.683 | 1,939.193 | 1,843.906 | 1,684.613 | 1,874.89 | 1,689.176 | 1,357.497 | 1,747.874 | 2,606.258 | 1,347.727 | 1,349.329 | 2,263.129 | 2,821.971 | 1,516.095 | 1,027.615 | 1,362.119 | 2,258.698 | 2,090.739 | 1,109.765 | 0 | 2,045.013 |
| Voorraad
| 4,409.621 | 4,624.385 | 4,467.371 | 4,799.952 | 4,977.895 | 4,930.36 | 4,650.944 | 3,953.153 | 3,889.707 | 3,789.032 | 2,805.59 | 3,092.5 | 3,692.187 | 3,834.01 | 3,473.985 | 3,070.569 | 3,377.173 | 2,766.821 | 2,114.786 | 1,915.091 | 1,673.669 | 1,925.484 | 1,401.824 | 1,396.157 | 1,460.409 | 1,386.773 | 1,355.98 | 1,399.859 | 1,490.035 | 1,456.808 | 1,360.436 | 1,231.104 | 1,272.684 | 1,188.366 | 899.517 | 942.232 | 0 | 984.05 |
| Overige vlottende activa
| 274.099 | 317.76 | 286.622 | 421.445 | 585.44 | 415.485 | 599.916 | 621.529 | 729.765 | 422.109 | 797.323 | 786.721 | 917.207 | 630.934 | 1,058.599 | 2,845.538 | 913.274 | 724.424 | 1,473.5 | 1,146.671 | 1,460.474 | 1,005.579 | 925.886 | 958.331 | 653.473 | 904.339 | 1,232.3 | 1,108.592 | 1,239.515 | 1,000.362 | 1,270.305 | 1,773.72 | 2,032.584 | 1,165.142 | 1,568.983 | 1,668.716 | 0 | 1,433.073 |
| Totaal vlottende activa
| 8,090.878 | 7,537.199 | 7,550.037 | 8,124.382 | 8,668.339 | 8,280.96 | 7,548.864 | 9,488.712 | 9,259.73 | 8,991.495 | 8,286.962 | 8,285.619 | 8,261.937 | 8,352.289 | 8,031.801 | 8,288.41 | 8,024.253 | 7,986.034 | 7,612.749 | 7,667.13 | 6,757.967 | 7,021.795 | 6,399.561 | 6,102.18 | 6,167.44 | 6,203.987 | 6,884.26 | 7,217.914 | 6,882.971 | 7,444.249 | 5,942.145 | 6,851.788 | 6,921.918 | 8,418.83 | 6,172.786 | 5,354.797 | 1,851.339 | 5,996.682 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 5,040.705 | 5,663.603 | 5,899.698 | 6,067.206 | 5,994.771 | 6,091.906 | 6,155.858 | 6,208.501 | 6,260.347 | 6,300.734 | 6,128.678 | 6,052.872 | 6,046.757 | 5,918.874 | 5,538.978 | 5,484.698 | 5,438.244 | 5,342.655 | 5,168.029 | 5,081.146 | 4,767.282 | 4,725.311 | 4,411.457 | 4,245.724 | 3,241.477 | 3,206.297 | 2,802.042 | 2,664.725 | 2,442.398 | 2,526.216 | 1,963.876 | 1,848.437 | 1,800.827 | 1,808.153 | 1,730.123 | 1,709.429 | 0 | 1,551.023 |
| Goodwill
| 620.043 | 620.043 | 1,473.078 | 1,473.078 | 1,473.078 | 1,473.078 | 2,071.109 | 2,071.109 | 2,071.109 | 2,062.878 | 5,132.847 | 5,132.847 | 5,132.847 | 5,132.847 | 5,122.014 | 5,122.014 | 5,122.014 | 5,122.014 | 5,107.825 | 5,108.625 | 5,067.721 | 5,067.721 | 5,067.081 | 5,067.083 | 5,066.842 | 5,010.626 | 5,010.626 | 5,009.827 | 5,009.827 | 5,009.827 | 5,009.827 | 5,009.827 | 5,009.827 | 5,009.827 | 5,009.827 | 5,009.827 | 0 | 5,009.827 |
| Immateriële activa
| 2,520.765 | 2,485.307 | 2,415.252 | 2,356.184 | 2,329.039 | 2,326.046 | 2,244.583 | 2,233.67 | 2,215.986 | 2,187.597 | 2,167.112 | 2,157.479 | 2,109.54 | 2,136.443 | 2,127.708 | 2,125.213 | 2,076.365 | 2,106.368 | 2,155.193 | 2,080.972 | 1,951.395 | 1,981.977 | 1,954.774 | 1,978.948 | 2,008.976 | 2,035.92 | 1,968.142 | 2,064.231 | 2,004.71 | 2,023.148 | 1,902.058 | 1,910.116 | 1,888.041 | 1,918.117 | 1,954.833 | 1,848.654 | 0 | 1,922.669 |
| Goodwill en immateriële activa
| 3,140.808 | 3,105.35 | 3,888.33 | 3,829.262 | 3,802.117 | 3,799.124 | 4,315.691 | 4,304.779 | 4,287.094 | 4,250.475 | 7,299.96 | 7,290.326 | 7,242.387 | 7,269.29 | 7,249.722 | 7,247.227 | 7,198.379 | 7,228.382 | 7,263.019 | 7,189.596 | 7,019.116 | 7,049.698 | 7,021.855 | 7,046.031 | 7,075.818 | 7,046.546 | 6,978.768 | 7,074.058 | 7,014.537 | 7,032.975 | 6,911.885 | 6,919.943 | 6,897.868 | 6,927.944 | 6,964.66 | 6,858.48 | 0 | 6,932.496 |
| Langetermijnbeleggingen
| 817.013 | 1,121.195 | 1,743.344 | 1,743.504 | 1,744.74 | 1,727.926 | 1,115.153 | 999.249 | 474.994 | 722.23 | 510.772 | 644.875 | 1,000.994 | 935.209 | 1,056.823 | 1,051.397 | 996.252 | 1,051.013 | 1,023.854 | 1,019.73 | 1,015.394 | 1,038.315 | 1,064.782 | 1,044.093 | 1,045.781 | 1,743.731 | 1,215.284 | 1,288.371 | 1,263.26 | 1,255.084 | 1,316.309 | 1,094.551 | 1,001.914 | 1,006.158 | 892.118 | 898.198 | 0 | 944.267 |
| Belastingvorderingen
| 387.552 | 389.322 | 358.734 | 381.18 | 376.664 | 368.191 | 304.575 | 295.938 | 259.971 | 221.376 | 205.526 | 201.967 | 204.554 | 220.677 | 197.769 | 187.197 | 172.127 | 170.567 | 180.479 | 212.652 | 208.247 | 210.713 | 79.554 | 78.795 | 154.017 | 154.281 | 163.51 | 140.584 | 127.747 | 138.111 | 89.294 | 72.926 | 69.292 | 79.459 | 95.324 | 86.914 | 0 | 107.254 |
| Overige niet-vlottende activa
| 2,360.009 | 1,511.841 | 708.727 | 585.941 | 719.787 | 624.191 | 1,178.807 | 1,248.339 | 1,729.648 | 1,465.571 | 1,734.016 | 1,596.23 | 1,193.343 | 1,289.302 | 1,229.233 | 1,188.092 | 1,132.924 | 1,107.613 | 1,138.749 | 1,134.543 | 1,143.64 | 1,139.401 | 1,160.58 | 1,150.077 | 2,125.072 | 1,670.16 | 1,123.655 | 1,055.749 | 896.575 | 800.066 | 1,189.8 | 768.238 | 434.411 | 434.411 | 434.411 | 434.411 | -1,851.339 | 232 |
| Totaal niet-vlottende activa
| 11,746.087 | 11,791.311 | 12,598.832 | 12,607.093 | 12,638.078 | 12,611.338 | 13,070.084 | 13,056.806 | 13,012.054 | 12,960.387 | 15,878.951 | 15,786.271 | 15,688.035 | 15,633.353 | 15,272.524 | 15,158.611 | 14,937.926 | 14,900.229 | 14,774.129 | 14,637.668 | 14,153.679 | 14,163.439 | 13,738.228 | 13,564.72 | 13,642.165 | 13,821.014 | 12,283.259 | 12,223.488 | 11,744.517 | 11,752.453 | 11,471.164 | 10,704.095 | 10,204.311 | 10,256.125 | 10,116.636 | 9,987.432 | -1,851.339 | 9,767.04 |
| Totaal activa
| 19,836.965 | 19,328.509 | 20,148.869 | 20,731.476 | 21,306.417 | 20,892.298 | 20,618.948 | 22,545.518 | 22,271.784 | 21,951.882 | 24,165.913 | 24,071.889 | 23,949.971 | 23,985.642 | 23,304.326 | 23,447.022 | 22,962.179 | 22,886.264 | 22,386.879 | 22,304.798 | 20,911.646 | 21,185.234 | 20,137.789 | 19,666.9 | 19,809.605 | 20,025.001 | 19,167.518 | 19,441.401 | 18,627.488 | 19,196.703 | 17,413.309 | 17,555.882 | 17,126.229 | 18,674.955 | 16,289.422 | 15,342.228 | 0 | 15,763.723 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 2,632.385 | 2,845.621 | 2,408.924 | 2,417.48 | 2,590.235 | 2,496.524 | 1,902.855 | 2,423.685 | 2,505.46 | 2,398.275 | 1,851.983 | 2,084.725 | 2,183.894 | 2,494.562 | 2,027.638 | 1,769.58 | 1,863.631 | 1,938.154 | 1,747.334 | 1,266.974 | 841.507 | 1,149.625 | 664.578 | 648.91 | 648.079 | 624.945 | 494.642 | 493.718 | 612.117 | 747.147 | 648.56 | 443.194 | 442.444 | 592.513 | 498.275 | 406.401 | 0 | 435.699 |
| Kortlopende schulden
| 491.484 | 486.458 | 242.882 | 183.192 | 1,131.264 | 240.117 | 396.305 | 499.306 | 481.611 | 638.764 | 659.347 | 694.606 | 710.778 | 1,295.104 | 1,716.92 | 2,103.98 | 2,642.106 | 2,561.496 | 2,436.614 | 2,532.425 | 2,260 | 1,905 | 1,725 | 1,533 | 1,343 | 1,442.821 | 1,815 | 1,615 | 1,585 | 1,800 | 1,700 | 1,700 | 1,650 | 6 | 573.49 | 763 | 0 | 701 |
| Belastingschulden
| 142.612 | 141.168 | 154.162 | 68.903 | 112.335 | 83.287 | 171.359 | 185.432 | 203.086 | 286.252 | 341.065 | 231.418 | 267.527 | 349.647 | 261.435 | 214.742 | 186.538 | 407.199 | 330.93 | 289.225 | 144.309 | 264.241 | 273.529 | 186.981 | 293.65 | 428.165 | 332.665 | 253.819 | 207.773 | 469.145 | 309.519 | 198.667 | 193.821 | 283.131 | 441.342 | 181.93 | 0 | 407.885 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 158.521 | 242.683 | 237.998 | 2,907.329 | 4,279.894 | 275.774 | 376.521 | 201.912 | 0 | 227.347 | 3,019.358 | 2,456.795 | 3,118.048 | 2,802.449 | 3,201.474 | 3,250.812 | 4,398.857 | 2,514.645 | 2,886.937 | 3,164.828 | 3,394.164 | 2,392.588 | 2,719.892 | 2,291.745 | 3,345.078 | 2,451.237 | 2,704.008 | 1,888.124 | 2,601.584 | 1,571.237 | 4,816.436 | 5,103.023 | 4,527.385 | 0 | 5,644.624 |
| Overige kortlopende verplichtingen
| 3,845.84 | 3,628.954 | 3,274.402 | 3,672.688 | 3,067.136 | 4,036.118 | 3,090.522 | 4,359.036 | 3,695.944 | 3,261.468 | 3,347.018 | 3,839.76 | 2,865.571 | 2,780.549 | 2,167.853 | 5,647.813 | -15.293 | 2,570.914 | 2,960.172 | 3,955.361 | 2,079.645 | -79.263 | 3,027.749 | 3,382.945 | 2,213.756 | 2,426.24 | -184.282 | 3,283.296 | -71.973 | -156.127 | -131.104 | 2,620.526 | 1,604.197 | 4,775.281 | -353.579 | 4,523.405 | 0 | -216.658 |
| Totaal kortlopende verplichtingen
| 7,112.321 | 7,102.202 | 6,080.37 | 6,342.263 | 6,900.97 | 6,856.046 | 5,734.277 | 7,792.45 | 6,886.1 | 6,961.281 | 6,401.325 | 6,850.509 | 6,255.117 | 7,162.259 | 6,353.398 | 7,108.844 | 7,479.431 | 7,813.464 | 7,753.823 | 8,221.308 | 5,659.588 | 6,126.54 | 5,690.856 | 5,751.836 | 4,498.485 | 4,922.17 | 4,749.77 | 5,645.833 | 4,784.153 | 5,564.172 | 4,415.1 | 4,962.387 | 3,890.462 | 5,656.924 | 6,262.552 | 5,874.737 | 0 | 6,972.551 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 2,154.518 | 1,988.373 | 2,787.239 | 2,878.177 | 2,556.679 | 2,109.37 | 2,267.741 | 2,243.912 | 2,028.845 | 2,153.481 | 2,040.874 | 1,950.069 | 2,384.414 | 1,921.521 | 2,106.946 | 1,778.71 | 854.013 | 851.168 | 820.092 | 734.707 | 707.54 | 813.4 | 842.338 | 852 | 878 | 808 | 545 | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 1,350 | 0 | 1,261 |
| Uitgestelde opbrengsten niet-vlottend
| 267.488 | 283.592 | 290.729 | 299.849 | 307.834 | 312.287 | 305.108 | 313.665 | 322.648 | 330.554 | 338.392 | 345.995 | 348.204 | 345.626 | 323.677 | 330.932 | 333.087 | 340.287 | 334.901 | 338.902 | 337.938 | 335.14 | 307.226 | 304.429 | 295.887 | 294.072 | 274.341 | 266.93 | 248.317 | 250.977 | 163.723 | 154.816 | 147.533 | 145.566 | 146.014 | 85.009 | 0 | 92.82 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 74.679 | 71.239 | 79.161 | 84.325 | 86.189 | 90.52 | 91.591 | 98.007 | 104.278 | 87.514 | 90.018 | 95.071 | 100.831 | 106.222 | 80.195 | 84.759 | 90.953 | 97.361 | 103.321 | 110.008 | 115.642 | 122.101 | 126.163 | 132.341 | 135.897 | 141.819 | 143.839 | 150.175 | 156.516 | 162.856 | 143.222 | 148.036 | 152.851 | 157.665 | 162.479 | 167.293 | 0 | 176.921 |
| Overige niet-vlottende verplichtingen
| 177.019 | 75.019 | 107.964 | 422.724 | 135.066 | 148.066 | 316 | 166 | 189.677 | 144 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | -53.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.493 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 2,673.703 | 2,418.223 | 3,265.092 | 3,085.377 | 3,085.767 | 2,347.956 | 2,822.439 | 2,821.585 | 2,645.449 | 2,715.549 | 2,549.284 | 2,391.136 | 2,833.449 | 2,373.37 | 2,510.817 | 2,194.4 | 1,278.052 | 1,261.965 | 1,258.314 | 1,183.617 | 1,161.12 | 1,270.641 | 1,275.727 | 1,288.77 | 1,309.784 | 1,243.891 | 963.18 | 947.105 | 404.832 | 413.834 | 306.945 | 302.852 | 300.384 | 303.231 | 1,508.493 | 1,602.302 | 0 | 1,530.741 |
| Totaal passiva
| 9,786.024 | 9,520.425 | 9,345.462 | 9,427.639 | 9,986.738 | 9,204.001 | 8,556.716 | 10,614.034 | 9,531.549 | 9,676.83 | 8,950.61 | 9,241.645 | 9,088.566 | 9,535.629 | 8,864.215 | 9,303.244 | 8,757.483 | 9,075.429 | 9,012.137 | 9,404.925 | 6,820.708 | 7,397.181 | 6,966.583 | 7,040.606 | 5,808.268 | 6,166.061 | 5,712.95 | 6,592.938 | 5,188.986 | 5,978.006 | 4,722.044 | 5,265.239 | 4,190.845 | 5,960.156 | 7,771.045 | 7,477.039 | 0 | 8,503.292 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.265 | 0.075 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 |
| Gewone aandelen
| 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,106.043 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 1,141.581 | 886.34 | 886.34 | 886.34 | 886.34 | 681.8 | 681.8 | 681.8 | 681.8 | 681.8 | 681.8 | 681.8 | 612 | 612 | 0 | 612 |
| Ingehouden winsten
| 7,054.778 | 6,747.517 | 7,614.178 | 7,532.341 | 7,550.945 | 7,436.93 | 8,043.1 | 7,864.095 | 8,635.027 | 8,179.758 | 11,103.494 | 10,655.012 | 10,664.657 | 10,234.811 | 10,243.308 | 9,915.433 | 9,957.02 | 9,551.155 | 9,104.893 | 8,610.649 | 9,798.569 | 9,494.291 | 9,008.793 | 8,458.545 | 9,317.124 | 8,965.2 | 8,391.987 | 7,877.263 | 8,483.011 | 8,276.772 | 7,778.353 | 7,326.335 | 7,971.078 | 7,748.695 | 7,263.278 | 6,610.007 | 0 | 6,004.78 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 582.277 | 3,075.666 | 582.626 | 3,076.292 | 582.332 | 3,074.502 | 582.925 | 3,074.738 | 582.167 | 3,980.514 | 590.089 | 3,955.912 | 571.317 | 3,955.734 | 0.504 | 0.026 | -0.355 | -0.265 | -0.075 | -0.124 | 0.044 | 0.181 | 0.065 | 0.09 | 0.19 | 0.278 | 0.206 | 0.044 | 0.077 | 0.067 | 0.064 | -0.008 | 0.081 | 7,152.193 | 0.003 |
| Overige totale aandeelhoudersvermogen
| 2,314.212 | 2,362.906 | 2,440.896 | 2,650.097 | -168.367 | 3,074.021 | 0 | 3,076.235 | 0 | 3,076.828 | 0 | 3,040.532 | -933.999 | 2,458.365 | -933.999 | 2,450.613 | 3,021.403 | 2,450.613 | -933.999 | 2,449.902 | 3,002.526 | 2,450.613 | 2,890.941 | 2,705.854 | 3,670.481 | 3,374.722 | 3,980.842 | 3,844.392 | 4,185.57 | 3,842.58 | 4,174.073 | 3,844.008 | 4,175.524 | 3,844.008 | 535.403 | 535.491 | 108.237 | 535.413 |
| Totaal eigen vermogen van aandeelhouders
| 10,475.032 | 10,216.465 | 11,161.117 | 11,288.481 | 11,564.286 | 11,616.994 | 12,225.435 | 12,046.372 | 12,815.571 | 12,362.628 | 15,284.275 | 14,837.125 | 14,852.753 | 14,424.846 | 14,406.802 | 14,078.943 | 14,120.335 | 13,714.643 | 13,249.026 | 12,754.4 | 13,942.411 | 13,638.322 | 13,041.315 | 12,491.235 | 13,873.945 | 13,734.528 | 13,259.169 | 12,744.545 | 13,350.382 | 13,142.258 | 12,634.226 | 12,183.669 | 12,828.402 | 12,606.016 | 8,410.681 | 7,757.499 | 7,260.43 | 7,152.193 |
| Totaal eigen vermogen
| 10,050.941 | 9,808.084 | 10,803.407 | 11,003.987 | 11,319.679 | 11,376.009 | 12,062.231 | 11,931.484 | 12,740.235 | 12,275.052 | 15,215.303 | 14,830.245 | 14,861.405 | 14,450.013 | 14,440.11 | 14,143.778 | 14,204.696 | 13,810.835 | 13,374.741 | 12,899.873 | 14,090.938 | 13,788.053 | 13,171.206 | 12,626.294 | 14,001.337 | 13,858.94 | 13,454.568 | 12,848.463 | 13,438.502 | 13,218.697 | 12,691.264 | 12,290.643 | 12,935.384 | 12,714.799 | 8,518.377 | 7,865.189 | 7,260.43 | 7,260.43 |
| Totaal passiva en aandeelhoudersvermogen
| 19,836.965 | 19,328.509 | 20,148.869 | 20,731.476 | 21,306.417 | 20,892.298 | 20,618.948 | 22,545.518 | 22,271.784 | 21,951.882 | 24,165.913 | 24,071.889 | 23,949.971 | 23,985.642 | 23,304.326 | 23,447.022 | 22,962.179 | 22,886.264 | 22,386.879 | 22,304.798 | 20,911.646 | 21,185.234 | 20,137.789 | 19,666.9 | 19,809.605 | 20,025.001 | 19,167.518 | 19,441.401 | 18,627.488 | 19,196.703 | 17,413.309 | 17,555.882 | 17,126.229 | 18,674.955 | 16,289.422 | 15,342.228 | 7,260.43 | 15,763.723 |