
Warom Technology Incorporated Company
SSE:603855.SS
19.39 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 121.24 | 115.16 | 84.985 | 159.665 | 106.288 | 109.094 | 86.035 | 75.947 | 128.728 | 93.432 | 60.075 | 83.428 | 126.858 | 109.999 | 60.808 | 58.426 | 80.381 | 83.004 | 38.872 | 56.228 | 53.105 | 46.562 | 34.233 | 49.405 | 47.52 | 34.278 | 21.155 | 62.318 | 31.713 | 23.035 | 9.038 | 62.749 | 21.665 | 23.9 | 4.9 |
Afschrijvingen & Amortisatie
| 0 | 0 | 16.433 | 16.433 | 17.455 | -27.31 | 13.195 | 13.195 | 15.102 | 15.102 | 13.743 | 13.743 | 13.753 | 13.753 | 12.388 | 12.388 | 46.231 | -22.248 | 22.248 | 0 | 42.795 | -21.211 | 21.211 | 0 | 38.514 | -18.004 | 18.004 | 0 | 36.855 | -18.684 | 9.077 | 9.607 | 37.762 | -18.971 | 9.526 | 9.445 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353.561 | 102.642 | 74.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 4.625 | 0 | 0 | 0 | 0.636 | -1.823 | 1.823 | 0 | 3.3 | -5.858 | 5.858 | 0 | 5.956 | -10.561 | 10.561 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | -49.933 | 9.549 | -9.549 | 0 | -296.351 | 12.807 | -12.807 | 0 | -662.326 | 145.545 | -145.545 | 0 | -294.933 | 94.809 | -94.809 | 0 | -153.778 | 21.983 | -21.983 | 0 | -49.75 | -30.369 | 30.369 | 0 | -215.094 | 6.094 | -60.957 | -56.716 | 25.719 | -35.908 | -44.629 | -65 |
Vorderingen
| 0 | 0 | 0 | 0 | -101.895 | -28.072 | 28.072 | 0 | -362.896 | 54.583 | -54.583 | 0 | -283.313 | 32.427 | -32.427 | 0 | -287.084 | 59.605 | -59.605 | 0 | -74.756 | -25.606 | 25.606 | 0 | -22.202 | -49.458 | 49.458 | 0 | -161.493 | -73.682 | 73.682 | 0 | -84.867 | -53.854 | 73.901 | -20.047 |
Voorraden
| 0 | 0 | 0 | 0 | 45.641 | 37.621 | -37.621 | 0 | 66.545 | -41.777 | 41.777 | 0 | -389.637 | 118.976 | -118.976 | 0 | -31.973 | 45.765 | -45.765 | 0 | -80.788 | 47.589 | -47.589 | 0 | -27.548 | 18.304 | -18.304 | 0 | -53.602 | 79.776 | -56.893 | -22.883 | 110.586 | 17.946 | -126.454 | 108.508 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 6.321 | -0.09 | 0.09 | 0 | 0.031 | -2.205 | 2.205 | 0 | 10.624 | -5.858 | 5.858 | 0 | 24.124 | -10.561 | 10.561 | 0 | 1.767 | 0 | 0 | 0 | 0 | 0.786 | -0.786 | 0 | 0 | 0 | -4.064 | -33.833 | 0 | 0 | 81.825 | -173.508 |
Overige Niet-Contante Posten
| 0 | 62.435 | 68.591 | -156.563 | 106.256 | 74.273 | 64.453 | -13.195 | -75.947 | -128.728 | -77.229 | -158.393 | 211.088 | -126.858 | -109.999 | -60.808 | -58.426 | -80.381 | -83.004 | -38.872 | -56.228 | -53.105 | -46.562 | -34.233 | -49.405 | -47.52 | -34.278 | -21.155 | -62.318 | -31.713 | 22.987 | -2.128 | -62.749 | -21.665 | 24.049 | -0.697 |
Kasstroom uit Operationele Activiteiten
| 0 | 183.675 | 167.319 | -71.578 | 283.376 | 162.8 | 177.193 | 86.035 | 75.947 | 128.728 | 93.432 | -98.318 | 280.902 | 39.132 | 185.775 | 2.873 | 284.472 | 31.88 | 41.209 | -13.551 | 174.919 | 66.291 | 114.969 | -51.15 | 169.703 | 48.927 | 28.269 | -45.669 | 112.812 | 66.231 | -5.857 | -40.199 | 176.193 | 44.138 | 12.846 | -51.351 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49.546 | -42.911 | -23.704 | -29.771 | -26.232 | -14.104 | -15.429 | -21.676 | -30.183 | -13.634 | -4.404 | -8.94 | -29.394 | -28.03 | -18.669 | -26.41 | -33.799 | -36.202 | -24.456 | -18.846 | -12.2 | -9.167 | -6.976 | -3.344 | -18.444 | -5.772 | -7.531 | -6.267 | -4.397 | -9.018 | -11.291 | -17.25 | -14.272 | -15.994 | -1.585 | -34.821 |
Netto Overnames
| 0 | 0.368 | 0.003 | 0.108 | -26 | -2.209 | 0.072 | 0.001 | 0.219 | 0 | 0.005 | 0.037 | -29.085 | 28.106 | 0 | 26.41 | -9.509 | 36.22 | 24.482 | 18.846 | 12.227 | 9.167 | 6.966 | 3.455 | 0 | -0.754 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 15.1 | 0 | -17.1 | 0 | 0 | 2.209 | 0 | -0.001 | -2 | 0 | -0.005 | 0 | 18 | -59.992 | -75.5 | -42.5 | -86.665 | -142 | -32.75 | -120 | -50.5 | -30 | -140 | -122.5 | -220 | -340 | 0 | 0 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 3.143 | 1.386 | 0.587 | 0.538 | 1.393 | 1.724 | 0 | 4.212 | 2.11 | 49.475 | 10.752 | 4 | 6.915 | 65.294 | 0 | 60.77 | 80.765 | 71.805 | 40.705 | 152.086 | 50.996 | 30.81 | 202.652 | 234.12 | 252.63 | 252.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -17.299 | -0.201 | -17.097 | 0.646 | -0.141 | -2.209 | 0 | 0.001 | -2.108 | 0 | 0.005 | 0.037 | -29.085 | -28.03 | -18.669 | -26.41 | -33.799 | -36.202 | -24.456 | -18.846 | -12.2 | -9.167 | -6.976 | -3.344 | 0.804 | 0.06 | 5.071 | 1.991 | 191.945 | -250 | 0.03 | 0.058 | 0.921 | 0.01 | 0.168 | 0.25 |
Kasstroom uit Investeringsactiviteiten
| -48.602 | -41.357 | -40.214 | -29.125 | -50.98 | -14.588 | -15.357 | -17.464 | -31.962 | 35.841 | 6.354 | -4.904 | -33.564 | -22.653 | -94.169 | -8.14 | -83.007 | -106.38 | -16.475 | 13.24 | -11.677 | -8.358 | 55.665 | 108.386 | 14.99 | -93.101 | -2.46 | -4.276 | -2.452 | -259.018 | -11.261 | -17.192 | -13.351 | -15.984 | -1.417 | -34.572 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -131.993 | -0.013 | -0.052 | 75.974 | -49.154 | -0.05 | -0.019 | 48.95 | 18.356 | 12.728 | -0.015 | 29.939 | -9.854 | -0.128 | -0.036 | -0.082 | -2.004 | -0.051 | -0.04 | 9.894 | -7.644 | 0.649 | -43 | 50 | -7.114 | 0 | 0 | 10 | -11 | -160 | -110 | 51.59 | -29 | 52.41 | -2 | 8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0.315 | -0.315 | 0 | 0 | 0 | 0 | 0 | -0.133 | 0 | -0.108 | 0 | -106.865 | 97.811 | -97.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 1.252 | -2.653 | -338.177 | -1.183 | -2.741 | -0.738 | -335.099 | -0.488 | -330.919 | -331.354 | -0.246 | -0.08 | -2.458 | -0.127 | -163.989 | -0.506 | -102.582 | -0.116 | -66.599 | -0.108 | -65.63 | -0.39 | -66.801 | -0.447 | -79.053 | -0.239 | -66.117 | -0.268 | -0.28 | -0.382 | -2.912 | -71.634 | -9.068 | -70.457 | -2.17 | -2.677 |
Overige Financieringsactiviteiten
| -3.578 | 0.147 | -1.932 | 0 | 72.023 | 1 | 0 | -23.028 | -2.409 | -5.118 | -1.97 | -2.04 | 1.196 | -13.016 | -38.67 | -69.88 | -12.124 | -0.015 | -2.592 | -0.27 | 28.715 | -0 | 0 | -0 | -0.602 | 23.573 | 0.178 | 3.062 | -3.734 | 0 | 565.988 | 0 | 18.137 | 0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -134.32 | -2.518 | -340.161 | 74.791 | 25.61 | 0.212 | -335.118 | 25.433 | 15.469 | -323.744 | -2.231 | 27.819 | -11.116 | -13.271 | -200.465 | -70.467 | -116.71 | -0.182 | -69.231 | 9.517 | -45.143 | 0.259 | -109.801 | 49.553 | -86.769 | 23.334 | -65.939 | 12.794 | -15.014 | -160.382 | 453.077 | -20.044 | -19.932 | -18.047 | -4.17 | 5.323 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.931 | -3.36 | 2.015 | 0.704 | -3.741 | -0.584 | 7.301 | -1.988 | -12.139 | 7.722 | 7.35 | -0.518 | -1.484 | 0.613 | -2.63 | 0.194 | -7.755 | -5.722 | -0.161 | 1.661 | -1.272 | 3.033 | 2.059 | -1.637 | -0.605 | 2.788 | 2.469 | -2.823 | -1.26 | -0.93 | -0.347 | -0.67 | 1.384 | 0.238 | 0.821 | -0.034 |
Netto Kasstroomverandering
| 78.629 | 136.439 | -234.079 | -25.207 | 254.265 | 147.839 | -165.981 | 9.591 | 202.512 | -234.104 | 13.932 | -75.922 | 234.738 | 3.82 | -111.489 | -75.54 | 77 | -80.405 | -44.657 | 10.867 | 116.826 | 61.226 | 62.891 | 105.152 | 97.32 | -18.052 | -37.661 | -39.974 | 94.087 | -354.099 | 435.612 | -78.105 | 144.294 | 10.345 | 8.079 | -80.633 |
Kaspositie aan het Einde van de Periode
| 804.877 | 726.248 | 664.219 | 800.849 | 826.057 | 571.791 | 423.952 | 589.933 | 580.343 | 377.83 | 611.935 | 598.002 | 673.924 | 439.186 | 435.365 | 546.854 | 622.395 | 545.394 | 625.799 | 670.456 | 659.589 | 542.763 | 481.538 | 418.646 | 313.495 | 216.175 | 234.227 | 271.888 | 311.861 | 217.775 | 571.873 | 136.261 | 214.366 | 70.072 | 59.727 | 51.648 |