
Changzhou Shenli Electrical Machine Incorporated Company
SSE:603819.SS
15.44 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96.972 | 163.163 | 208.692 | 122.187 | 100.524 | 149.148 | 227.243 | 183.395 | 210.815 | 150.366 | 282.949 | 306.179 | 274.022 | 206.173 | 90.997 | 118.479 | 182.789 | 268.526 | 107.816 | 124.58 | 104.013 | 88.18 | 184.354 | 223.077 | 113.624 | 269.606 | 279.191 | 239.127 | 101.065 | 119.942 | 130.747 | 96.885 | 231.18 | 294.738 | 95.144 | 66.437 | -158.994 | 158.994 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 105.222 | 109.232 | 129.277 | 127.262 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | -0 | 0 | 0 | 110 | 0 | 0 | 0 | 0 | 317.988 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 96.972 | 163.163 | 208.692 | 122.187 | 100.524 | 149.148 | 332.464 | 292.627 | 340.092 | 277.628 | 301.949 | 306.179 | 274.022 | 206.173 | 90.997 | 118.479 | 182.789 | 268.526 | 107.816 | 124.58 | 104.013 | 88.18 | 184.354 | 223.077 | 113.624 | 269.606 | 279.191 | 239.127 | 101.065 | 119.942 | 130.747 | 96.885 | 231.18 | 294.738 | 95.144 | 66.437 | 158.994 | 158.994 |
Nettovorderingen
| 694.502 | 668.944 | 598.135 | 518.612 | 549.05 | 528.914 | 511.998 | 477.66 | 421.808 | 429.275 | 440.75 | 374.082 | 350.986 | 418.83 | 346.823 | 375.883 | 388.024 | 291.609 | 331.026 | 353.326 | 354.837 | 329.219 | 314.83 | 376.986 | 286.186 | 338.413 | 265.996 | 338.796 | 232.151 | 263.062 | 201.329 | 185.093 | 162.653 | 165.131 | 154.597 | 169.249 | 0 | 124.335 |
Voorraad
| 246.462 | 213.846 | 206.408 | 204.682 | 195.131 | 183.259 | 240.04 | 277.574 | 286.519 | 323.993 | 338.391 | 374.342 | 372.364 | 347.005 | 330.937 | 299.684 | 243.801 | 166.325 | 175.664 | 204.807 | 209.658 | 180.731 | 234.439 | 200.417 | 217.674 | 181.845 | 197.883 | 199.124 | 197.928 | 177.594 | 160.383 | 144.128 | 163.429 | 110.225 | 107.926 | 116.062 | 0 | 88.733 |
Overige vlottende activa
| 98.977 | 48.088 | 102.701 | 160.284 | 284.913 | 349.222 | 125.104 | 240.902 | 227.567 | 97.886 | 129.985 | 166.712 | 363.892 | 97.428 | 155.389 | 142.854 | 161.614 | 248.808 | 142.21 | 62.712 | 111.705 | 159.549 | 160.258 | 163.819 | 159.487 | 174.433 | 206.572 | 125.663 | 202.925 | 230.454 | 254.73 | 233.101 | 100.074 | 83.774 | 74.943 | 220.741 | 0 | 65.322 |
Totaal vlottende activa
| 1,136.913 | 1,094.042 | 1,115.937 | 1,005.765 | 1,129.618 | 1,148.323 | 1,209.607 | 1,187.505 | 1,195.455 | 1,128.782 | 1,211.075 | 1,221.315 | 1,197.486 | 1,069.436 | 924.146 | 936.9 | 976.228 | 865.914 | 756.716 | 745.424 | 780.213 | 757.679 | 893.882 | 933.092 | 776.97 | 934.564 | 949.641 | 848.311 | 734.069 | 740.179 | 747.19 | 659.207 | 657.337 | 653.868 | 432.611 | 403.241 | 158.994 | 437.384 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 277.991 | 267.75 | 249.174 | 251.975 | 252.025 | 257.983 | 264.314 | 270.74 | 278.568 | 281.72 | 285.125 | 295.48 | 295.306 | 297.601 | 297.407 | 304.111 | 302.137 | 308.14 | 310.414 | 313.472 | 316.259 | 319.405 | 279.965 | 322.558 | 307.449 | 255.77 | 166.772 | 146.375 | 138.925 | 114.466 | 80.439 | 78.365 | 78.305 | 78.471 | 79.386 | 80.098 | 0 | 86.692 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 24.747 | 24.747 | 24.747 | 24.747 | 184.696 | 184.696 | 184.696 | 184.696 | 184.696 | 184.696 | 182.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 52.543 | 52.339 | 52.735 | 53.132 | 52.911 | 53.299 | 65.519 | 67.82 | 71.069 | 74.412 | 145.382 | 147.177 | 150.687 | 153.723 | 156.327 | 159.32 | 163.458 | 54.216 | 54.928 | 55.051 | 55.026 | 55.344 | 55.663 | 55.982 | 72.973 | 40.26 | 40.355 | 40.612 | 40.873 | 41.173 | 41.461 | 41.412 | 41.977 | 42.396 | 42.657 | 42.918 | 0 | 15.154 |
Goodwill en immateriële activa
| 52.543 | 52.339 | 52.735 | 53.132 | 52.911 | 53.299 | 90.266 | 92.567 | 95.816 | 99.159 | 330.078 | 331.873 | 335.383 | 338.419 | 341.023 | 344.016 | 346.089 | 54.216 | 54.928 | 55.051 | 55.026 | 55.344 | 55.663 | 55.982 | 72.973 | 40.26 | 40.355 | 40.612 | 40.873 | 41.173 | 41.461 | 41.412 | 41.977 | 42.396 | 42.657 | 42.918 | 0 | 15.154 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -4.21 | 0 | 0 | 1.033 | 1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.197 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Belastingvorderingen
| 18.697 | 19.005 | 18.868 | 19.266 | 6.876 | 7.62 | 5.285 | 6.179 | 5.606 | 5.905 | 6.409 | 6.243 | 6.104 | 6.207 | 3.668 | 4.736 | 3.632 | 2.798 | 3.496 | 3.067 | 3.245 | 3.198 | 2.36 | 3.064 | 2.753 | 2.601 | 2.172 | 2.328 | 1.96 | 1.78 | 1.875 | 1.835 | 1.778 | 1.745 | 1.676 | 1.756 | 0 | 1.431 |
Overige niet-vlottende activa
| 6.449 | 3.097 | 10.295 | 4.21 | 1.771 | 1.251 | 4.383 | 3.432 | 5.224 | 3.369 | 6.256 | 2.039 | 2.224 | 2.436 | 2.094 | 0.434 | 2.4 | 135.6 | 0.349 | 0.527 | 0 | 0.756 | 0 | 0.97 | 12.378 | 10.903 | 43.391 | 19.592 | 5.631 | 3.527 | 0.406 | 0.296 | 0.644 | 0.591 | 0.809 | 1.027 | -158.994 | 0.279 |
Totaal niet-vlottende activa
| 355.68 | 342.191 | 331.072 | 324.373 | 313.582 | 320.152 | 365.28 | 374.106 | 385.214 | 390.153 | 627.868 | 635.635 | 639.017 | 644.662 | 644.192 | 655.494 | 654.258 | 500.754 | 369.187 | 372.117 | 374.53 | 378.702 | 337.989 | 382.573 | 395.552 | 309.534 | 253.039 | 209.256 | 187.74 | 161.296 | 124.53 | 122.257 | 122.805 | 123.303 | 124.628 | 125.898 | -158.994 | 103.657 |
Totaal activa
| 1,492.594 | 1,436.233 | 1,447.009 | 1,330.139 | 1,443.2 | 1,468.474 | 1,574.887 | 1,561.611 | 1,580.669 | 1,518.936 | 1,838.943 | 1,856.951 | 1,836.503 | 1,714.098 | 1,568.338 | 1,592.394 | 1,630.486 | 1,366.667 | 1,125.903 | 1,117.541 | 1,154.743 | 1,136.381 | 1,231.87 | 1,315.665 | 1,172.522 | 1,244.098 | 1,202.68 | 1,057.567 | 921.808 | 901.475 | 871.719 | 781.464 | 780.141 | 777.172 | 557.238 | 529.138 | 0 | 541.041 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 121.509 | 117.481 | 112.109 | 106.97 | 115.051 | 79.923 | 102.931 | 109.967 | 107.839 | 102.294 | 110.799 | 124.155 | 185.099 | 85.995 | 92.673 | 92.577 | 94.678 | 66.423 | 52.261 | 51.523 | 35.203 | 47.417 | 67.709 | 37.055 | 94.582 | 95.476 | 84.313 | 106.193 | 111.552 | 57.453 | 44.794 | 28.485 | 27.972 | 23.11 | 20.618 | 25.277 | 0 | 21.954 |
Kortlopende schulden
| 549.42 | 484.365 | 524.337 | 424.297 | 392.323 | 448.352 | 583.108 | 639.054 | 641.438 | 583.361 | 768.583 | 755.02 | 660.887 | 672.838 | 557.375 | 584.065 | 649.043 | 520.416 | 301.334 | 291.115 | 305.242 | 255.23 | 345 | 443 | 177 | 214 | 323 | 173 | 35 | 65 | 65 | 0 | 0 | 0 | 20 | 0 | 0 | 20 |
Belastingschulden
| 1.412 | 3.938 | 7.222 | 1.514 | 4.762 | 8.325 | 2.953 | 3.875 | 9.824 | 7.094 | 7.842 | 9.71 | 14.015 | 9.054 | 12.81 | 11.548 | 4.761 | 4.306 | 1.86 | 5.631 | 4.818 | 11.169 | 15.147 | 6.873 | 5.048 | 6.041 | 5.833 | 4.006 | 4.944 | 4.904 | 3.83 | 3.959 | 2.812 | 2.812 | 3.575 | 5.797 | 0 | 3.194 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.928 | 6.775 | 33.45 | 96.332 | 26.547 | 5.732 | 4.859 | 5.795 | 0 | 0 | 45.357 | 12.81 | 37.462 | 23.547 | 31.516 | 1.86 | 30.836 | 29.074 | 53.599 | 37.145 | 52.167 | 39.912 | 46.123 | 25.922 | 25.142 | 21.227 | 32.293 | 17.132 | 0 | 0 | 0 | 22.65 | 0 | 0 | 24.977 |
Overige kortlopende verplichtingen
| 23.212 | 33.605 | 17.448 | 19.051 | 13.089 | 30.194 | 90.791 | 22.705 | 20.789 | 32.124 | 24.01 | 34.003 | 42.854 | 35.189 | 21.291 | 23.184 | 13.46 | 26.841 | 25.937 | 26.119 | 25.231 | 43.078 | 22.607 | 51.982 | -4.31 | 0.715 | 23.592 | 21.985 | -2.173 | -4.132 | 17.377 | 12.316 | 8.873 | 21.597 | 20.222 | 15.263 | 0 | 2.218 |
Totaal kortlopende verplichtingen
| 695.553 | 639.39 | 661.116 | 553.761 | 532.001 | 566.794 | 786.116 | 779.164 | 785.623 | 729.732 | 911.235 | 922.889 | 902.856 | 810.102 | 684.15 | 716.198 | 767.577 | 618.41 | 383.252 | 374.388 | 370.494 | 356.895 | 450.463 | 591.077 | 312.232 | 362.355 | 436.737 | 305.184 | 170.549 | 155.518 | 131.001 | 44.76 | 39.656 | 47.519 | 64.415 | 46.337 | 0 | 72.343 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 2.735 | 2.684 | 3.061 | 0.05 | 0.052 | 0.099 | 0.317 | 0.317 | 2.241 | 2.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.674 | 6.935 | 7.206 | 7.477 | 7.749 | 8.02 | 8.946 | 5.54 | 5.736 | 5.932 | 6.081 | 6.325 | 6.506 | 6.717 | 5.975 | 5.488 | 2.021 | 1.634 | 1.691 | 1.748 | 1.805 | 1.862 | 1.919 | 1.977 | 2.034 | 2.091 | 2.148 | 2.215 | 2.245 | 2.299 | 2.361 | 2.423 | 2.485 | 2.548 | 4.344 | 4.031 | 0 | 4.108 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 16.376 | 16.428 | 16.78 | 17.19 | 15.05 | 15.05 | 16.199 | 16.199 | 16.637 | 17.316 | 18.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6.674 | 6.935 | 7.206 | 7.477 | 7.749 | 8.02 | 28.058 | 24.652 | 25.577 | 23.172 | 21.182 | 21.473 | 23.021 | 23.233 | 24.854 | 25.046 | 20.695 | 1.634 | 1.691 | 1.748 | 1.805 | 1.862 | 1.919 | 1.977 | 102.034 | 102.091 | 2.148 | 2.215 | 2.245 | 2.299 | 2.361 | 2.423 | 2.485 | 2.548 | 4.344 | 4.031 | 0 | 4.108 |
Totaal passiva
| 702.227 | 646.324 | 668.322 | 553.761 | 539.75 | 574.814 | 814.174 | 803.816 | 811.2 | 752.904 | 932.417 | 944.362 | 925.877 | 833.335 | 709.004 | 741.243 | 788.271 | 620.044 | 384.943 | 376.136 | 372.3 | 358.757 | 452.383 | 593.054 | 414.266 | 464.446 | 438.885 | 307.399 | 172.794 | 157.817 | 133.362 | 47.183 | 42.142 | 50.066 | 68.759 | 50.368 | 0 | 76.451 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 63.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.73 | 217.752 | 168.315 | 168.315 | 168.315 | 168.427 | 120.8 | 120.82 | 120.82 | 120.82 | 120.82 | 120.82 | 120 | 120 | 120 | 120 | 90 | 90 | 0 | 90 |
Ingehouden winsten
| 164.106 | 163.648 | 152.426 | 142.64 | 277.19 | 267.399 | 110.598 | 105.247 | 113.831 | 113.378 | 226.673 | 231.574 | 234.78 | 203.746 | 186.797 | 179.523 | 176.761 | 179.228 | 177.41 | 177.921 | 219.372 | 214.785 | 219.544 | 147.321 | 184.12 | 176.683 | 166.005 | 152.944 | 152.346 | 147.564 | 145.287 | 141.211 | 144.929 | 134.035 | 127.472 | 117.763 | 0 | 103.582 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 63.814 | 408.53 | 0 | 392.016 | 51.856 | 392.016 | 60.482 | 390.37 | 67.539 | 381.691 | 58.391 | 374.524 | 52.672 | 370.41 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 464.59 | -0 |
Overige totale aandeelhoudersvermogen
| 408.53 | 408.53 | 408.53 | 408.53 | 0 | 217.09 | 0 | 392.016 | 0 | 391.232 | 0 | 388.879 | 0 | 379.731 | 372.159 | 317.43 | 368.037 | 349.665 | 751.522 | 345.732 | 394.756 | 345.115 | 391.628 | 406.863 | 453.336 | 482.149 | 476.971 | 476.405 | 475.848 | 475.273 | 473.07 | 473.07 | 473.07 | 473.07 | 271.008 | 271.008 | 0 | 271.008 |
Totaal eigen vermogen van aandeelhouders
| 790.367 | 789.909 | 778.687 | 768.901 | 903.451 | 893.66 | 720.344 | 714.994 | 723.577 | 722.34 | 834.773 | 838.184 | 834.201 | 801.207 | 776.686 | 767.355 | 762.528 | 746.623 | 740.96 | 741.405 | 782.443 | 777.624 | 779.487 | 722.611 | 758.256 | 779.652 | 763.796 | 750.169 | 749.015 | 743.657 | 738.357 | 734.281 | 737.999 | 727.105 | 488.479 | 478.771 | 464.59 | 464.59 |
Totaal eigen vermogen
| 790.367 | 789.909 | 778.687 | 768.901 | 903.451 | 893.66 | 760.713 | 757.794 | 769.469 | 766.032 | 906.526 | 912.589 | 910.626 | 880.763 | 859.335 | 851.15 | 842.215 | 746.623 | 740.96 | 741.405 | 782.443 | 777.624 | 779.487 | 722.611 | 758.256 | 779.652 | 763.796 | 750.169 | 749.015 | 743.657 | 738.357 | 734.281 | 737.999 | 727.105 | 488.479 | 478.771 | 464.59 | 464.59 |
Totaal passiva en aandeelhoudersvermogen
| 1,492.594 | 1,436.233 | 1,447.009 | 1,330.139 | 1,443.2 | 1,468.474 | 1,574.887 | 1,561.611 | 1,580.669 | 1,518.936 | 1,838.943 | 1,856.951 | 1,836.503 | 1,714.098 | 1,568.338 | 1,592.394 | 1,630.486 | 1,366.667 | 1,125.903 | 1,117.541 | 1,154.743 | 1,136.381 | 1,231.87 | 1,315.665 | 1,172.522 | 1,244.098 | 1,202.68 | 1,057.567 | 921.808 | 901.475 | 871.719 | 781.464 | 780.141 | 777.172 | 557.238 | 529.138 | 464.59 | 541.041 |