
Changzhou Shenli Electrical Machine Incorporated Company
SSE:603819.SS
15.44 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 11.821 | -68.628 | 9.187 | 169.102 | 5.008 | -4.229 | 2.653 | -141.94 | -6.969 | 5.358 | 28.669 | 20.205 | 7.274 | 7.13 | -2.262 | 3.015 | -0.502 | 7.977 | 4.587 | 4.683 | 72.223 | 10.829 | 7.437 | 15.252 | 13.061 | 15.096 | 4.782 | 5.064 | 4.124 | 10.681 | 10.894 | 10.958 | 9.708 | 12.643 | 12.337 | 11.932 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 7.867 | 7.867 | 46.921 | -23.509 | 12.048 | 12.048 | 11.949 | 11.949 | 11.748 | 11.748 | 11.548 | 11.548 | 11.912 | 11.08 | 31.011 | -15.592 | 15.592 | 0 | 25.199 | -10.068 | 10.068 | 0 | 11.768 | -5.789 | 5.789 | 0 | 12.659 | -5.559 | 5.559 | 0 | 12.125 | -5.854 | 5.854 | 0 | 11.302 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -26.534 | 25.705 | 0 | 0 | -65.53 | 4.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0.784 | -0.784 | 0.784 | 0 | 11.501 | -9.149 | 9.149 | 0 | 6.889 | -2.807 | 2.807 | 0 | 0.805 | -0.464 | 0.464 | 0 | 1.66 | 0 | 1.104 | 0 | 2.203 | 0 | 1.132 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -20.082 | 0 | 27.926 | 50.733 | -50.733 | 0 | 79.056 | 55.76 | -55.76 | 0 | -271.068 | 158.495 | -158.495 | 0 | 76.832 | -40.561 | 40.561 | 0 | -63.088 | 72.011 | -72.011 | 0 | -206.634 | 111.082 | -111.082 | 0 | -136.937 | 74.71 | -74.71 | 0 | -110.25 | 84.248 | -84.248 | 0 | 38.958 |
Vorderingen
| 0 | 0 | 0 | -0.421 | 0 | -89.644 | 97.948 | -97.948 | 0 | 52.927 | 28.45 | -28.45 | 0 | -126.138 | 57.597 | -57.597 | 0 | 61.609 | -64.665 | 64.665 | 0 | -65.873 | 54.579 | -54.579 | 0 | -204.585 | 90.655 | -90.655 | 0 | -69.777 | 40.808 | -40.808 | 0 | -89.313 | 57.384 | -57.384 | 0 | 11.012 |
Voorraden
| 0 | 0 | 0 | -19.66 | 0 | 116.786 | -47.216 | 47.216 | 0 | 14.628 | 27.31 | -27.31 | 0 | -151.819 | 103.704 | -103.704 | 0 | 14.418 | 24.103 | -24.103 | 0 | 1.126 | 18.536 | -18.536 | 0 | -4.252 | 21.558 | -21.558 | 0 | -67.348 | 33.903 | -33.903 | 0 | -20.937 | 26.864 | -26.864 | 0 | 27.946 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0.784 | -0.784 | 0 | 0 | 9.149 | -9.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0.784 | -0.784 | 0.784 | 0 | 11.501 | -9.149 | 9.149 | 0 | 6.889 | -2.807 | 2.807 | 0 | 0.805 | 0 | 0 | 0 | 1.66 | -1.104 | 1.104 | 0 | 2.203 | -1.132 | 1.132 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -12.533 | 138.352 | -48.585 | -146.666 | -3.06 | -17.485 | -12.048 | -11.949 | 6.969 | 30.248 | 0.649 | -65.271 | -7.274 | -7.13 | -94.083 | -3.015 | 0.502 | -7.977 | -4.587 | -4.683 | -72.223 | -10.829 | -7.437 | -15.252 | -13.061 | -15.096 | -4.782 | -5.064 | -4.124 | -10.681 | -10.894 | -10.958 | -9.708 | -12.643 | -12.337 | -11.932 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -0.712 | 61.857 | -39.398 | 97.282 | 1.853 | -33.91 | 2.653 | -141.94 | -6.969 | 5.358 | 29.318 | -107.566 | 75.704 | -38.423 | -107.424 | 90.036 | -13.015 | 97.333 | -23.136 | 64.507 | 22.776 | -33.64 | -82.52 | -44.554 | 5.015 | -22.434 | -20.741 | 15.008 | -27.241 | -7.227 | -35.36 | -9.95 | 11.645 | -37.708 | -21.288 | 69.378 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.8 | -2.637 | -10.021 | -2.554 | -3.465 | -4.747 | -1.097 | -1.269 | -0.887 | -5.063 | -0.991 | -14.165 | -1.395 | -12.68 | -0.263 | -1.785 | -2.211 | -10.314 | -3.383 | -1.798 | -10.045 | -27.58 | -2.307 | -53.371 | -40.984 | -39.55 | -35.453 | -26.028 | -7.667 | -37.025 | -13.428 | -2.425 | -28.198 | -2.728 | -3.021 | -0.694 | -2.033 | -3.573 |
Netto Overnames
| 0 | 0 | 0 | 0.098 | 52.754 | 91.295 | 0.008 | 0.2 | 0.02 | 2.289 | 0 | 0.053 | 0 | -106.594 | 107.214 | -107.213 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.453 | 26.028 | 7.667 | 37.025 | 13.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -48 | -6 | -22 | -52 | -45 | 0 | 0 | 0 | 158.4 | -158.4 | 158.4 | -158.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | -20 | -60 | -60 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -40.504 | 78.658 | 42.148 | 50.134 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 35.608 | 42.336 | 15.064 | 80.696 | 101.298 | 62.436 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.265 | 0.115 | 0.098 | 52.754 | 2.791 | 0 | -0 | 0 | 0.128 | -19 | 0.053 | 0 | 51.806 | -51.186 | 51.187 | 0.63 | -135.576 | 0.177 | 0.009 | -10.045 | -18.543 | 59.651 | 58.467 | -0 | 30.391 | -35.453 | -26.028 | -7.667 | -37.025 | -13.428 | -110.243 | -28.198 | -2.728 | 0.154 | 0.03 | -2.033 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -13.8 | -2.372 | -9.906 | -2.456 | 49.289 | -1.955 | 71.57 | 19.078 | -2.733 | -13.646 | -19.991 | -14.112 | -1.395 | 39.126 | -51.45 | 49.402 | -159.981 | -145.89 | -3.206 | -1.789 | -10.045 | -46.123 | 57.344 | 5.093 | -5.377 | 33.177 | -110.39 | 34.668 | 33.631 | -34.589 | -3.428 | -112.668 | -28.198 | -2.728 | -2.868 | -0.664 | -2.033 | -3.573 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 65 | -40 | 100 | 32 | -56 | -29.14 | -25 | -3.86 | 58 | -221.25 | 51.75 | 30.75 | 49.75 | 135 | -46 | -5.5 | 58 | 219 | 10 | -14 | 50 | -90 | -98 | 166 | -37 | -9 | 150 | 138 | -30 | 0 | 0 | 0 | 0 | -20 | 20 | 0 | -20 | 20 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.622 | -17.622 | 17.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.71 | -4.831 | -3.003 | -69.398 | -2.852 | -4.355 | -4.355 | -10.04 | -3.453 | -9.798 | -9.798 | -17.208 | -6.396 | -9.12 | -8.944 | -9.141 | -5.382 | -0.41 | -6.469 | -51.173 | -3.141 | -3.184 | -2.81 | -51.702 | -2.47 | -3.66 | -4.571 | -15.039 | -0.883 | -0.727 | -0.469 | -14.4 | 0 | -0.099 | -0.07 | -10.824 | -0.039 | -0.063 |
Overige Financieringsactiviteiten
| -0 | 0 | -0 | 0 | 0 | -137.923 | -8.84 | -0.82 | -0 | -0.819 | -0 | -1.203 | -0 | -24.027 | 0.195 | -0.345 | 17.622 | 0.535 | 0 | -0.671 | -0 | -9.908 | -16.841 | -0.087 | -29.103 | -0.599 | 0 | -0 | -0 | 10.037 | 65 | 0 | 0 | 229.868 | -0 | -0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 61.29 | -44.831 | 96.997 | -37.398 | -58.852 | -171.417 | -29.485 | -14.72 | 54.547 | -234.066 | 48.762 | 12.339 | 43.354 | 124.023 | -54.748 | -14.986 | 70.239 | 218.189 | 3.531 | -65.844 | 46.859 | -103.176 | -117.651 | 114.211 | -68.573 | -13.258 | 145.429 | 122.961 | -30.883 | 9.309 | 64.531 | -14.4 | 0 | 209.769 | 19.93 | -10.824 | -20.039 | 19.937 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.453 | -0.243 | 0.125 | -0.34 | 0.337 | -2.004 | -0.09 | 2.132 | -0.554 | -2.163 | 0.723 | 1.857 | -0.429 | -0.406 | 0.012 | -0.304 | 0.031 | -0.457 | -0.284 | -0.151 | 0.112 | -1.157 | 0.418 | -0.002 | 0.487 | -1.319 | 0.009 | 2.867 | -0.885 | -0.533 | 0 | 0 | 0 | 2.503 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -66.191 | -45.529 | 86.505 | 21.664 | -126.719 | -78.095 | 43.847 | -27.42 | 60.449 | -65.083 | -26.23 | 27.927 | 70.849 | 55.177 | -30.481 | -4.311 | -197.135 | 161.879 | -12.974 | 29.55 | 13.79 | -85.949 | -37.112 | 85.661 | -155.983 | -25.955 | 40.064 | 138.062 | -18.878 | -10.805 | 33.863 | -134.296 | -63.557 | 199.593 | 28.707 | -49.196 | -43.36 | 85.742 |
Kaspositie aan het Einde van de Periode
| 96.972 | 163.163 | 208.692 | 122.187 | 100.524 | 149.148 | 227.243 | 183.395 | 210.815 | 150.366 | 215.449 | 241.679 | 213.752 | 142.903 | 87.727 | 118.208 | 122.519 | 268.468 | 106.589 | 119.563 | 90.013 | 76.223 | 162.173 | 199.285 | 113.624 | 253.236 | 279.191 | 239.127 | 101.065 | 119.942 | 130.747 | 96.885 | 231.18 | 294.738 | 95.144 | 66.437 | 115.634 | 158.994 |