Oppein Home Group Inc.
SSE:603833.SS
53.98 (CNY) • At close July 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 5,116.727 | 7,789.465 | 8,672.283 | 11,527.488 | 13,777.139 | 12,574.594 | 10,850.216 | 11,428.498 | 10,058.524 | 8,269.802 | 9,457.548 | 8,375.969 | 8,519.064 | 6,561.937 | 7,581.499 | 7,185.55 | 6,302.774 | 4,427.227 | 4,622.032 | 4,423.942 | 2,412.293 | 1,466.507 | 968.231 | 1,149.074 | 1,323.414 | 2,518.008 | 2,168.372 | 2,488.648 | 1,631.139 | 3,219.458 | 3,144.039 | 3,077.525 | 2,544.088 | 1,145.432 | -902.407 | 981.621 | 740.987 | 740.987 |
| Kortetermijnbeleggingen
| 2,222.728 | 1,572.12 | 1,830.227 | 3,099.506 | 151.086 | 771.986 | 1,003.87 | 2.131 | 297.17 | 803.051 | 701.518 | 507.35 | 503.54 | 1,677.355 | 1,822.902 | 1,195.139 | 1,015.46 | 1,959.986 | 1,044.341 | 718.315 | 918.306 | 1,514.409 | 4,200 | 2,100 | -15.765 | -10.661 | -14.576 | -20.76 | -16.078 | -17.543 | -2.982 | -3.38 | -3.777 | -3.392 | 1,804.814 | -0.07 | -0.13 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 7,339.455 | 9,361.585 | 10,502.51 | 14,626.994 | 13,928.225 | 13,346.58 | 11,854.086 | 11,430.628 | 10,355.694 | 9,072.853 | 10,159.066 | 8,883.319 | 9,022.604 | 8,239.292 | 9,404.401 | 8,380.689 | 7,318.234 | 6,387.213 | 5,666.374 | 5,142.257 | 3,330.598 | 2,980.915 | 5,168.231 | 3,249.074 | 1,323.414 | 2,518.008 | 2,168.372 | 2,488.648 | 1,631.139 | 3,219.458 | 3,144.039 | 3,077.525 | 2,544.088 | 1,145.432 | 902.407 | 981.621 | 740.987 | 740.987 |
| Nettovorderingen
| 1,371.369 | 1,331.563 | 1,482.024 | 1,451.341 | 1,647.805 | 1,404.275 | 1,891.078 | 1,490.492 | 1,359.478 | 1,467.239 | 1,454.376 | 1,283.347 | 1,207.674 | 1,217.767 | 1,239.512 | 1,302.003 | 863.938 | 796.94 | 869.374 | 800.982 | 641.857 | 850.984 | 593.352 | 530.695 | 509.264 | 368.52 | 413.784 | 328.798 | 224.522 | 214.859 | 296.576 | 212.492 | 180.135 | 136.67 | 0 | 110.943 | 99.698 | 99.698 |
| Voorraad
| 784.448 | 806.354 | 963.583 | 949.507 | 988.179 | 1,132.458 | 1,210.962 | 1,281.248 | 1,296.908 | 1,414.007 | 1,455.661 | 1,485.409 | 1,265.309 | 1,463.128 | 1,220.768 | 1,065.494 | 876.526 | 808.66 | 796.376 | 770.12 | 762.993 | 845.82 | 793.298 | 680.575 | 639.563 | 645.294 | 672.489 | 724.161 | 734.245 | 786.607 | 717.639 | 719.017 | 687.95 | 756.942 | 0 | 362.017 | 344.355 | 344.355 |
| Overige vlottende activa
| 3,367.151 | 3,296.826 | 2,308.94 | 425.111 | 1,085.128 | 392.852 | 1,145.449 | 1,493.103 | 1,238.479 | 1,121.996 | 518.97 | 316.405 | 346.19 | 287.881 | 590.367 | 365.45 | 357.546 | 257.64 | 1,594.03 | 1,508.41 | 2,094.976 | 2,014.25 | 445.295 | 466.96 | 1,611.377 | 721.319 | 747.003 | 665.953 | 867.287 | 585.169 | 375.46 | 445.89 | 206.319 | 159.867 | 0 | 61.973 | 96.291 | 96.291 |
| Totaal vlottende activa
| 12,862.424 | 14,796.328 | 15,257.057 | 17,600.976 | 17,649.337 | 16,365.297 | 15,860.432 | 16,061.814 | 14,521.908 | 13,380.596 | 13,588.073 | 11,968.481 | 11,841.776 | 11,242.946 | 12,455.048 | 10,847.443 | 9,416.243 | 8,250.453 | 8,926.154 | 8,221.769 | 6,830.424 | 6,451.547 | 7,000.176 | 4,927.305 | 4,083.618 | 4,253.55 | 4,001.648 | 4,207.559 | 3,457.192 | 4,806.092 | 4,608.358 | 4,320.075 | 3,618.493 | 2,198.912 | 902.407 | 1,516.555 | 1,281.331 | 1,281.331 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 8,960.736 | 9,135.77 | 9,390.913 | 9,788.554 | 9,285.582 | 9,275.857 | 8,601.144 | 8,459.246 | 8,406.728 | 8,262.464 | 7,407.853 | 7,167.725 | 7,083.668 | 7,020.652 | 7,742.104 | 7,769.371 | 7,800.631 | 7,630.795 | 7,494.571 | 6,768.834 | 6,805.775 | 6,654.299 | 6,284.549 | 5,931.473 | 5,631.087 | 5,345.443 | 4,885.644 | 4,337.178 | 4,071.431 | 3,397.261 | 2,806.315 | 2,508.024 | 2,227.567 | 2,113.005 | 0 | 1,115.142 | 936.715 | 936.715 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,014.011 | 1,019.457 | 1,403.484 | 1,414.407 | 1,025.142 | 1,033.301 | 1,039.659 | 1,046.862 | 1,053.989 | 1,060.622 | 1,058.614 | 1,059.257 | 1,055.964 | 1,064.392 | 1,488.943 | 1,437.969 | 1,449.03 | 1,464.21 | 1,100.124 | 1,105.657 | 1,113.511 | 1,125.174 | 1,074.154 | 1,084.786 | 1,081.447 | 1,092.229 | 1,017.222 | 1,022.035 | 1,025.885 | 1,034.554 | 1,018.105 | 1,023.54 | 1,022.766 | 1,024.726 | 0 | 746.901 | 697.01 | 697.01 |
| Goodwill en immateriële activa
| 1,014.011 | 1,019.457 | 1,403.484 | 1,414.407 | 1,025.142 | 1,033.301 | 1,039.659 | 1,046.862 | 1,053.989 | 1,060.622 | 1,058.614 | 1,059.257 | 1,055.964 | 1,064.392 | 1,488.943 | 1,437.969 | 1,449.03 | 1,464.21 | 1,100.124 | 1,105.657 | 1,113.511 | 1,125.174 | 1,074.154 | 1,084.786 | 1,081.447 | 1,092.229 | 1,017.222 | 1,022.035 | 1,025.885 | 1,034.554 | 1,018.105 | 1,023.54 | 1,022.766 | 1,024.726 | 0 | 746.901 | 697.01 | 697.01 |
| Langetermijnbeleggingen
| 2,291.271 | -1,382.618 | -1,542.715 | 6,927.44 | 1,524.922 | 7,017.124 | -632.87 | 374.352 | 115.779 | -404.329 | -287.715 | 4.459 | -132.348 | -1,291.161 | -1,474.123 | -865.17 | -686.388 | -1,641.599 | -847.952 | -517.839 | -744.303 | -1,401.811 | -4,113.434 | -2,011.958 | 101.647 | 96.543 | 81.482 | 65.21 | 57.095 | 33.558 | 3.997 | 4.395 | 4.792 | 4.407 | 0 | 1.085 | 1.145 | 1.015 |
| Belastingvorderingen
| 255.886 | 232.51 | 186.312 | 197.826 | 177.461 | 187.419 | 145.487 | 150.28 | 160.171 | 145.24 | 122.732 | 133.023 | 131.325 | 121.129 | 107.171 | 106.074 | 101.945 | 95.894 | 87.523 | 112.808 | 123.729 | 94.797 | 93.772 | 86.655 | 75.967 | 66.738 | 56.898 | 82.326 | 68.042 | 63.36 | 43.707 | 49.302 | 38.299 | 32.669 | 0 | 22.152 | 13.325 | 0 |
| Overige niet-vlottende activa
| 9,926.03 | 11,423.865 | 10,236.195 | 72.592 | 6,314.139 | 468.038 | 8,193.23 | 5,442.722 | 5,708.019 | 6,166.415 | 6,619.108 | 5,678.272 | 4,637.257 | 5,234.776 | 3,572.818 | 2,687.627 | 2,100.753 | 3,043.878 | 1,541.383 | 1,356.181 | 1,296.447 | 1,889.868 | 4,609.089 | 2,447.906 | 445.123 | 265.994 | 566.377 | 481.621 | 396.712 | 335.542 | 533.111 | 659.957 | 428.719 | 174.709 | -902.407 | 64.65 | 86.244 | 99.7 |
| Totaal niet-vlottende activa
| 22,447.934 | 20,428.983 | 19,674.188 | 18,400.819 | 18,327.247 | 17,981.738 | 17,346.65 | 15,473.463 | 15,444.685 | 15,230.411 | 14,920.592 | 14,042.736 | 12,775.866 | 12,149.787 | 11,436.914 | 11,135.872 | 10,765.971 | 10,593.178 | 9,375.65 | 8,825.641 | 8,595.159 | 8,362.327 | 7,948.13 | 7,538.862 | 7,335.271 | 6,866.947 | 6,607.622 | 5,988.37 | 5,619.166 | 4,864.274 | 4,405.235 | 4,245.218 | 3,722.143 | 3,349.516 | -902.407 | 1,949.93 | 1,734.44 | 1,734.44 |
| Totaal activa
| 35,310.358 | 35,225.311 | 34,931.245 | 36,001.794 | 35,976.584 | 34,347.035 | 33,207.081 | 31,535.277 | 29,966.593 | 28,611.007 | 28,508.665 | 26,011.217 | 24,617.642 | 23,392.733 | 23,891.962 | 21,983.314 | 20,182.214 | 18,843.631 | 18,301.804 | 17,047.41 | 15,425.583 | 14,813.874 | 14,948.307 | 12,466.167 | 11,418.889 | 11,120.497 | 10,609.27 | 10,195.929 | 9,076.358 | 9,670.367 | 9,013.593 | 8,565.293 | 7,340.635 | 5,548.428 | 0 | 3,466.484 | 3,015.771 | 3,015.771 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,339.585 | 1,871.984 | 1,575.49 | 1,596.419 | 1,397.43 | 1,695.156 | 1,849.184 | 1,648.972 | 1,568.259 | 1,979.109 | 1,558.664 | 1,600.434 | 1,488.969 | 2,158.201 | 1,741.466 | 1,723.011 | 1,165.45 | 1,357.834 | 1,122.951 | 917.693 | 585.668 | 992.958 | 926.047 | 879.062 | 1,096.208 | 824.277 | 1,007.455 | 848.383 | 700.269 | 736.644 | 882.711 | 668.152 | 538.056 | 688.926 | 0 | 468.169 | 410.978 | 410.978 |
| Kortlopende schulden
| 6,846.196 | 6,973.634 | 8,775.888 | 9,232.625 | 9,922.347 | 7,796.162 | 7,058.255 | 5,560.172 | 5,306.708 | 4,584.695 | 4,691.023 | 4,166.507 | 4,103.247 | 2,389.126 | 3,885.037 | 3,322.36 | 3,147.343 | 1,626.608 | 2,001.115 | 1,846.99 | 1,515.411 | 52.576 | 710.677 | -479.809 | 263.047 | 12.246 | 0 | 0 | 0 | 100 | 100.005 | 153.217 | 154.902 | 103.443 | 0 | 220 | 372 | 372 |
| Belastingschulden
| 0 | 589.756 | 303.872 | 108.522 | 193.469 | 250.313 | 364.18 | 254.258 | 190.414 | 269.206 | 362.19 | 251.423 | 297.418 | 261.333 | 269.078 | 252.477 | 235.42 | 241.913 | 295.338 | 162.513 | 64.81 | 122.75 | 267.348 | 201.374 | 167.593 | 187.391 | 277.739 | 161.387 | 93.137 | 187.542 | 117.528 | 85.468 | 79.206 | 134.917 | 0 | 51.665 | 52.947 | 0 |
| Uitgestelde opbrengsten
| 3,524.265 | 0 | 0 | 1,782.82 | 1,641.232 | 1,503.085 | 3,224.249 | 4,345.211 | 2,091.051 | 1,146.684 | 2,188.139 | 0 | 0 | 2,693.598 | 2,570.783 | 2,781.135 | 1,921.224 | 2,224.054 | 295.338 | 1,347.384 | 927.201 | 1,074.711 | 965.409 | 998.4 | 878.337 | 1,074.775 | 0 | 0 | 0 | 1,082.485 | 619.852 | 521.644 | 461.691 | 664.474 | 0 | 310.546 | 256.014 | 0 |
| Overige kortlopende verplichtingen
| 1,784.83 | 4,282.408 | 3,215.377 | 5,070.134 | 3,488.301 | 3,438.05 | 1,515.279 | 2,590.169 | 3,440.045 | 2,841.753 | 3,537.424 | 4,539.178 | 3,061.116 | 782.397 | 941.694 | 617.202 | 1,060.368 | 475.555 | 1,942.286 | 2,470.715 | 842.856 | 2,111.856 | 1,096.636 | 1,456.648 | 1,798.381 | 2,164.135 | 1,858.019 | 2,541.738 | 1,825.254 | 1,193.459 | 1,674.399 | 1,383.986 | 987.063 | 1,609.351 | 0 | 1,089.947 | 828.282 | 881.229 |
| Totaal kortlopende verplichtingen
| 13,494.876 | 13,717.782 | 13,870.627 | 16,007.699 | 15,001.546 | 13,179.681 | 12,633.651 | 12,100.649 | 10,505.426 | 9,674.764 | 10,149.301 | 10,557.542 | 8,950.75 | 8,284.655 | 9,408.058 | 8,696.185 | 7,031.175 | 5,925.964 | 5,657.029 | 5,397.91 | 3,935.947 | 3,280.14 | 3,966.116 | 4,054.074 | 3,325.229 | 3,188.049 | 3,143.213 | 3,551.507 | 2,618.661 | 3,300.131 | 2,774.642 | 2,812.467 | 2,220.919 | 2,536.637 | 0 | 1,829.781 | 1,664.207 | 1,664.207 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,799.51 | 1,789.943 | 1,861.953 | 1,869.772 | 1,937.764 | 2,340.78 | 2,374.727 | 2,375.016 | 2,196.087 | 1,708.3 | 1,913.269 | 263.134 | 262.004 | 12.666 | 63.716 | 260.035 | 450.265 | 495.149 | 1,291.294 | 1,710.652 | 1,670.083 | 1,602.499 | 1,530.334 | 237.356 | 184.656 | 140.388 | 100 | 85 | 0 | 0 | 0 | 42.844 | 42.844 | 20.229 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 460.276 | 458.688 | 429.264 | 430.973 | 425.967 | 437.792 | 430.559 | 444.297 | 456.393 | 469.701 | 481.349 | 466.19 | 459.972 | 471.292 | 412.887 | 384.761 | 320.509 | 329.247 | 290.531 | 288.644 | 294.873 | 299.249 | 374.717 | 246.481 | 250.967 | 231.118 | 179.754 | 162.111 | 143.768 | 144.214 | 109.358 | 110.706 | 132.32 | 108.704 | 0 | 66.505 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 195.551 | 199.972 | 203.598 | 188.179 | 185.075 | 162.322 | 149.041 | 160.969 | 137.159 | 134.412 | 111.037 | 132.428 | 88.512 | 96.615 | 93.85 | 86.689 | 87.217 | 92.695 | 58.513 | 61.083 | 67.527 | 73.07 | 38.715 | 39.479 | -184.656 | -140.388 | -100 | -85 | 0 | 0 | 0 | -42.844 | -42.844 | -20.229 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 107.679 | 109.987 | 109.987 | 547.778 | 110.004 | 554.3 | 110.004 | 110.03 | 104.512 | 102.892 | 206.052 | 589.841 | 79.098 | 79.143 | 75.147 | 404.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.706 | 0 | 0 | 0 | 0 | 68.724 | 0 |
| Totaal niet-vlottende verplichtingen
| 2,455.336 | 2,448.603 | 2,602.493 | 2,167.937 | 2,658.793 | 3,037.427 | 3,064.331 | 3,090.285 | 2,899.643 | 2,422.444 | 2,610.168 | 964.644 | 1,016.54 | 699.122 | 649.551 | 810.628 | 933.138 | 992.239 | 1,640.338 | 2,060.379 | 2,032.484 | 1,974.818 | 1,943.766 | 523.316 | 435.623 | 371.505 | 279.754 | 247.111 | 143.768 | 144.214 | 109.358 | 153.55 | 175.164 | 128.933 | 0 | 66.505 | 68.724 | 0 |
| Totaal passiva
| 15,950.212 | 16,166.385 | 16,473.12 | 18,175.637 | 17,660.339 | 16,217.108 | 15,697.982 | 15,190.934 | 13,405.068 | 12,097.207 | 12,759.469 | 11,522.186 | 9,967.29 | 8,983.778 | 10,057.609 | 9,506.813 | 7,964.313 | 6,918.203 | 7,297.367 | 7,458.289 | 5,968.43 | 5,254.958 | 5,909.882 | 4,577.39 | 3,760.853 | 3,559.554 | 3,422.967 | 3,798.617 | 2,762.429 | 3,444.344 | 2,884 | 2,966.017 | 2,396.083 | 2,665.57 | 0 | 1,896.286 | 1,732.931 | 1,664.207 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 |
| Gewone aandelen
| 609.153 | 609.153 | 609.153 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 609.152 | 606.256 | 602.333 | 601.532 | 596.359 | 420.172 | 420.17 | 420.17 | 420.17 | 420.192 | 420.192 | 420.283 | 420.283 | 420.283 | 420.596 | 420.596 | 420.596 | 420.596 | 415.091 | 373.581 | 0 | 373.581 | 373.581 | 373.581 |
| Ingehouden winsten
| 13,963.66 | 13,655.725 | 13,028.232 | 11,987.059 | 12,885.962 | 12,668.02 | 11,932.898 | 10,755.654 | 10,850.907 | 10,698.497 | 9,998.571 | 9,026.38 | 9,327.251 | 9,074.118 | 8,538.038 | 7,436.947 | 7,393.38 | 7,149.7 | 6,615.664 | 5,654.559 | 5,521.915 | 5,623.441 | 5,162.509 | 4,417.086 | 4,191.532 | 4,099.485 | 3,746.833 | 3,096.662 | 3,040.459 | 2,966.904 | 2,678.022 | 2,147.579 | 1,789.01 | 1,733.489 | 0 | 499.976 | 246.243 | 256.854 |
| Overige gereserveerde algehele resultaten
| 5,108.289 | 0 | 0 | 763.836 | 5,148.912 | 370.734 | 5,187.123 | 835.387 | 5,202.761 | 850.869 | 5,135.501 | 506.101 | 4,715.138 | 375.892 | 4,685.988 | 360.491 | 4,222.188 | 141.999 | 194.421 | 322.181 | 323.087 | 323.324 | 270.074 | 0.137 | 0.481 | 0.46 | 3.612 | 3.527 | 0.008 | 0.294 | 0.169 | 0.169 | 0.169 | 0.41 | 1,932.251 | 0 | -0.028 | -0.028 |
| Overige totale aandeelhoudersvermogen
| -329.028 | 4,787.399 | 4,813.438 | 4,029.038 | -327.353 | 4,045.004 | -220.768 | 4,144.575 | -102.838 | 5,200.498 | 0 | 4,348.849 | 0 | 4,349.628 | 0 | 4,431.943 | 0 | 3,743.674 | 0 | 2,982.067 | 0 | 3,515.305 | 3,455.745 | 2,698.493 | 3,046.313 | 2,830.573 | 3,019.186 | 2,880.366 | 2,852.873 | 2,599.56 | 3,030.815 | 2,906.307 | 2,740.101 | 774.975 | 6.437 | 689.514 | 650.226 | 650.226 |
| Totaal eigen vermogen van aandeelhouders
| 19,352.073 | 19,052.277 | 18,450.823 | 17,389.085 | 18,316.673 | 17,692.911 | 17,508.405 | 16,344.768 | 16,559.982 | 16,508.147 | 15,743.224 | 14,490.482 | 14,651.541 | 14,408.791 | 13,833.177 | 12,475.146 | 12,217.901 | 11,925.428 | 11,004.436 | 9,589.121 | 9,457.153 | 9,558.916 | 9,038.425 | 7,888.777 | 7,658.036 | 7,560.943 | 7,186.302 | 6,397.312 | 6,313.929 | 6,226.018 | 6,129.434 | 5,598.991 | 4,944.203 | 2,882.046 | 1,938.687 | 1,563.071 | 1,280.633 | 1,280.633 |
| Totaal eigen vermogen
| 19,360.146 | 19,058.926 | 18,458.125 | 17,395.184 | 18,316.245 | 17,692.136 | 17,509.1 | 16,344.342 | 16,561.525 | 16,513.8 | 15,749.196 | 14,489.031 | 14,650.353 | 14,408.956 | 13,834.352 | 12,476.501 | 12,217.901 | 11,925.428 | 11,004.436 | 9,589.121 | 9,457.153 | 9,558.916 | 9,038.425 | 7,888.777 | 7,658.036 | 7,560.943 | 7,186.302 | 6,397.312 | 6,313.929 | 6,226.022 | 6,129.593 | 5,599.276 | 4,944.552 | 2,882.857 | 1,938.687 | 1,570.199 | 1,282.84 | 1,282.84 |
| Totaal passiva en aandeelhoudersvermogen
| 35,310.358 | 35,225.311 | 34,931.245 | 36,001.794 | 35,976.584 | 34,347.035 | 33,207.081 | 31,535.277 | 29,966.593 | 28,611.007 | 28,508.665 | 26,011.217 | 24,617.642 | 23,392.733 | 23,891.962 | 21,983.314 | 20,182.214 | 18,843.631 | 18,301.804 | 17,047.41 | 15,425.583 | 14,813.874 | 14,948.307 | 12,466.167 | 11,418.889 | 11,120.497 | 10,609.27 | 10,195.929 | 9,076.358 | 9,670.367 | 9,013.593 | 8,565.293 | 7,340.635 | 5,548.428 | 1,938.687 | 3,466.484 | 3,015.771 | 2,947.047 |