
Zhejiang Cheng Yi Pharmaceutical Co., Ltd.
SSE:603811.SS
9.76 (CNY) • At close June 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 172.683 | 173.038 | 207.905 | 177.181 | 251.963 | 294.141 | 309.113 | 267.285 | 296.416 | 213.507 | 196.235 | 177.646 | 80.416 | 83.321 | 99.048 | 122.735 | 77.13 | 72.309 | 102.617 | 181.579 | 121.695 | 141.09 | 165.13 | 130.938 | 156.062 | 177.94 | 228.553 | 74.37 | 68.28 | 73.711 | 322.193 | 312.707 | 343.572 | 78.216 | 48.578 | -64.112 | 37.813 | 54.071 | 54.071 |
Kortetermijnbeleggingen
| 324.362 | 0 | -1.021 | 0 | 0 | 0 | -2.796 | -2.498 | -1.201 | -1.231 | -1.261 | 204.92 | 201.918 | -3.595 | -2.218 | -2.334 | -2.546 | -2.757 | -1.893 | -2.102 | -1.509 | -1.672 | -1.179 | -1.325 | -1.434 | -1.556 | -0.757 | -0.723 | -0.651 | -0.575 | 0 | -0 | -0.421 | 0 | 0 | 128.224 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 172.683 | 173.038 | 207.905 | 177.181 | 251.963 | 294.141 | 309.113 | 267.285 | 296.416 | 213.507 | 196.235 | 177.646 | 80.416 | 83.321 | 99.048 | 122.735 | 77.13 | 72.309 | 102.617 | 181.579 | 121.695 | 141.09 | 165.13 | 130.938 | 156.062 | 177.94 | 228.553 | 74.37 | 68.28 | 73.711 | 322.193 | 312.707 | 343.572 | 78.216 | 48.578 | 64.112 | 37.813 | 54.071 | 54.071 |
Nettovorderingen
| 53.702 | 79.383 | 109.956 | 98.633 | 92.123 | 93.179 | 78.373 | 89.974 | 69.926 | 90.438 | 85.553 | 88.438 | 74.215 | 80.686 | 95.215 | 95.946 | 82.553 | 78.685 | 97.535 | 80.829 | 78.424 | 71.121 | 61.115 | 64.415 | 50.851 | 58.186 | 66.96 | 45.911 | 55.049 | 44.17 | 37.097 | 38.526 | 51.302 | 44.387 | 0 | 0 | 0 | 50.755 | 50.755 |
Voorraad
| 118.406 | 131.844 | 126.496 | 126.133 | 137.216 | 116.782 | 120.212 | 105.194 | 117.622 | 111.04 | 115.151 | 122.666 | 128.558 | 117.004 | 103.209 | 100.676 | 117.46 | 119.256 | 108.219 | 102.916 | 93.896 | 98.371 | 101.497 | 107.149 | 100.069 | 91.435 | 74.598 | 84.201 | 70.628 | 70.213 | 65.548 | 66.779 | 57.815 | 52.993 | 52.934 | 0 | 53.58 | 59.571 | 59.571 |
Overige vlottende activa
| 9.3 | 9.359 | 31.502 | 45.744 | 26.632 | 13.323 | 12.261 | 25.254 | 24.208 | 21.853 | 7.784 | 7.237 | 9.375 | 8.679 | 6.739 | 8.898 | 13.37 | 12.057 | 6.529 | 8.531 | 11.174 | 6.599 | 19.163 | 28.352 | 14.477 | 25.581 | 13.457 | 210.714 | 260.992 | 279.131 | 7.181 | 6.91 | 3.855 | 5.4 | 53.299 | 0 | 56.563 | 7.213 | 7.213 |
Totaal vlottende activa
| 354.092 | 393.624 | 475.859 | 447.691 | 496.204 | 517.424 | 519.959 | 474.404 | 508.171 | 436.838 | 404.723 | 395.986 | 292.563 | 287.797 | 304.21 | 328.256 | 290.512 | 282.307 | 314.9 | 373.855 | 305.189 | 317.182 | 346.904 | 317.65 | 321.459 | 343.822 | 383.567 | 412.412 | 454.949 | 467.226 | 432.02 | 424.922 | 456.544 | 180.996 | 154.812 | 64.112 | 147.957 | 171.609 | 171.609 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 928.709 | 945.687 | 930.973 | 949.113 | 981.078 | 1,002.631 | 934.338 | 939.43 | 933.714 | 919.648 | 771.559 | 744.478 | 661.72 | 668.664 | 589.638 | 593.206 | 599.011 | 592.997 | 606.957 | 601.475 | 587.002 | 580.45 | 503.392 | 454.308 | 383.84 | 317.838 | 239.08 | 194.722 | 179.454 | 139.067 | 123.76 | 125.845 | 125.124 | 126.23 | 125.019 | 0 | 126.34 | 122.125 | 122.125 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.415 | 2.415 | 2.415 | 2.415 | 5.33 | 5.33 | 5.33 | 5.33 | 10.246 | 10.246 | 10.246 | 10.246 | 10.246 | 10.246 | 10.246 | 10.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 63.34 | 63.95 | 74.987 | 75.906 | 85.895 | 66.659 | 66.307 | 67.017 | 67.718 | 68.447 | 69.202 | 68.877 | 69.496 | 70.192 | 70.898 | 71.509 | 69.348 | 69.946 | 31.573 | 31.707 | 32.108 | 32.501 | 32.621 | 34.469 | 34.501 | 34.94 | 30.256 | 28.137 | 28.341 | 28.67 | 26.808 | 27.124 | 20.549 | 22.084 | 22.68 | 0 | 24.424 | 22.357 | 22.357 |
Goodwill en immateriële activa
| 63.34 | 63.95 | 74.987 | 75.906 | 85.895 | 66.659 | 66.307 | 67.017 | 67.718 | 68.447 | 71.617 | 71.293 | 71.912 | 72.607 | 76.228 | 76.84 | 74.679 | 75.276 | 41.819 | 41.953 | 42.354 | 42.747 | 42.867 | 44.715 | 44.747 | 45.186 | 30.256 | 28.137 | 28.341 | 28.67 | 26.808 | 27.124 | 20.549 | 22.084 | 22.68 | 0 | 24.424 | 22.357 | 22.357 |
Langetermijnbeleggingen
| 0 | 0 | 304.221 | 293.131 | 291.514 | 281.132 | 275.428 | 264.84 | 252.167 | 235.243 | 223.699 | 0 | 0 | 211.791 | 196.567 | 189.975 | 220.788 | 207.476 | 203.61 | 191.492 | 25.884 | 25.774 | 26.075 | 26.194 | 25.864 | 27.712 | 26.844 | 25.787 | 25.16 | 26.689 | 25.435 | 24.848 | 24.64 | 25.523 | 24.288 | 0 | 26.67 | 25.484 | 25.484 |
Belastingvorderingen
| 4.938 | 6.298 | 5.11 | 5.601 | 5.509 | 5.943 | 10.708 | 12.985 | 14.707 | 17.467 | 5.649 | 5.244 | 4.993 | 5.158 | 4.933 | 5.33 | 4.887 | 4.909 | 4.177 | 3.805 | 3.655 | 3.572 | 2.601 | 2.473 | 2.626 | 2.342 | 0.971 | 0.967 | 1.031 | 0.994 | 0.932 | 1.037 | 1.008 | 1.085 | 1.194 | 0 | 0.864 | 0.551 | 0 |
Overige niet-vlottende activa
| 329.107 | 318.822 | 26.249 | 25.588 | 17.101 | 18.976 | 27.241 | 32.498 | 39.239 | 41.451 | 119.424 | 319.858 | 354.322 | 76.475 | 69.709 | 44.042 | 37.55 | 43.916 | 50.622 | 15.676 | 12.643 | 10.522 | 15.475 | 27.53 | 46.612 | 79.088 | 74.593 | 50.102 | 15.123 | 10.337 | 20.417 | 6.426 | 9.329 | 8.355 | 1.904 | -64.112 | 3.463 | 2.687 | 3.237 |
Totaal niet-vlottende activa
| 1,326.094 | 1,334.757 | 1,341.54 | 1,349.339 | 1,381.096 | 1,375.341 | 1,314.022 | 1,316.769 | 1,307.546 | 1,282.256 | 1,191.947 | 1,140.872 | 1,092.947 | 1,034.696 | 937.076 | 909.393 | 936.915 | 924.575 | 907.184 | 854.4 | 671.538 | 663.065 | 590.41 | 555.22 | 503.69 | 472.166 | 371.743 | 299.715 | 249.11 | 205.757 | 197.352 | 185.279 | 180.65 | 183.277 | 175.084 | -64.112 | 181.76 | 173.203 | 173.203 |
Totaal activa
| 1,680.186 | 1,728.381 | 1,817.399 | 1,797.03 | 1,877.301 | 1,892.766 | 1,833.98 | 1,791.173 | 1,815.717 | 1,719.094 | 1,596.67 | 1,536.859 | 1,385.51 | 1,322.493 | 1,241.286 | 1,237.648 | 1,227.427 | 1,206.881 | 1,222.085 | 1,228.256 | 976.727 | 980.247 | 937.315 | 872.87 | 825.149 | 815.987 | 755.31 | 712.127 | 704.059 | 672.983 | 629.373 | 610.202 | 637.194 | 364.274 | 329.896 | 0 | 329.716 | 344.812 | 344.812 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 51.957 | 84.67 | 75.537 | 74.491 | 91.304 | 118.913 | 51.475 | 55.39 | 58.167 | 54.789 | 30.617 | 32.647 | 46.593 | 57.495 | 26.846 | 35.499 | 42.284 | 61.11 | 75.413 | 75.184 | 66.859 | 84.208 | 27.827 | 27.036 | 17.165 | 34.933 | 30.039 | 24.532 | 15.696 | 20.606 | 18.556 | 17.196 | 26.898 | 25.66 | 19.987 | 0 | 19.946 | 26.127 | 26.127 |
Kortlopende schulden
| 50.096 | 51.101 | 52.846 | 62.85 | 112.652 | 126.241 | 191.144 | 163.849 | 174.61 | 76.498 | 191.106 | 97.785 | 139.282 | 87.127 | 89.411 | 91.028 | 40.043 | 40.043 | 100.102 | 170.164 | 10.012 | 10.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 19.8 | 0 | 21 | 52.2 | 52.2 |
Belastingschulden
| 17.622 | 21.318 | 16.47 | 5.678 | 9.997 | 13.312 | 8.535 | 11.466 | 3.545 | 3.614 | 14.398 | 12.741 | 13.72 | 15.999 | 15.677 | 15.038 | 15.093 | 22.342 | 18.944 | 15.514 | 9.6 | 10.256 | 20.101 | 19.961 | 11.705 | 7.259 | 14.939 | 12.867 | 11.185 | 11.848 | 7.119 | 3.734 | 3.862 | 11.057 | 6.867 | 0 | 11.521 | 13.943 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 5.262 | 91.208 | 96.113 | 88.996 | 90.925 | 9.671 | 13.74 | 4.013 | 0 | 0 | 101.553 | 105.791 | 111.375 | 119.16 | 125.605 | 18.944 | 91.592 | 94.398 | 100.563 | 0 | 0 | 0 | -6.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.099 | 41.257 | 0 | 34.731 | 29.11 | 0 |
Overige kortlopende verplichtingen
| 106.61 | 134.416 | 200.115 | 308.396 | -9.211 | -11.93 | 75.227 | 70.789 | 82.013 | 109.347 | 43.704 | 148.979 | 94.225 | -15.307 | 84.214 | 91.821 | -14.718 | 99.071 | 80.67 | -8.72 | 87.041 | 97.722 | 146.786 | 115.068 | 93.795 | 95.378 | 71.909 | 62.853 | 57.103 | 38.429 | 26.898 | 27.953 | 26.393 | 33.032 | 35.85 | 0 | 28.641 | 16.919 | 30.862 |
Totaal kortlopende verplichtingen
| 226.285 | 291.504 | 344.969 | 456.677 | 295.95 | 342.648 | 332.396 | 312.08 | 328.007 | 257.988 | 283.838 | 292.151 | 293.82 | 246.867 | 222.919 | 238.565 | 201.863 | 227.375 | 294.073 | 343.734 | 173.512 | 202.197 | 194.714 | 162.065 | 122.665 | 137.57 | 116.887 | 100.253 | 83.983 | 70.883 | 52.573 | 48.883 | 57.154 | 81.749 | 82.504 | 0 | 81.108 | 109.189 | 109.189 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 118.508 | 139.308 | 190.002 | 97.328 | 316.829 | 316.85 | 319.409 | 319.833 | 320.735 | 335.679 | 265.029 | 237.257 | 61.308 | 61.417 | 60.042 | 80.089 | 80.104 | 80.852 | 90.298 | 90.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.8 | 19.8 |
Uitgestelde opbrengsten niet-vlottend
| 17.986 | 18.767 | 20.095 | 20.783 | 20.205 | 21.286 | 17.802 | 17.68 | 19.276 | 16.932 | 14.146 | 11.317 | 11.77 | 12.223 | 10.69 | 11.082 | 11.563 | 11.705 | 12.078 | 8.107 | 8.216 | 7.367 | 3.837 | 2.818 | 2.931 | 3.043 | 3.156 | 3.075 | 2.678 | 2.529 | 2.617 | 2.705 | 2.284 | 2.359 | 1.998 | 0 | 1.662 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.328 | 13.736 | 14.144 | 14.553 | 14.961 | 15.37 | 16.305 | 16.724 | 17.143 | 17.563 | 1.425 | 1.452 | 1.479 | 3.11 | 1.534 | 1.561 | 1.588 | 1.616 | 1.643 | 1.67 | 1.697 | 1.724 | 1.752 | 1.779 | 1.806 | 1.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -20.783 | 0 | 21.286 | 0 | 0 | 0 | 16.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.367 | 0 | 0 | 0 | 0 | 0.583 | 0.583 |
Totaal niet-vlottende verplichtingen
| 149.822 | 171.811 | 224.241 | 111.881 | 351.995 | 353.506 | 353.515 | 354.237 | 357.154 | 370.174 | 280.6 | 250.026 | 74.557 | 76.75 | 72.266 | 92.733 | 93.255 | 93.419 | 104.018 | 100.04 | 9.914 | 9.091 | 5.588 | 4.597 | 4.737 | 4.877 | 3.156 | 3.075 | 2.678 | 2.529 | 2.617 | 2.705 | 2.367 | 2.359 | 1.998 | 0 | 1.662 | 20.383 | 20.383 |
Totaal passiva
| 376.107 | 463.314 | 569.21 | 568.558 | 647.945 | 696.154 | 685.911 | 666.316 | 685.161 | 628.162 | 564.438 | 542.177 | 368.377 | 323.617 | 295.185 | 331.298 | 295.118 | 320.794 | 398.091 | 443.775 | 183.426 | 211.288 | 200.302 | 166.662 | 127.402 | 142.447 | 120.043 | 103.328 | 86.661 | 73.412 | 55.19 | 51.588 | 59.521 | 84.108 | 84.502 | 0 | 82.77 | 129.572 | 129.572 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 119.522 | 119.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 327.304 | 327.304 | 327.304 | 327.304 | 327.304 | 327.304 | 327.304 | 327.304 | 233.789 | 233.789 | 233.789 | 233.789 | 233.789 | 233.789 | 233.789 | 233.789 | 166.992 | 166.992 | 166.992 | 166.992 | 119.28 | 119.28 | 119.28 | 119.28 | 119.28 | 119.28 | 85.2 | 85.2 | 85.2 | 85.2 | 85.2 | 85.2 | 85.2 | 63.9 | 63.9 | 0 | 63.9 | 63.9 | 63.9 |
Ingehouden winsten
| 764.251 | 718.458 | 653.895 | 613.287 | 634.968 | 602.283 | 568.781 | 545.433 | 553.031 | 513.281 | 469.874 | 432.298 | 454.71 | 425.789 | 390.54 | 350.789 | 376.727 | 330.887 | 285.369 | 245.89 | 254.843 | 230.35 | 211.444 | 180.551 | 172.184 | 148.063 | 131.009 | 104.842 | 113.441 | 95.614 | 79.485 | 63.915 | 82.975 | 68.799 | 41.006 | 0 | 49.276 | 24.474 | 28.47 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 121.515 | 0.219 | 0.207 | 247.282 | 106.035 | 340.817 | 106.069 | 325.102 | 90.415 | 325.086 | 90.418 | 309.278 | 72.989 | 376.093 | 0.213 | 0.186 | 0.218 | 0.133 | 0.313 | 0.326 | 0.252 | 0.076 | 0.096 | 0.299 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 259.922 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 206.467 | 214.322 | 262.753 | 262.521 | 142.998 | 141.231 | 0 | 141.231 | 0 | 234.747 | 0 | 234.682 | 0 | 326.731 | 0 | 236.313 | 0 | 376.071 | 0 | 359.183 | 0 | 406.989 | 393.682 | 393.608 | 393.432 | 393.452 | 419.056 | 418.757 | 418.757 | 418.757 | 409.498 | 409.498 | 409.498 | 147.467 | 140.488 | 0 | 133.771 | 122.87 | 122.87 |
Totaal eigen vermogen van aandeelhouders
| 1,298.022 | 1,260.084 | 1,243.953 | 1,203.338 | 1,225.012 | 1,192.314 | 1,143.367 | 1,120.004 | 1,127.636 | 1,087.885 | 1,028.765 | 991.183 | 1,013.584 | 986.308 | 933.607 | 893.88 | 919.812 | 873.951 | 811.512 | 772.065 | 780.932 | 756.619 | 724.406 | 693.439 | 684.896 | 660.795 | 635.265 | 608.799 | 617.398 | 599.571 | 574.183 | 558.613 | 577.672 | 280.166 | 245.394 | 259.922 | 246.947 | 215.24 | 215.24 |
Totaal eigen vermogen
| 1,304.08 | 1,265.066 | 1,248.189 | 1,207.688 | 1,229.356 | 1,196.612 | 1,148.069 | 1,124.857 | 1,130.556 | 1,090.932 | 1,032.232 | 994.681 | 1,017.133 | 998.877 | 946.101 | 906.35 | 932.309 | 886.087 | 823.993 | 784.481 | 793.301 | 768.959 | 737.012 | 706.208 | 697.747 | 673.541 | 635.267 | 608.799 | 617.398 | 599.571 | 574.183 | 558.613 | 577.672 | 280.166 | 245.394 | 259.922 | 246.947 | 215.24 | 215.24 |
Totaal passiva en aandeelhoudersvermogen
| 1,680.186 | 1,728.381 | 1,817.399 | 1,797.03 | 1,877.301 | 1,892.766 | 1,833.98 | 1,791.173 | 1,815.717 | 1,719.094 | 1,596.67 | 1,536.859 | 1,385.51 | 1,322.493 | 1,241.286 | 1,237.648 | 1,227.427 | 1,206.881 | 1,222.085 | 1,228.256 | 976.727 | 980.247 | 937.315 | 872.87 | 825.149 | 815.987 | 755.31 | 712.127 | 704.059 | 672.983 | 629.373 | 610.202 | 637.194 | 364.274 | 329.896 | 259.922 | 329.716 | 344.812 | 344.812 |