
Zbom Home Collection Co.,Ltd
SSE:603801.SS
10.94 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 117.417 | 101.539 | 47.221 | 245.749 | 169.985 | 127.792 | 51.54 | 221.798 | 157.146 | 106.485 | 51.29 | 205.451 | 148.306 | 101.165 | 50.599 | 197.702 | 147.055 | 95.374 | -44.688 | 96.474 | 122.787 | 78.538 | 31.633 | 69.427 | 108.603 | 64.714 | 30.154 | 79.5 | 90.418 | 43.961 | 20.343 | 59.098 | 68.994 | 36.23 | 13.47 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 49.824 | 49.824 | 52.635 | -83.493 | 48.768 | 48.768 | 51.344 | 51.344 | 47.156 | 47.156 | 49.138 | 38.678 | 33.644 | 33.644 | 93.302 | -39.754 | 39.754 | 0 | 74.721 | -34.334 | 34.334 | 0 | 63.197 | -30.633 | 30.633 | 0 | 45.46 | -21.643 | 10.957 | 10.686 | 41.365 | -20.079 | 10.132 | 9.947 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 237.395 | -253.41 | 0 | 593.756 | 173.43 | -568.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 25.677 | 0 | 11.538 | 11.538 | 6.548 | 0 | 1.95 | -1.947 | 1.947 | 0 | 14.186 | -8.881 | 8.881 | 0 | 28.245 | -12.368 | 12.368 | 0 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -314.637 | -147.706 | 147.706 | 0 | -425.251 | -65.681 | 65.681 | 0 | -659.819 | 127.208 | -127.208 | 0 | -339.208 | 32.181 | -32.181 | 0 | -12.732 | 50.714 | -50.714 | 0 | 143.307 | -245.997 | 245.997 | 0 | -133.129 | 10.718 | 153.891 | -112.467 | -155.413 | 104.031 | 76.116 | -83.819 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -379.937 | -179.429 | 179.429 | 0 | -503.395 | -23.39 | 23.39 | 0 | -608.09 | 2.238 | -2.238 | 0 | -249.325 | -50.549 | 50.549 | 0 | 51.531 | 25.995 | -25.995 | 0 | 139.985 | -226.541 | 226.541 | 0 | -125.383 | -70.701 | 70.701 | 0 | -77.683 | 46.992 | -52.964 | 5.972 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 53.762 | 31.723 | -31.723 | 0 | 78.144 | -42.291 | 42.291 | 0 | -65.915 | 133.851 | -133.851 | 0 | -118.128 | 98.495 | -98.495 | 0 | -65.577 | 24.72 | -24.72 | 0 | 3.322 | -19.455 | 19.455 | 0 | -7.746 | 81.42 | -53.525 | -27.894 | -77.73 | 57.039 | -40.563 | -16.475 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 6.548 | -6.548 | 0 | -1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 11.538 | -6.548 | 6.548 | 0 | 1.95 | 0 | 0 | 0 | 14.186 | -8.881 | 8.881 | 0 | 28.245 | -15.764 | 15.764 | 0 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.416 | -84.573 | 0 | 0 | 116.68 | -67.343 |
Overige Niet-Contante Posten
| 0 | 0 | 168.398 | 270.578 | -615.325 | -68.626 | 130.471 | 367.38 | -48.768 | -221.798 | -157.146 | 453.392 | -344.176 | 7.92 | -148.306 | -101.165 | -50.599 | -197.702 | -147.055 | -95.374 | 44.688 | -96.474 | -122.787 | -78.538 | -31.633 | -69.427 | -108.603 | -64.714 | -30.154 | -79.5 | -90.418 | 5.021 | 0.27 | -59.098 | -68.994 | 3.35 | 1.82 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 285.815 | 322.293 | -568.103 | 124.487 | 300.103 | 444.784 | 51.54 | 221.798 | 157.146 | 106.485 | -292.886 | 162.089 | 168.064 | 363.773 | -197.905 | 389.567 | 78.412 | 397.587 | -216.501 | 143.004 | 84.326 | 244.891 | -127.839 | 184.515 | -62.164 | 406.683 | -159.204 | 244.366 | 19.045 | 213.831 | -81.168 | 186.676 | 43.538 | 125.829 | -58.583 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -44.01 | -69.805 | -67.619 | -74.24 | -63.455 | 25.388 | -188.676 | -94.656 | -165.732 | -131.016 | -53.091 | -171.188 | -44.113 | -166.007 | -85.869 | -63.461 | -208.836 | -87.431 | -95.831 | -84.607 | -153.325 | -128.498 | -48.937 | -75.206 | -81.257 | -164.372 | -62.151 | -67.889 | -84.953 | -68.25 | -45.149 | -52.399 | -109.394 | -70.043 | -30.881 | -25.468 | -10.447 |
Netto Overnames
| 0 | 0 | 0 | 11.19 | 8.663 | 64.542 | 0.903 | 32.19 | 0 | 19.297 | 1.111 | 0 | 0 | 7.505 | 0.049 | 1.353 | 0 | 95.599 | 95.848 | 85.827 | 174.56 | 129.015 | 48.98 | 75.206 | 0.415 | 165.911 | 62.151 | 67.957 | 84.955 | 68.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -437.929 | -1,636.4 | -940.974 | -279.114 | -739.862 | -1,134.041 | -848.142 | -964.332 | -707.71 | -317.457 | -1,024.322 | -728.153 | -1,017.966 | -919.145 | -941.355 | -220.65 | -1,581.35 | -1,298.4 | -1,002.5 | -612.58 | -670.42 | -908.848 | -553 | -732.263 | -467.889 | -829.324 | -969.255 | -955.443 | -482 | -665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 701.007 | 1,218.61 | 714.007 | 439.243 | 1,091.14 | 1,079.284 | 847.239 | 932.142 | 718.84 | 470.632 | 751.14 | 702.011 | 1,066.535 | 964.156 | 831.986 | 167.49 | 1,662.15 | 1,211.629 | 886.536 | 494.884 | 954.152 | 680.199 | 730.671 | 637.205 | 698.787 | 906.045 | 1,041.082 | 821.737 | 378.873 | 749.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 7.575 | 165.675 | 5.101 | 176.335 | 359.941 | 4.441 | -0.903 | -32.19 | 0 | 3.147 | -2.26 | 2.587 | 29.897 | 229.714 | -98.028 | -47.976 | -48.15 | -143.948 | -95.831 | -84.607 | -153.325 | -128.403 | -49.032 | -61.575 | -13.631 | -178.56 | -62.151 | -67.889 | -84.953 | -68.25 | -712.736 | 0.006 | 0.02 | 0.029 | 0 | 0.037 | 0.014 |
Kasstroom uit Investeringsactiviteiten
| 226.642 | -321.92 | -289.486 | 97.08 | 296.486 | 35.173 | -189.579 | -126.847 | -154.602 | 44.603 | -327.421 | -194.744 | 34.353 | 116.224 | -293.219 | -163.245 | -176.186 | -222.551 | -211.777 | -201.084 | 151.641 | -356.535 | 128.681 | -156.633 | 136.425 | -100.3 | 9.676 | -201.527 | -188.077 | 16.57 | -757.885 | -52.392 | -109.374 | -70.014 | -30.881 | -25.43 | -10.433 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 685.05 | -78.41 | -7.685 | 100 | 152.959 | 0 | -126.53 | 0 | 191.23 | -270 | -79.408 | 105.908 | 114.107 | -18.023 | -7.003 | 69.253 | 332.902 | -203.442 | -3.982 | 211.557 | 91.105 | -4.341 | 0 | 4.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -48.451 | 48.451 | 0 | 88.144 | -88.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 48.451 | -48.451 | 0 | -88.144 | 88.144 | -88.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.807 | -3.597 | -3.512 | -309.962 | -1.849 | -218.274 | -101.1 | -124.152 | -4.186 | -5.065 | -4.16 | -188.576 | -5.773 | -1.166 | -6.171 | -184.898 | -5.356 | -3.557 | -1.655 | -150.485 | -0.321 | -1.156 | -0.01 | -136.167 | 0 | -0.057 | -0.993 | -94.95 | 0 | -0.193 | -0.193 | -17.787 | -32.613 | 0 | 0 | -3.36 | -30.24 |
Overige Financieringsactiviteiten
| -6.335 | -3.668 | -1.023 | -4.644 | -0.218 | -92.614 | 87.659 | -41.082 | 0 | 77.601 | -0.24 | -1.373 | -88.35 | 0 | -0.145 | 0 | -0.048 | 142.763 | 45.538 | -0.29 | 45.828 | 12.449 | 1.864 | -93.095 | -33.703 | -3.426 | 0 | 0 | 0 | -5.559 | -7.195 | 836.561 | 20 | 0 | 0 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 675.908 | -85.675 | -12.219 | -214.606 | 150.893 | -143.954 | -232.891 | -116.783 | 187.044 | -285.608 | -83.809 | -84.041 | 19.984 | -19.189 | -13.319 | -115.646 | 327.498 | -207.713 | -5.637 | 60.782 | 136.613 | 6.952 | 1.854 | -224.795 | -33.703 | -3.483 | -0.993 | -94.95 | 0 | -5.366 | -7.388 | 818.774 | -12.613 | 0 | 0 | -3.36 | -30.24 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.285 | 6.133 | 0 | -0.074 | 0.222 | -0.507 | 0.011 | 4.871 | -1.05 | -1.221 | 3.003 | 4.216 | -0.044 | -1.168 | 0.179 | -0.944 | 0.456 | -3.286 | -1.776 | -0.228 | 0.758 | 0.377 | 0.426 | 0.886 | -1.586 | -0.294 | 1.416 | 2.995 | -2.346 | -0.909 | -0.768 | -0.588 | -0.312 | 2.076 | 0.261 | 0.773 | -0.139 |
Netto Kasstroomverandering
| 417.426 | 60.799 | -18.709 | 218.211 | -126.431 | 8.049 | -122.356 | 206.025 | -74.431 | -75.002 | -27.805 | 236.611 | -238.593 | 257.957 | -138.295 | 83.939 | -46.137 | -43.982 | -140.778 | 257.057 | 72.511 | -206.201 | 215.287 | -135.651 | -26.703 | 80.439 | -52.066 | 113.2 | -349.627 | 254.661 | -746.995 | 979.624 | -203.467 | 118.738 | 12.918 | 97.812 | -99.395 |
Kaspositie aan het Einde van de Periode
| 1,016.562 | 599.135 | 538.336 | 729.59 | 352.353 | 478.784 | 470.734 | 593.09 | 387.065 | 461.496 | 536.497 | 564.303 | 327.691 | 566.285 | 308.328 | 446.623 | 362.685 | 408.822 | 452.804 | 593.583 | 336.525 | 264.014 | 470.215 | 254.928 | 390.579 | 417.282 | 336.843 | 388.909 | 275.709 | 625.335 | 370.674 | 1,117.67 | 138.046 | 341.513 | 222.775 | 209.857 | 112.045 |