
Zhejiang Cheng Yi Pharmaceutical Co., Ltd.
SSE:603811.SS
9.7 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 185.592 | 193.827 | 164.753 | 198.914 | 153.058 | 212.139 | 138.628 | 173.03 | 147.83 | 178.751 | 158.063 | 158.51 | 159.649 | 170.233 | 165.865 | 186.664 | 171.203 | 245.799 | 182.213 | 178.296 | 151.823 | 182.036 | 160.241 | 192.762 | 146.188 | 146.148 | 148.106 | 128.481 | 123.031 | 114.113 | 78.172 | 66.296 | 82.311 | 107.978 | 61.095 | 81.484 | 70.666 | 72.61 | 72.61 |
Kosten van de omzet
| 57.588 | 56.352 | 53.53 | 78.889 | 45.231 | 73.956 | 51.019 | 63.613 | 52.009 | 63.53 | 52.909 | 46.67 | 43.706 | 52.688 | 43.648 | 52.001 | 44.267 | 49.607 | 44.885 | 49.191 | 50.488 | 47.257 | 40.098 | 49.695 | 46.068 | 44.559 | 54.234 | 45.002 | 51.026 | 51.808 | 36.159 | 30.811 | 44.468 | 54.847 | 32.925 | 38.681 | 30.603 | 38.824 | 38.824 |
Brutowinst
| 128.004 | 137.475 | 111.223 | 120.025 | 107.827 | 138.184 | 87.608 | 109.417 | 95.821 | 115.221 | 105.154 | 111.839 | 115.943 | 117.544 | 122.217 | 134.663 | 126.936 | 196.193 | 137.328 | 129.105 | 101.336 | 134.78 | 120.143 | 143.067 | 100.121 | 101.588 | 93.872 | 83.479 | 72.005 | 62.306 | 42.013 | 35.485 | 37.843 | 53.131 | 28.17 | 42.802 | 40.063 | 33.786 | 33.786 |
Brutowinstmarge
| 0.69 | 0.709 | 0.675 | 0.603 | 0.704 | 0.651 | 0.632 | 0.632 | 0.648 | 0.645 | 0.665 | 0.706 | 0.726 | 0.69 | 0.737 | 0.721 | 0.741 | 0.798 | 0.754 | 0.724 | 0.667 | 0.74 | 0.75 | 0.742 | 0.685 | 0.695 | 0.634 | 0.65 | 0.585 | 0.546 | 0.537 | 0.535 | 0.46 | 0.492 | 0.461 | 0.525 | 0.567 | 0.465 | 0.465 |
Onderzoek- en ontwikkelingskosten
| 7.661 | 9.949 | 14.149 | 10.327 | 11.781 | 11.746 | 12.337 | 14.786 | 8.275 | 9.301 | 10.106 | 12.98 | 11.918 | 10.184 | 9.535 | 11.636 | 8.361 | 8.462 | 8.94 | 9.396 | 4.995 | 10.083 | 7.073 | 2.788 | 9.628 | 10.048 | 4.159 | 5.764 | 6.289 | 4.906 | 3.043 | 5.177 | 0 | 15.172 | 0 | 8.14 | 0 | 2.337 | 2.337 |
Algemene en administratieve kosten
| 26.418 | -68.019 | 81.142 | -18.362 | 26.044 | -55.037 | 60.403 | -14.36 | 24.517 | -51.511 | 59.984 | -6.912 | 21.855 | -37.232 | 52.246 | -7.219 | 20.974 | -31.93 | 20.199 | -3.4 | 12.376 | -17.599 | 12.383 | -2.954 | 9.93 | -14.333 | 10.997 | -8.565 | 13.825 | -22.215 | 15.09 | -1.976 | 10.591 | -17.113 | 8.041 | 10.325 | 11.372 | 8.955 | 8.955 |
Verkoop- en marketingkosten
| 43.626 | 16.624 | 54.238 | 54.362 | 39.747 | 44.515 | 36.44 | 37.345 | 34.273 | 48.321 | 40.228 | 45.489 | 46.656 | 40.834 | 49.972 | 58.102 | 51.655 | 84.626 | 72.486 | 64.447 | 50.563 | 75.53 | 62.539 | 81.924 | 47.359 | 50.084 | 47.433 | 34.766 | 34.935 | 19.158 | 10.354 | 7.639 | 8.646 | 8.151 | 6.082 | 9.564 | 11.322 | 9.921 | 9.921 |
Verkoop-, algemene en administratieve kosten
| 70.044 | -51.396 | 135.38 | 68.798 | 65.791 | -10.522 | 96.843 | 22.985 | 58.791 | -3.191 | 100.212 | 38.577 | 68.51 | 3.602 | 102.217 | 50.883 | 72.629 | 52.696 | 92.685 | 61.048 | 62.939 | 57.931 | 74.922 | 78.97 | 57.289 | 35.751 | 58.43 | 26.201 | 48.76 | -3.057 | 25.444 | 5.663 | 19.236 | -8.962 | 14.123 | 19.889 | 22.694 | 19.084 | 19.084 |
Overige kosten
| -3.44 | 87.92 | -81.422 | -2.013 | 0.146 | -0.068 | 0.035 | 0.019 | 0.517 | 61.931 | -29.182 | 29.402 | 1.601 | 11.97 | -0.308 | -0.746 | -1.263 | -0.432 | 1.155 | -1.451 | -0.74 | -0.723 | -0.421 | -0.028 | -0.169 | -0.215 | 0.81 | -1.26 | 0.853 | 0.521 | 0.012 | 1.78 | 1.176 | 1.446 | 0.414 | 1.91 | 0.028 | 0 | 0 |
Bedrijfskosten
| 74.265 | 46.473 | 68.108 | 81.138 | 78.028 | 77.643 | 71.225 | 77.793 | 67.583 | 68.04 | 81.136 | 80.959 | 82.03 | 75.255 | 83.43 | 95.108 | 82.857 | 118.752 | 103.461 | 87.468 | 69.145 | 103.056 | 83.619 | 88.006 | 66.513 | 76.304 | 64.322 | 50.572 | 50.525 | 35.147 | 24.958 | 19.943 | 20.238 | 29.51 | 14.544 | 20.653 | 23.502 | 19.491 | 19.491 |
Bedrijfsresultaat
| 53.739 | 91.002 | 43.115 | 38.887 | 37.509 | 55.073 | 25.07 | 51.971 | 41.796 | 49.875 | 39.755 | 41.202 | 33.596 | 58.163 | 46.439 | 39.071 | 54.866 | 68.537 | 44.429 | 46.208 | 31.188 | 29.259 | 37.169 | 55.722 | 32.135 | 25.811 | 31.055 | 34.34 | 21.499 | 27.066 | 19.391 | 16.694 | 15.678 | 25.558 | 13.357 | 21.771 | 15.029 | 13.598 | 13.598 |
Bedrijfsresultaat ratio
| 0.29 | 0.47 | 0.262 | 0.195 | 0.245 | 0.26 | 0.181 | 0.3 | 0.283 | 0.279 | 0.252 | 0.26 | 0.21 | 0.342 | 0.28 | 0.209 | 0.32 | 0.279 | 0.244 | 0.259 | 0.205 | 0.161 | 0.232 | 0.289 | 0.22 | 0.177 | 0.21 | 0.267 | 0.175 | 0.237 | 0.248 | 0.252 | 0.19 | 0.237 | 0.219 | 0.267 | 0.213 | 0.187 | 0.187 |
Totaal overige inkomsten en kosten netto
| -0.405 | -3.158 | -11.294 | 1.24 | 0.146 | -0.068 | 0.035 | 0.019 | -16.788 | -0.513 | -0.199 | -0.283 | 0.407 | 1.283 | -0.308 | -0.746 | -1.263 | -0.432 | -11.173 | -1.451 | -0.74 | -0.723 | -0.421 | -0.028 | -0.169 | -0.215 | 0.81 | -1.26 | 0.853 | 1.299 | -0.596 | 1.279 | 1.036 | 1.166 | 0.401 | 1.91 | 0.028 | 0.223 | 0.223 |
Inkomen voor belasting
| 53.334 | 87.844 | 31.822 | 40.126 | 37.655 | 55.005 | 25.105 | 51.99 | 41.962 | 49.362 | 39.557 | 40.92 | 34.002 | 59.445 | 46.131 | 38.325 | 53.602 | 68.105 | 45.584 | 44.757 | 30.448 | 28.536 | 36.748 | 55.694 | 31.966 | 25.596 | 31.865 | 33.08 | 22.353 | 28.364 | 18.666 | 18.437 | 16.85 | 26.724 | 13.758 | 23.682 | 15.057 | 13.418 | 13.418 |
Inkomen voor belasting ratio
| 0.287 | 0.453 | 0.193 | 0.202 | 0.246 | 0.259 | 0.181 | 0.3 | 0.284 | 0.276 | 0.25 | 0.258 | 0.213 | 0.349 | 0.278 | 0.205 | 0.313 | 0.277 | 0.25 | 0.251 | 0.201 | 0.157 | 0.229 | 0.289 | 0.219 | 0.175 | 0.215 | 0.257 | 0.182 | 0.249 | 0.239 | 0.278 | 0.205 | 0.247 | 0.225 | 0.291 | 0.213 | 0.185 | 0.185 |
Belastingkosten
| 6.466 | 4.067 | 2.448 | 5.908 | 4.925 | 6.46 | 1.909 | 1.303 | 2.34 | -9.333 | 2.012 | 4.936 | 5.044 | 6.675 | 6.353 | 5.843 | 7.404 | 6.041 | 6.036 | 5.959 | 5.907 | -3.426 | 6.026 | 11.645 | 7.737 | -0.651 | 5.73 | 5.895 | 4.526 | 4.743 | 3.096 | 2.564 | 2.675 | 3.696 | 2.015 | 1.739 | 3.603 | 2.344 | 2.344 |
Nettowinst
| 45.793 | 83.627 | 40.608 | 43.781 | 32.685 | 48.949 | 23.348 | 50.849 | 39.75 | 59.051 | 37.576 | 36.035 | 28.921 | 52.697 | 39.751 | 32.509 | 45.84 | 62.412 | 39.479 | 38.76 | 24.493 | 32.227 | 30.893 | 44.151 | 24.122 | 25.733 | 26.167 | 27.185 | 17.827 | 23.621 | 15.569 | 15.873 | 14.175 | 23.029 | 11.743 | 21.943 | 11.454 | 11.074 | 11.074 |
Nettowinstmarge
| 0.247 | 0.431 | 0.246 | 0.22 | 0.214 | 0.231 | 0.168 | 0.294 | 0.269 | 0.33 | 0.238 | 0.227 | 0.181 | 0.31 | 0.24 | 0.174 | 0.268 | 0.254 | 0.217 | 0.217 | 0.161 | 0.177 | 0.193 | 0.229 | 0.165 | 0.176 | 0.177 | 0.212 | 0.145 | 0.207 | 0.199 | 0.239 | 0.172 | 0.213 | 0.192 | 0.269 | 0.162 | 0.153 | 0.153 |
WPA (Winst Per Aandeel)
| 0.14 | 0.255 | 0.12 | 0.13 | 0.1 | 0.15 | 0.071 | 0.16 | 0.12 | 0.18 | 0.16 | 0.15 | 0.12 | 0.16 | 0.17 | 0.14 | 0.14 | 0.27 | 0.12 | 0.17 | 0.077 | 0.14 | 0.13 | 0.19 | 0.073 | 0.11 | 0.11 | 0.12 | 0.077 | 0.1 | 0.047 | 0.09 | 0.057 | 0.14 | 0.05 | 0.13 | 0.047 | 0.046 | 0.046 |
Verwaterde WPA
| 0.14 | 0.255 | 0.12 | 0.13 | 0.1 | 0.15 | 0.071 | 0.16 | 0.12 | 0.18 | 0.16 | 0.15 | 0.12 | 0.16 | 0.17 | 0.14 | 0.14 | 0.27 | 0.12 | 0.17 | 0.077 | 0.14 | 0.13 | 0.19 | 0.073 | 0.11 | 0.11 | 0.12 | 0.077 | 0.1 | 0.047 | 0.09 | 0.057 | 0.14 | 0.05 | 0.13 | 0.047 | 0.046 | 0.046 |
EBITDA
| 54.651 | 90.136 | 33.961 | 67.346 | 54.605 | 69.668 | 38.205 | 56.073 | 45.437 | 56.967 | 46.326 | 44.069 | 47.929 | 71.638 | 57.875 | 48.263 | 58.779 | 80.094 | 47.93 | 47.272 | 37.243 | 35.186 | 42.522 | 55.785 | 37.443 | 30.999 | 36.171 | 35.118 | 22.625 | 33.72 | 18.674 | 17.744 | 20.351 | 27.686 | 13.626 | 22.837 | 18.276 | 17.255 | 17.255 |
EBITDA ratio
| 0.294 | 0.465 | 0.206 | 0.339 | 0.357 | 0.328 | 0.276 | 0.324 | 0.307 | 0.319 | 0.293 | 0.278 | 0.3 | 0.421 | 0.349 | 0.259 | 0.343 | 0.326 | 0.263 | 0.265 | 0.245 | 0.193 | 0.265 | 0.289 | 0.256 | 0.212 | 0.244 | 0.273 | 0.184 | 0.295 | 0.239 | 0.268 | 0.247 | 0.256 | 0.223 | 0.28 | 0.259 | 0.238 | 0.238 |