
Shenzhen Ellassay Fashion Co.,Ltd.
SSE:603808.SS
7.21 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 641.017 | 585.396 | 518.394 | 835.154 | 757.703 | 540.366 | 641.308 | 769.139 | 498.17 | 1,062.085 | 69.773 | 65.267 | 78.57 | 127.339 |
Kortetermijnbeleggingen
| 0.157 | 0.542 | 0.591 | 39.924 | 71.512 | 39.102 | -157.962 | 59.1 | 15 | 4.5 | 100 | 50 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 641.174 | 585.938 | 518.985 | 875.077 | 829.216 | 579.467 | 641.308 | 769.139 | 498.17 | 1,062.085 | 69.773 | 65.267 | 78.57 | 127.339 |
Nettovorderingen
| 462.712 | 481.291 | 289.77 | 303.518 | 297.934 | 0 | 370.638 | 344.793 | 213.554 | 113.394 | 101.078 | 70.954 | 63.821 | 84.155 |
Voorraad
| 828.071 | 944.72 | 775.484 | 695.839 | 532.473 | 595.383 | 524.504 | 423.014 | 274.056 | 178.376 | 166.131 | 171.48 | 142.652 | 113.966 |
Overige vlottende activa
| 97.682 | 65.811 | 163.768 | 182.616 | 192.932 | 0 | 276.703 | 89.021 | 206.812 | 25.614 | 5.32 | 55.697 | 23.027 | 85.813 |
Totaal vlottende activa
| 2,029.64 | 2,073.89 | 1,757.217 | 2,062.05 | 1,852.555 | 1,700.719 | 1,813.152 | 1,690.598 | 1,207.591 | 1,379.469 | 442.303 | 375.207 | 301.564 | 327.117 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 546.926 | 697.287 | 698.088 | 613.905 | 184.298 | 198.65 | 200.642 | 212.214 | 206.866 | 216.783 | 227.514 | 234.576 | 131.461 | 122.239 |
Goodwill
| 71.369 | 198.952 | 295.289 | 295.289 | 295.289 | 546.662 | 546.662 | 546.662 | 357.314 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 392.49 | 581.271 | 627.065 | 628.61 | 602.372 | 702.346 | 704.846 | 702.23 | 218.99 | 96.651 | 18.921 | 13.174 | 13.278 | 13.115 |
Goodwill en immateriële activa
| 463.859 | 780.223 | 922.354 | 923.899 | 897.661 | 1,249.008 | 1,251.508 | 1,248.892 | 576.305 | 96.651 | 18.921 | 13.174 | 13.278 | 13.115 |
Langetermijnbeleggingen
| 778.136 | 773.338 | 637.217 | 560.151 | 300.28 | -20.38 | 290.657 | 325.08 | 496.747 | 101.862 | 106.456 | 113.792 | 28.204 | 18.58 |
Belastingvorderingen
| 117.163 | 143.047 | 154.917 | 152.845 | 136.743 | 122.157 | 98.753 | 88.604 | 64.104 | 51.664 | 48.447 | 41.428 | 31.738 | 28.524 |
Overige niet-vlottende activa
| 214.683 | 154.204 | 173.663 | 195.267 | 204.974 | 197.74 | 6.113 | 0.511 | 17.871 | 18.89 | 1.133 | 4.794 | 161.375 | 0.734 |
Totaal niet-vlottende activa
| 2,120.767 | 2,548.099 | 2,586.239 | 2,446.068 | 1,723.957 | 1,747.174 | 1,847.673 | 1,875.301 | 1,361.893 | 485.85 | 402.472 | 407.764 | 366.055 | 183.193 |
Totaal activa
| 4,150.406 | 4,621.99 | 4,343.456 | 4,508.117 | 3,576.511 | 3,447.893 | 3,660.825 | 3,565.899 | 2,569.484 | 1,865.318 | 844.775 | 782.971 | 667.619 | 510.31 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 273.409 | 290.14 | 212.351 | 189.755 | 152.884 | 197.847 | 161.6 | 171.361 | 92.28 | 41.176 | 37.378 | 45.727 | 43.806 | 39.373 |
Kortlopende schulden
| 30 | 0 | 0 | 0 | 260.315 | 34.921 | 0 | 113.133 | 146.136 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 96.613 | 97.491 | 65.486 | 110.469 | 127.042 | 94.776 | 131.478 | 136.741 | 71.935 | 47.98 | 39.055 | 37.676 | 28.748 | 23.709 |
Uitgestelde opbrengsten
| 0 | 0 | 68.459 | 394.85 | 381.382 | 306.717 | 115.252 | 514.872 | 364.465 | -148.504 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 564.344 | 571.644 | 452.436 | 590.376 | 177.083 | 379.831 | 373.488 | 500.992 | 40.882 | 255.589 | 105.785 | 114.21 | 99.663 | 73.182 |
Totaal kortlopende verplichtingen
| 964.365 | 959.275 | 798.732 | 956.971 | 799.934 | 707.375 | 762.47 | 922.228 | 715.697 | 344.745 | 182.218 | 197.613 | 172.216 | 136.265 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 341.665 | 448.058 | 492.676 | 432.904 | 594.823 | 613.105 | 27.173 | 80.859 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.977 | 2.21 | 2.508 | 2.851 | 3.194 | 19.84 | 20.605 | 16.463 | 13.87 | 8.002 | 4.444 | 0.967 | 1.101 | 2.046 |
Uitgestelde belastingverplichtingen niet-vlottend
| 36.741 | 89.007 | 112.513 | 113.233 | 119.238 | 145.862 | 155.308 | 158.044 | 31.06 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 74.952 | 63.858 | 72.196 | 70.009 | -188.928 | 0.117 | 7.244 | 7.362 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 455.335 | 603.132 | 679.893 | 618.998 | 525.133 | 778.925 | 225.797 | 262.727 | 44.93 | 8.002 | 4.444 | 0.967 | 1.101 | 2.046 |
Totaal passiva
| 1,419.7 | 1,562.408 | 1,478.625 | 1,575.969 | 1,325.067 | 1,486.3 | 988.267 | 1,184.955 | 760.627 | 352.747 | 186.663 | 198.58 | 173.317 | 138.31 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.899 | 1.612 | 81.922 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 369.093 | 369.093 | 369.093 | 369.093 | 332.516 | 332.522 | 337.003 | 337.302 | 248.473 | 165.649 | 120 | 120 | 120 | 120 |
Ingehouden winsten
| 1,274.962 | 1,682.483 | 1,596.787 | 1,668.609 | 1,506.045 | 1,167.566 | 1,004.773 | 743.4 | 523.178 | 378.173 | 274.237 | 214.316 | 138.348 | 28.69 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 98.288 | 56.11 | 67.455 | 67.849 | 134.53 | -56.899 | -1.612 | -81.922 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 848.974 | 844.799 | 865.714 | 902.187 | 450.575 | 303.203 | 989.566 | 1,047.62 | 967.757 | 1,050.672 | 263.875 | 250.075 | 235.955 | 223.31 |
Totaal eigen vermogen van aandeelhouders
| 2,493.029 | 2,896.376 | 2,750.683 | 2,831.488 | 2,209.229 | 1,871.14 | 2,331.343 | 2,071.423 | 1,737.795 | 1,512.571 | 658.112 | 584.392 | 494.303 | 372 |
Totaal eigen vermogen
| 2,730.706 | 3,059.582 | 2,864.831 | 2,932.148 | 2,251.445 | 1,961.593 | 2,672.558 | 2,380.944 | 1,808.856 | 1,512.571 | 658.112 | 584.392 | 494.303 | 372 |
Totaal passiva en aandeelhoudersvermogen
| 4,150.406 | 4,621.99 | 4,343.456 | 4,508.117 | 3,576.511 | 3,447.893 | 3,660.825 | 3,565.899 | 2,569.484 | 1,865.318 | 844.775 | 782.971 | 667.619 | 510.31 |