
Fujian Kuncai Material Technology Co., Ltd.
SSE:603826.SS
20.28 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.043 | 33.147 | 55.061 | 128.294 | 115.456 | 46.761 | 128.385 | 123.302 | 140.888 | 75.249 | 112.541 | 158.355 | 128.47 | 131.057 | 103.072 | 81.906 | 121.538 | 57.85 | 44.226 | 79.443 | 62.993 | 97.581 | 28.731 | 71.543 | 102.864 | 49.592 | 75.766 | 75.285 | 120.309 | 87.567 | 98.533 | 61.515 | 19.164 | 24.706 | -30.028 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 256.769 | -33.788 | -35.065 | 0 | 0 | 0 | 98.878 | 98.56 | -34.272 | -19.85 | -21.574 | -25.133 | -27.111 | -16.75 | -17.779 | -19.096 | -18.389 | -12.811 | -13.54 | -11.651 | -9.788 | -10.373 | -10.852 | -1.808 | -1.961 | -2.117 | -2.267 | -0.493 | -0.553 | 60.056 |
Liquide middelen en kortetermijnbeleggingen
| 51.043 | 33.147 | 55.061 | 128.294 | 115.456 | 46.761 | 128.385 | 123.302 | 140.888 | 75.249 | 112.541 | 158.355 | 128.47 | 131.057 | 103.072 | 81.906 | 121.538 | 57.85 | 44.226 | 79.443 | 62.993 | 97.581 | 28.731 | 71.543 | 102.864 | 49.592 | 75.766 | 75.285 | 120.309 | 87.567 | 98.533 | 61.515 | 19.164 | 24.706 | 30.028 |
Nettovorderingen
| 252.267 | 214.651 | 318.201 | 317.02 | 284.384 | 217.622 | 210.937 | 299.248 | 288.165 | 182.343 | 206.415 | 177.907 | 178.406 | 166.86 | 163.427 | 180.417 | 176.385 | 165.089 | 160.658 | 135.393 | 161.531 | 139.229 | 122.993 | 136.212 | 126.131 | 119.63 | 114.44 | 133.882 | 108.637 | 122.629 | 99.363 | 0 | 94.335 | 96.868 | 0 |
Voorraad
| 1,380.36 | 1,356.661 | 1,257.275 | 1,172.001 | 1,051.171 | 1,031.698 | 900.536 | 849.823 | 784.447 | 786.772 | 716.674 | 720.495 | 579.791 | 537.143 | 511.145 | 466.068 | 435.282 | 421.555 | 408.198 | 405.769 | 396.204 | 380.029 | 367.928 | 362.359 | 357.872 | 334.933 | 295.077 | 250.869 | 227.365 | 221.59 | 205.853 | 191.491 | 173.627 | 163.99 | 0 |
Overige vlottende activa
| 49.871 | 44.086 | 50.343 | 35.157 | 34.716 | 38.939 | 21.169 | 15.468 | 21.242 | 39.521 | 28.382 | 58.416 | 151.184 | 77.61 | 84.554 | 108.748 | 83.865 | 76.817 | 52.947 | 45.594 | 47.542 | 44.092 | 38.605 | 35.768 | 36.217 | 143.29 | 154.311 | 149.822 | 168.861 | 205.207 | 233.335 | 256.985 | 15.409 | 11.038 | 0 |
Totaal vlottende activa
| 1,733.542 | 1,648.546 | 1,680.881 | 1,652.472 | 1,485.726 | 1,335.019 | 1,261.026 | 1,287.841 | 1,234.742 | 1,083.885 | 1,064.012 | 1,115.173 | 1,037.852 | 912.67 | 862.198 | 837.14 | 817.071 | 721.312 | 666.029 | 666.198 | 668.271 | 660.932 | 558.256 | 605.882 | 623.084 | 647.646 | 639.594 | 634.599 | 625.172 | 636.993 | 637.085 | 635.236 | 302.535 | 296.603 | 30.028 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,593.893 | 2,612.743 | 2,606.079 | 2,540.136 | 2,530.069 | 2,485.965 | 2,301.648 | 2,218.166 | 2,139.893 | 2,040.292 | 1,951.252 | 1,935.966 | 1,693.652 | 1,499.285 | 1,427.166 | 1,330.025 | 1,151.259 | 1,092.402 | 936.69 | 839.235 | 814.869 | 788.692 | 720.662 | 697.867 | 665.668 | 586.349 | 514.142 | 469.106 | 443.563 | 425.107 | 421.375 | 413.911 | 404.102 | 406.86 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 328.776 | 329.875 | 331.914 | 332.019 | 333.997 | 335.979 | 252.716 | 254.147 | 255.576 | 257.02 | 258.4 | 259.835 | 261.397 | 262.848 | 264.315 | 265.687 | 267.141 | 268.527 | 269.934 | 271.382 | 272.821 | 209.672 | 210.421 | 85.633 | 86.111 | 86.59 | 87.068 | 87.546 | 88.022 | 63.104 | 63.455 | 63.806 | 64.157 | 64.508 | 0 |
Goodwill en immateriële activa
| 328.776 | 329.875 | 331.914 | 332.019 | 333.997 | 335.979 | 252.716 | 254.147 | 255.576 | 257.02 | 258.4 | 259.835 | 261.397 | 262.848 | 264.315 | 265.687 | 267.141 | 268.527 | 269.934 | 271.382 | 272.821 | 209.672 | 210.421 | 85.633 | 86.111 | 86.59 | 87.068 | 87.546 | 88.022 | 63.104 | 63.455 | 63.806 | 64.157 | 64.508 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 131.166 | 103.329 | 106.826 | 106.826 | 127.261 | 128.538 | 84.253 | 84.253 | 98.878 | 0 | 0 | 132.832 | 118.41 | 120.134 | 117.652 | 119.63 | 111.641 | 112.67 | 107.14 | 106.432 | 99.876 | 100.605 | 98.716 | 80.192 | 80.777 | 81.256 | 72.212 | 72.365 | 72.521 | 72.671 | 70.897 | 70.957 | 0 |
Belastingvorderingen
| 126.474 | 119.036 | 64.461 | 57.802 | 51.567 | 48.364 | 45.103 | 43.48 | 39.898 | 37.918 | 18.571 | 16.007 | 14.752 | 13.792 | 12.109 | 13.171 | 13.311 | 12.363 | 11.689 | 5.761 | 4.779 | 3.624 | 2.799 | 2.705 | 2.879 | 3.606 | 2.915 | 3 | 2.518 | 2.848 | 2.636 | 2.1 | 2.339 | 2.39 | 0 |
Overige niet-vlottende activa
| 157.455 | 156.696 | 46.559 | 30.123 | 45.267 | 32.574 | 156.91 | 56.306 | 100.437 | 69.64 | 75.565 | 164.217 | 241.165 | 94.504 | 73.029 | 48.685 | 138.405 | 53.804 | 88.384 | 66.342 | 25.446 | 30.897 | 54.388 | 158.566 | 77.72 | 56.258 | 69.016 | 49.065 | 18.282 | 38.191 | 14.472 | 9.486 | 12.307 | 6.225 | -30.028 |
Totaal niet-vlottende activa
| 3,206.598 | 3,218.35 | 3,180.181 | 3,063.409 | 3,067.726 | 3,009.707 | 2,883.638 | 2,700.637 | 2,620.058 | 2,489.122 | 2,402.666 | 2,376.025 | 2,210.965 | 2,003.261 | 1,895.03 | 1,777.701 | 1,687.768 | 1,546.726 | 1,418.338 | 1,295.391 | 1,225.055 | 1,139.318 | 1,088.147 | 1,045.377 | 931.093 | 812.995 | 753.918 | 689.974 | 624.598 | 601.615 | 574.458 | 561.973 | 553.802 | 550.939 | -30.028 |
Totaal activa
| 4,940.139 | 4,866.895 | 4,861.061 | 4,715.881 | 4,553.452 | 4,344.726 | 4,144.664 | 3,988.478 | 3,854.8 | 3,573.008 | 3,466.678 | 3,491.198 | 3,248.817 | 2,915.931 | 2,757.227 | 2,614.841 | 2,504.838 | 2,268.038 | 2,084.368 | 1,961.589 | 1,893.326 | 1,800.25 | 1,646.403 | 1,651.258 | 1,554.177 | 1,460.641 | 1,393.512 | 1,324.572 | 1,249.77 | 1,238.608 | 1,211.542 | 1,197.209 | 856.338 | 847.542 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 436.955 | 522.141 | 482.982 | 382.631 | 336.486 | 378.987 | 340.822 | 305.975 | 303.464 | 313.208 | 302.035 | 527.332 | 396.025 | 251.36 | 253.853 | 196.026 | 165.848 | 168.737 | 97.906 | 72.788 | 87.354 | 78.791 | 69.246 | 74.909 | 57.262 | 76.985 | 86.539 | 59.594 | 22.673 | 45.774 | 55.071 | 51.96 | 57.762 | 84.333 | 0 |
Kortlopende schulden
| 853.867 | 838.016 | 888.228 | 1,291.889 | 1,157.942 | 1,061.257 | 980.664 | 781.551 | 528.867 | 326.147 | 405.968 | 199.154 | 205.037 | 155.47 | 164.903 | 224.319 | 293.916 | 218.202 | 239.164 | 236.937 | 206.583 | 165.17 | 90 | 120 | -20.727 | 30 | 0 | 0 | 0 | 0 | 1.396 | 4.618 | 115.236 | 100.215 | 0 |
Belastingschulden
| 20.647 | 16.482 | 18.4 | 8.359 | 18.482 | 6.126 | 14.996 | 14.614 | 12.807 | 13.158 | 11.564 | 8.364 | 11.937 | 8.367 | 10.826 | 23.648 | 14.967 | 13.546 | 24.52 | 26.314 | 15.298 | 9.601 | 9.789 | 15.026 | 6.084 | 16.928 | 8.976 | 14.669 | 10.558 | 9.511 | 10.812 | 5.349 | 9.958 | 9.175 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 14.982 | 17.685 | 27.525 | 37.689 | 32.597 | 2.02 | 3.243 | 1.149 | 0 | 0 | 24.255 | 21.124 | 35.008 | 25.44 | 26.664 | 33.719 | 34.066 | 21.717 | 18.807 | 15.622 | 20.126 | 66.811 | 24.698 | 0 | 0 | 0 | 0 | 15.798 | 10.167 | 14.371 | 20.45 | 0 |
Overige kortlopende verplichtingen
| 976.686 | 764.694 | 689.703 | 358.429 | 200.487 | 175.345 | 22.734 | 22.403 | 21.183 | 171.968 | 51.812 | 44.969 | 199.018 | 179.992 | 102.21 | 46.735 | 45.952 | 50.108 | -18.719 | 17.6 | 12.82 | -2.532 | -6.091 | 9.883 | 63.206 | -12.375 | 14.634 | 15.939 | 32.595 | 15.441 | -7.789 | 7.819 | 12.346 | 32.793 | 0 |
Totaal kortlopende verplichtingen
| 2,288.155 | 2,141.334 | 2,079.313 | 2,041.307 | 1,731.082 | 1,621.715 | 1,365.352 | 1,126.752 | 868.341 | 827.724 | 771.379 | 891.963 | 812.018 | 597.789 | 533.929 | 494.265 | 523.115 | 451.583 | 376.59 | 353.639 | 322.055 | 269.837 | 178.566 | 219.818 | 168.639 | 136.236 | 110.148 | 90.203 | 65.826 | 70.727 | 75.288 | 69.745 | 209.674 | 226.516 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 559.161 | 636.6 | 689.907 | 578.482 | 680.328 | 783.437 | 869.946 | 980.16 | 1,138.664 | 911.087 | 858.576 | 786.362 | 658.386 | 566.849 | 484.29 | 427 | 337.33 | 219.33 | 148 | 99 | 100 | 95 | 65 | 65 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.455 | 110.455 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 57.675 | 51.65 | 21.744 | 22.16 | 23.095 | 23.103 | 23.814 | 24.245 | 25.183 | 26.121 | 27.06 | 27.998 | 26.324 | 27.196 | 27.297 | 24.639 | 25.32 | 24.287 | 24.901 | 24.525 | 25.106 | 25.686 | 26.042 | 26.111 | 26.655 | 25.926 | 25.424 | 25.901 | 26.378 | 26.855 | 18.141 | 18.38 | 18.619 | 18.857 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.776 | 16.125 | 12.183 | 12.431 | 13.187 | 13.465 | 11.141 | 11.366 | 10.143 | 10.379 | 4.271 | 4.271 | 4.223 | 4.223 | 4.223 | 4.223 | 3.317 | 3.317 | 3.673 | 3.673 | 2.646 | 2.646 | 2.499 | 2.499 | 2.499 | 0.103 | 0.126 | 0.184 | 0.459 | 0.248 | 0 | 0 | -110.455 | -110.455 | 0 |
Overige niet-vlottende verplichtingen
| 103.949 | 131.525 | 142.186 | 163.087 | 182.261 | 24.285 | 0 | 0 | 0 | 26.121 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.857 | 0 |
Totaal niet-vlottende verplichtingen
| 736.561 | 835.901 | 866.021 | 776.16 | 898.87 | 798.084 | 904.901 | 1,015.77 | 1,173.99 | 947.587 | 889.907 | 818.631 | 688.934 | 598.268 | 515.81 | 455.863 | 365.967 | 246.935 | 176.574 | 127.199 | 127.752 | 123.332 | 93.541 | 93.61 | 94.154 | 26.029 | 25.549 | 26.085 | 26.837 | 27.103 | 18.141 | 18.38 | 129.074 | 129.312 | 0 |
Totaal passiva
| 3,024.716 | 2,977.234 | 2,945.334 | 2,817.468 | 2,629.953 | 2,419.799 | 2,270.253 | 2,142.522 | 2,042.331 | 1,775.311 | 1,661.286 | 1,710.594 | 1,500.952 | 1,196.057 | 1,049.739 | 950.128 | 889.082 | 698.517 | 553.164 | 480.837 | 449.806 | 393.169 | 272.107 | 313.428 | 262.793 | 162.265 | 135.698 | 116.288 | 92.663 | 97.83 | 93.43 | 88.125 | 338.747 | 355.829 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 |
Gewone aandelen
| 655.2 | 655.2 | 655.2 | 655.2 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 360 | 360 | 360 | 360 | 270 | 270 | 0 |
Ingehouden winsten
| 685.59 | 666.267 | 695.137 | 683.925 | 898.767 | 882.124 | 866.83 | 842.96 | 822.895 | 811.753 | 806.718 | 786.527 | 759.72 | 736.132 | 723.729 | 685.876 | 647.163 | 607.452 | 571.772 | 526.334 | 498.075 | 466.41 | 438.246 | 408.206 | 366.153 | 390.64 | 354.444 | 309.473 | 262.494 | 250.884 | 224.155 | 222.635 | 190.317 | 166.684 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 162.619 | 544.503 | 157.279 | 526.109 | 138.91 | 510.394 | 124.522 | 518.554 | 131.27 | 510.606 | 123.906 | 504.553 | 117.068 | 491.555 | 17.575 | 20.013 | 20.156 | 14.709 | 14.706 | 14.093 | 13.916 | 14.259 | 0.279 | 0.181 | 0.982 | 2.374 | 1.092 | 0.714 | -0.056 | 0.123 | 0.142 | 404.884 |
Overige totale aandeelhoudersvermogen
| 561.08 | 556.476 | 551.144 | 546.244 | 0 | 540.904 | 0 | 522.535 | 0 | 508.147 | 0 | 514.895 | 0 | 383.625 | 0 | 383.625 | 0 | 486.781 | 0 | 480.686 | 0 | 467.921 | 463.856 | 383.625 | 455.981 | 454.654 | 434.225 | 383.625 | 533.377 | 491.625 | 532.505 | 528.795 | 59.256 | 56.772 | -0.979 |
Totaal eigen vermogen van aandeelhouders
| 1,901.87 | 1,877.943 | 1,901.481 | 1,885.369 | 1,911.27 | 1,891.029 | 1,860.939 | 1,833.495 | 1,801.289 | 1,787.9 | 1,793.271 | 1,769.423 | 1,738.326 | 1,711.663 | 1,696.282 | 1,654.569 | 1,606.718 | 1,562.233 | 1,524.444 | 1,475.02 | 1,437.675 | 1,402.331 | 1,370.102 | 1,336.223 | 1,290.134 | 1,297.395 | 1,256.669 | 1,207.133 | 1,155.87 | 1,139.601 | 1,116.66 | 1,111.374 | 519.696 | 493.456 | 403.905 |
Totaal eigen vermogen
| 1,915.423 | 1,889.661 | 1,915.727 | 1,898.413 | 1,923.499 | 1,901.824 | 1,874.411 | 1,845.956 | 1,812.468 | 1,797.697 | 1,805.392 | 1,780.604 | 1,747.866 | 1,719.874 | 1,707.488 | 1,664.713 | 1,615.757 | 1,569.521 | 1,531.204 | 1,480.752 | 1,443.519 | 1,407.081 | 1,374.296 | 1,337.83 | 1,291.384 | 1,298.376 | 1,257.815 | 1,208.285 | 1,157.107 | 1,140.778 | 1,118.113 | 1,109.083 | 517.59 | 491.713 | 403.905 |
Totaal passiva en aandeelhoudersvermogen
| 4,940.139 | 4,866.895 | 4,861.061 | 4,715.881 | 4,553.452 | 4,344.726 | 4,144.664 | 3,988.478 | 3,854.8 | 3,573.008 | 3,466.678 | 3,491.198 | 3,248.817 | 2,915.931 | 2,757.227 | 2,614.841 | 2,504.838 | 2,268.038 | 2,084.368 | 1,961.589 | 1,893.326 | 1,800.25 | 1,646.403 | 1,651.258 | 1,554.177 | 1,460.641 | 1,393.512 | 1,324.572 | 1,249.77 | 1,238.608 | 1,211.542 | 1,197.209 | 856.338 | 847.542 | 403.905 |