
Zbom Home Collection Co.,Ltd
SSE:603801.SS
10.94 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 817.582 | 1,582.667 | 1,463.07 | 1,384.542 | 820.024 | 2,187.673 | 1,628.174 | 1,494.882 | 805.744 | 1,871.818 | 1,481.712 | 1,276.513 | 758.737 | 1,830.624 | 1,413.936 | 1,225.725 | 682.512 | 1,468.167 | 1,147.829 | 898.024 | 326.425 | 1,004.169 | 809.061 | 734.734 | 414.177 | 698.974 | 691.858 | 648.463 | 393.7 | 672.087 | 655.614 | 544.461 | 284.713 | 474.947 | 501.665 | 386.455 | 206.926 |
Kosten van de omzet
| 554.643 | 1,029.23 | 921.148 | 899.952 | 514.809 | 1,429.674 | 965.727 | 945.452 | 508.495 | 1,134.028 | 926.652 | 804.753 | 492.547 | 1,170.63 | 912.264 | 768.895 | 433.554 | 904.747 | 702.63 | 567.507 | 203.484 | 617.408 | 485.519 | 460.711 | 257.115 | 471.123 | 425.122 | 413.174 | 248.769 | 454.532 | 420.787 | 350.767 | 177.967 | 302.224 | 329.883 | 236.516 | 123.67 |
Brutowinst
| 262.939 | 553.437 | 541.922 | 484.59 | 305.215 | 757.999 | 662.448 | 549.429 | 297.249 | 737.79 | 555.06 | 471.76 | 266.19 | 659.995 | 501.672 | 456.83 | 248.958 | 563.42 | 445.199 | 330.516 | 122.941 | 386.761 | 323.541 | 274.022 | 157.062 | 227.85 | 266.736 | 235.289 | 144.93 | 217.554 | 234.828 | 193.694 | 106.746 | 172.723 | 171.782 | 149.939 | 83.256 |
Brutowinstmarge
| 0.322 | 0.35 | 0.37 | 0.35 | 0.372 | 0.346 | 0.407 | 0.368 | 0.369 | 0.394 | 0.375 | 0.37 | 0.351 | 0.361 | 0.355 | 0.373 | 0.365 | 0.384 | 0.388 | 0.368 | 0.377 | 0.385 | 0.4 | 0.373 | 0.379 | 0.326 | 0.386 | 0.363 | 0.368 | 0.324 | 0.358 | 0.356 | 0.375 | 0.364 | 0.342 | 0.388 | 0.402 |
Onderzoek- en ontwikkelingskosten
| 39.824 | 59.253 | 76.189 | 69.102 | 56.599 | 92.401 | 93.853 | 80.835 | 51.451 | 91.062 | 70.315 | 65.98 | 51.515 | 66.488 | 76.389 | 82.206 | 56.424 | 85.039 | 60.469 | 51.819 | 28.43 | 62.739 | 38.429 | 17.898 | 15.357 | 23.724 | 27.731 | 66.227 | 15.846 | 82.877 | 19.168 | 30.787 | 0 | 51.978 | 0 | 15.554 | 4.35 |
Algemene en administratieve kosten
| 58.81 | -136.776 | 164.128 | -12.375 | 73.757 | -103.224 | 167.448 | -17.676 | 59.314 | -118.395 | 158.837 | -26.294 | 58.67 | -91.434 | 129.849 | -16.753 | 50.971 | -71.041 | 55.231 | -15.82 | 45.346 | -76.947 | 48.755 | -18.019 | 31.473 | -64.916 | 37.431 | -16.369 | 42.15 | -98.335 | 44.889 | -16.153 | 28.683 | -73.06 | 31.707 | 40.524 | 18.37 |
Verkoop- en marketingkosten
| 139.581 | -63.572 | 375.219 | 218.827 | 154.073 | 303.823 | 240.096 | 204.393 | 141.43 | 282.078 | 211.936 | 213.615 | 124.006 | 274.729 | 187.967 | 193.904 | 98.921 | 199.738 | 155.526 | 114.084 | 104.179 | 158.16 | 108.273 | 114.704 | 81.5 | 89.047 | 78.297 | 99.929 | 66.49 | 79.089 | 76.583 | 84.773 | 52.539 | 61.164 | 55.961 | 65.212 | 49.32 |
Verkoop-, algemene en administratieve kosten
| 198.391 | -200.349 | 348.426 | 298.959 | 227.83 | 200.598 | 407.544 | 186.717 | 200.745 | 163.683 | 370.773 | 187.321 | 182.676 | 183.296 | 317.816 | 177.151 | 149.892 | 128.697 | 210.757 | 98.264 | 149.525 | 81.213 | 157.027 | 96.685 | 112.973 | 24.132 | 115.728 | 83.56 | 108.64 | -19.246 | 121.471 | 68.62 | 81.222 | -11.896 | 87.667 | 105.736 | 67.69 |
Overige kosten
| -15.257 | 557.575 | -0.5 | -24.388 | -0.686 | -684.503 | 0.251 | 0.416 | 1.299 | 205.775 | -80.722 | 92.13 | -6.567 | 0.711 | -2.726 | -0.413 | 0.325 | -2.65 | -0.974 | -0.316 | -2.913 | -1.056 | -1.243 | -2.1 | 0.191 | -1.158 | -0.213 | -0.991 | 0.035 | -2.754 | -0.233 | -0.203 | -0.263 | 1.492 | 3.204 | 0.101 | 0.479 |
Bedrijfskosten
| 222.959 | 416.479 | 424.115 | 392.448 | 280.895 | 684.503 | 419.775 | 365.456 | 253.495 | 460.52 | 360.367 | 345.431 | 227.625 | 401.303 | 331.613 | 330.622 | 208.138 | 336.013 | 277.206 | 213.828 | 178.279 | 260.847 | 186.797 | 178.324 | 130.833 | 152.533 | 150.051 | 168.031 | 111.964 | 128.254 | 124.858 | 139.954 | 84.557 | 107.79 | 93.261 | 108.153 | 69.216 |
Bedrijfsresultaat
| 39.98 | 136.958 | 117.807 | 92.142 | 49.596 | 1,503.171 | 186.646 | 124.011 | 63.576 | 218.286 | 176.658 | 124.439 | 41.531 | 218.886 | 159.762 | 121.198 | 51.909 | 205.564 | 169.447 | 111.42 | -50.276 | 111.323 | 144.092 | 97.496 | 31.886 | 84.736 | 125.357 | 76.858 | 34.885 | 94.582 | 110.025 | 51.235 | 24.099 | 68.75 | 79.524 | 42.89 | 15.596 |
Bedrijfsresultaat ratio
| 0.049 | 0.087 | 0.081 | 0.067 | 0.06 | 0.687 | 0.115 | 0.083 | 0.079 | 0.117 | 0.119 | 0.097 | 0.055 | 0.12 | 0.113 | 0.099 | 0.076 | 0.14 | 0.148 | 0.124 | -0.154 | 0.111 | 0.178 | 0.133 | 0.077 | 0.121 | 0.181 | 0.119 | 0.089 | 0.141 | 0.168 | 0.094 | 0.085 | 0.145 | 0.159 | 0.111 | 0.075 |
Totaal overige inkomsten en kosten netto
| 1.526 | 0.621 | 1.598 | 21.525 | -0.686 | 30.324 | 0.251 | 0.416 | 1.321 | 0.249 | 1.839 | -1.593 | 15.446 | 0.711 | -2.726 | -0.413 | 0.325 | -2.65 | -3.375 | -0.987 | -2.913 | -1.056 | -1.243 | -2.1 | 0.191 | -1.158 | -0.213 | -0.991 | 0.035 | -0.36 | -2.267 | -0.274 | -0.552 | 1.361 | 2.884 | 0.089 | 0.387 |
Inkomen voor belasting
| 41.506 | 137.579 | 119.405 | 113.463 | 48.91 | 246.349 | 186.898 | 124.427 | 64.897 | 218.535 | 178.497 | 122.846 | 56.977 | 219.598 | 157.036 | 120.785 | 52.234 | 202.913 | 168.473 | 111.104 | -53.189 | 110.268 | 142.85 | 95.396 | 32.077 | 83.577 | 125.144 | 75.866 | 34.92 | 94.222 | 107.758 | 50.961 | 23.548 | 70.111 | 82.409 | 42.98 | 15.982 |
Inkomen voor belasting ratio
| 0.051 | 0.087 | 0.082 | 0.082 | 0.06 | 0.113 | 0.115 | 0.083 | 0.081 | 0.117 | 0.12 | 0.096 | 0.075 | 0.12 | 0.111 | 0.099 | 0.077 | 0.138 | 0.147 | 0.124 | -0.163 | 0.11 | 0.177 | 0.13 | 0.077 | 0.12 | 0.181 | 0.117 | 0.089 | 0.14 | 0.164 | 0.094 | 0.083 | 0.148 | 0.164 | 0.111 | 0.077 |
Belastingkosten
| -0.57 | 18.339 | 1.989 | 12.128 | 1.689 | 0.464 | 16.913 | -3.365 | 13.356 | -3.263 | 21.351 | 16.361 | 5.687 | 14.147 | 8.73 | 19.62 | 1.634 | 5.211 | 21.418 | 15.729 | -8.501 | 13.794 | 20.063 | 16.858 | 0.443 | 14.15 | 16.542 | 11.152 | 4.766 | 14.722 | 17.34 | 6.999 | 3.205 | 11.013 | 13.415 | 6.75 | 2.513 |
Nettowinst
| 42.076 | 119.239 | 117.417 | 101.539 | 47.221 | 245.749 | 169.985 | 127.792 | 51.54 | 221.798 | 157.146 | 106.485 | 51.29 | 205.451 | 148.306 | 101.165 | 50.599 | 197.702 | 147.055 | 95.374 | -44.688 | 96.474 | 122.787 | 78.538 | 31.633 | 69.427 | 108.603 | 64.714 | 30.154 | 79.5 | 90.418 | 43.961 | 20.343 | 59.098 | 68.994 | 36.23 | 13.47 |
Nettowinstmarge
| 0.051 | 0.075 | 0.08 | 0.073 | 0.058 | 0.112 | 0.104 | 0.085 | 0.064 | 0.118 | 0.106 | 0.083 | 0.068 | 0.112 | 0.105 | 0.083 | 0.074 | 0.135 | 0.128 | 0.106 | -0.137 | 0.096 | 0.152 | 0.107 | 0.076 | 0.099 | 0.157 | 0.1 | 0.077 | 0.118 | 0.138 | 0.081 | 0.071 | 0.124 | 0.138 | 0.094 | 0.065 |
WPA (Winst Per Aandeel)
| 0.097 | 0.275 | 0.27 | 0.23 | 0.11 | 0.56 | 0.39 | 0.21 | 0.12 | 0.53 | 0.5 | 0.34 | 0.16 | 0.47 | 0.4 | 0.27 | 0.12 | 0.63 | 0.34 | 0.31 | -0.1 | 0.31 | 0.29 | 0.25 | 0.073 | 0.22 | 0.35 | 0.21 | 0.069 | 0.25 | 0.23 | 0.19 | 0.062 | 0.25 | 0.21 | 0.15 | 0.041 |
Verwaterde WPA
| 0.097 | 0.275 | 0.27 | 0.23 | 0.11 | 0.56 | 0.39 | 0.21 | 0.12 | 0.53 | 0.5 | 0.34 | 0.16 | 0.47 | 0.4 | 0.27 | 0.12 | 0.63 | 0.34 | 0.31 | -0.099 | 0.31 | 0.24 | 0.25 | 0.073 | 0.22 | 0.35 | 0.21 | 0.069 | 0.25 | 0.23 | 0.19 | 0.062 | 0.25 | 0.21 | 0.15 | 0.041 |
EBITDA
| 44.402 | 139.807 | 123.269 | 141.966 | 100.696 | 284.729 | 238.815 | 167.889 | 112.48 | 268.204 | 227.624 | 172.125 | 106.403 | 277.665 | 199.865 | 160.081 | 88.506 | 236.538 | 186.357 | 136.507 | -28.301 | 138.464 | 167.85 | 115.203 | 51.883 | 102.598 | 119.175 | 77.82 | 32.966 | 90.784 | 113.563 | 63.47 | 31.268 | 64.933 | 81.549 | 51.918 | 23.986 |
EBITDA ratio
| 0.054 | 0.088 | 0.084 | 0.103 | 0.123 | 0.13 | 0.147 | 0.112 | 0.14 | 0.143 | 0.154 | 0.135 | 0.14 | 0.152 | 0.141 | 0.131 | 0.13 | 0.161 | 0.162 | 0.152 | -0.087 | 0.138 | 0.207 | 0.157 | 0.125 | 0.147 | 0.172 | 0.12 | 0.084 | 0.135 | 0.173 | 0.117 | 0.11 | 0.137 | 0.163 | 0.134 | 0.116 |