
Zbom Home Collection Co.,Ltd
SSE:603801.SS
10.94 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,196.317 | 798.915 | 748.366 | 729.59 | 511.379 | 862.798 | 696.764 | 805.736 | 561.942 | 704.754 | 744.859 | 677.364 | 424.05 | 667.773 | 771.608 | 886.475 | 837.711 | 824.677 | 760.188 | 711.477 | 428.912 | 526.907 | 543.128 | 288.902 | 425.516 | 729.08 | 415.141 | 422.042 | 318.077 | 712.983 | 471.529 | 1,192.929 | 265.201 | 426.064 | -289.676 |
Kortetermijnbeleggingen
| 365.816 | 565.103 | 487.31 | 286.332 | 256.708 | 424.313 | 316.034 | 290.195 | 254.248 | 280.255 | 469.093 | 211.944 | 199.617 | 202.387 | 288.441 | 209.09 | 158.227 | 324.709 | 437.571 | 455.651 | 331.394 | 321.967 | -30.254 | 0.007 | -22.58 | 0.258 | -19.351 | -34.007 | 0 | 635 | 0 | 0 | 0 | 0 | 579.351 |
Liquide middelen en kortetermijnbeleggingen
| 1,562.133 | 1,364.018 | 1,235.676 | 1,015.923 | 768.087 | 1,287.11 | 1,012.798 | 1,095.932 | 816.19 | 985.009 | 1,213.952 | 889.308 | 623.667 | 870.159 | 1,060.05 | 1,095.564 | 995.938 | 1,149.386 | 1,197.759 | 1,167.128 | 760.306 | 848.874 | 543.128 | 288.909 | 425.516 | 729.338 | 415.141 | 422.042 | 318.077 | 712.983 | 471.529 | 1,192.929 | 265.201 | 426.064 | 289.676 |
Nettovorderingen
| 1,268.765 | 1,527.697 | 1,478.395 | 1,334.653 | 1,400.488 | 1,656.462 | 1,245.725 | 1,041.092 | 1,019.8 | 1,228.544 | 891.312 | 943.599 | 933.327 | 1,194.679 | 932.454 | 840.908 | 662.973 | 791.719 | 576.635 | 516.517 | 414.885 | 470.305 | 303.2 | 313.92 | 239.648 | 0 | 168.733 | 0 | 231.719 | 317.488 | 213.687 | 133.761 | 164.507 | 202.705 | 0 |
Voorraad
| 300.033 | 252.448 | 292.448 | 243.167 | 230.619 | 220.444 | 399.739 | 336.227 | 332.813 | 305.056 | 371.959 | 344.192 | 414.9 | 387.65 | 519.977 | 462.612 | 414.567 | 328.706 | 436.518 | 312.794 | 259.609 | 215.347 | 231.857 | 177.505 | 147.349 | 154.316 | 160.465 | 139.266 | 167.771 | 161.301 | 214.009 | 235.992 | 185.392 | 158.044 | 0 |
Overige vlottende activa
| 208.311 | 144.497 | 153.394 | 259.7 | 355.02 | 305.101 | 592.483 | 447.494 | 592.675 | 438.855 | 280.712 | 238.605 | 366.516 | 244.597 | 440.562 | 302.336 | 377.525 | 219.867 | 217.047 | 171.248 | 131.658 | 179.703 | 515.554 | 681.908 | 574.901 | 490.729 | 898.682 | 857.626 | 816.956 | 681.405 | 782.599 | 61.857 | 51.952 | 32.101 | 0 |
Totaal vlottende activa
| 3,339.242 | 3,288.66 | 3,159.913 | 2,853.441 | 2,754.214 | 3,469.118 | 3,250.745 | 3,125.292 | 2,761.479 | 2,957.464 | 2,757.934 | 2,415.703 | 2,338.41 | 2,787.085 | 2,953.042 | 2,701.42 | 2,451.003 | 2,489.678 | 2,427.958 | 2,167.687 | 1,566.458 | 1,797.611 | 1,593.74 | 1,462.243 | 1,387.414 | 1,676.888 | 1,643.021 | 1,605.101 | 1,534.523 | 1,873.176 | 1,681.825 | 1,624.539 | 667.052 | 818.915 | 289.676 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,940.305 | 1,963.381 | 1,901.98 | 1,875.324 | 1,797.125 | 1,781.674 | 1,682.192 | 1,682.709 | 1,646.479 | 1,622.283 | 1,585.714 | 1,565.292 | 1,572.713 | 1,567.045 | 1,469.984 | 1,368.641 | 1,300.366 | 1,227.455 | 1,202.832 | 1,190.146 | 976.083 | 965.616 | 884.611 | 866.006 | 832.151 | 808.546 | 685.844 | 648.649 | 629.394 | 617.735 | 620.625 | 571.717 | 465.195 | 452.241 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 276.355 | 280.24 | 255.39 | 254.466 | 257.996 | 261.554 | 253.808 | 251.814 | 251.612 | 255.044 | 229.924 | 232.552 | 230.1 | 231.647 | 131.832 | 133.632 | 133.867 | 135.556 | 133.033 | 133.427 | 134.513 | 136.391 | 154.567 | 150.86 | 151.852 | 131.378 | 74.946 | 73.871 | 72.281 | 73.279 | 72.993 | 73.887 | 72.605 | 73.444 | 0 |
Goodwill en immateriële activa
| 276.355 | 280.24 | 255.39 | 254.466 | 257.996 | 261.554 | 253.808 | 251.814 | 251.612 | 255.044 | 229.924 | 232.552 | 230.1 | 231.647 | 131.832 | 133.632 | 133.867 | 135.556 | 133.033 | 133.427 | 134.513 | 136.391 | 154.567 | 150.86 | 151.852 | 131.378 | 74.946 | 73.871 | 72.281 | 73.279 | 72.993 | 73.887 | 72.605 | 73.444 | 0 |
Langetermijnbeleggingen
| -149.937 | -355.195 | 308.915 | 360.387 | -65.042 | -231.54 | -137.999 | -115.06 | -88.166 | -118.014 | -317.492 | -66.851 | -81.113 | -128.694 | -169.374 | -98.509 | -46.515 | -262.999 | -397.5 | -418.016 | -297.555 | -285.481 | 70.954 | 40.83 | 62.344 | 39.958 | 58.05 | 69.451 | 13.201 | 13.035 | 11.176 | 11.873 | 10.005 | 9.375 | 0 |
Belastingvorderingen
| 180.511 | 178.111 | 156.72 | 143.227 | 142.665 | 142.292 | 133.755 | 132.58 | 88.88 | 89.919 | 76.949 | 67.25 | 64.116 | 59.401 | 55.065 | 62.976 | 90.38 | 75.704 | 42.877 | 29.751 | 31.473 | 23.912 | 15.613 | 15.048 | 13.725 | 12.346 | 10.272 | 9.967 | 9.557 | 7.767 | 7.78 | 8.225 | 7.912 | 7.694 | 0 |
Overige niet-vlottende activa
| 1,136.183 | 1,359.605 | 545.502 | 392.683 | 810.793 | 963.709 | 866.371 | 846.152 | 862.561 | 970.727 | 1,362.27 | 1,011.393 | 818.89 | 781.57 | 388.271 | 372.596 | 316.693 | 462.848 | 579.546 | 551.077 | 552.899 | 457.349 | 65.085 | 91.728 | 81.958 | 115.46 | 80.54 | 82.544 | 61.469 | 35.338 | 22.431 | 60.869 | 128.572 | 43.102 | -289.676 |
Totaal niet-vlottende activa
| 3,383.416 | 3,426.142 | 3,168.506 | 3,026.087 | 2,943.537 | 2,917.69 | 2,798.127 | 2,798.196 | 2,761.365 | 2,819.958 | 2,937.364 | 2,809.637 | 2,604.706 | 2,510.97 | 1,875.779 | 1,839.335 | 1,794.79 | 1,638.564 | 1,560.788 | 1,486.385 | 1,397.412 | 1,297.788 | 1,190.83 | 1,164.473 | 1,142.03 | 1,107.689 | 909.652 | 884.481 | 785.902 | 747.154 | 735.006 | 726.571 | 684.287 | 585.856 | -289.676 |
Totaal activa
| 6,722.658 | 6,714.801 | 6,328.419 | 5,879.529 | 5,697.752 | 6,386.807 | 6,048.872 | 5,923.488 | 5,522.844 | 5,777.422 | 5,695.298 | 5,225.34 | 4,943.116 | 5,298.055 | 4,828.821 | 4,540.755 | 4,245.793 | 4,128.242 | 3,988.746 | 3,654.072 | 2,963.871 | 3,095.398 | 2,784.57 | 2,626.715 | 2,529.444 | 2,784.576 | 2,552.673 | 2,489.583 | 2,320.425 | 2,620.329 | 2,416.831 | 2,351.109 | 1,351.34 | 1,404.771 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 929.228 | 1,191.956 | 704.35 | 989.955 | 18.704 | 1,167.169 | 1,104.441 | 978.241 | 94.806 | 267.568 | 1,075.419 | 763.179 | 795.893 | 801.119 | 795.195 | 684.271 | 618.865 | 648.392 | 747.747 | 653.258 | 377.007 | 446.468 | 400.69 | 365.346 | 261.062 | 331.087 | 280.14 | 291.402 | 175.043 | 265.514 | 304.456 | 357.699 | 309.918 | 278.609 | 0 |
Kortlopende schulden
| 267.993 | 248.941 | 883.512 | 814.94 | 246.571 | 130.044 | 320.145 | 520.296 | 602.53 | 366.715 | 545.352 | 524.76 | 411.672 | 295.229 | 501.551 | 508.554 | 439.301 | 108.209 | 309.841 | 313.823 | 102.265 | -45.612 | 15.5 | 4.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
Belastingschulden
| 16.062 | 162.174 | 126.053 | 16.041 | 23.123 | 176.923 | 123.484 | 112.003 | 37.377 | 97.02 | 113.002 | 86.828 | 57.527 | 146.606 | 85.199 | 54.861 | 32.059 | 103.027 | 60.779 | 46.495 | 24.194 | 66.655 | 44.297 | 34.17 | 11.705 | 40.638 | 38.929 | 37.201 | 23.371 | 57.484 | 33.639 | 25.378 | 32.107 | 40.399 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 274.918 | 255.365 | 1,009.055 | 1,497.795 | 1,334.071 | 1,373.458 | 358.989 | 435.748 | 439.075 | 0 | 0 | 1,235.652 | 1,039.442 | 946.926 | 735.051 | 986.625 | 60.779 | 328.601 | 284.15 | 288.907 | 166.652 | 150.387 | 0 | 0 | 0 | 0 | 0 | 0 | 121.434 | 103.23 | 104.801 | 123.317 | 0 |
Overige kortlopende verplichtingen
| 1,112.002 | 1,417.077 | 723.926 | 630.568 | 1,535.155 | -111.355 | 865.385 | 902.842 | 1,417.722 | 2,043.278 | 667.161 | 1,049.704 | 785.816 | 650.946 | 521.09 | 40.692 | 421.697 | 496.085 | 734.128 | 732.096 | 517.757 | 302.985 | 458.907 | 321.094 | 355.153 | 507.286 | 407.69 | 444.271 | 373.32 | 585.769 | 447.738 | 427.097 | 341.353 | 409.942 | 0 |
Totaal kortlopende verplichtingen
| 2,325.285 | 3,020.149 | 2,712.758 | 2,451.505 | 2,068.488 | 2,860.575 | 2,830.765 | 2,950.014 | 2,474.048 | 2,774.581 | 2,840.01 | 2,424.47 | 2,050.908 | 2,425.873 | 2,404.888 | 2,235.304 | 1,846.887 | 1,813.897 | 1,913.274 | 1,745.672 | 1,021.224 | 1,116.174 | 919.394 | 875.465 | 627.919 | 879.012 | 726.76 | 772.874 | 571.734 | 908.767 | 785.834 | 810.175 | 703.378 | 728.949 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 774.685 | 200.06 | 219.169 | 172.074 | 176.405 | 128.147 | 77.283 | 3.375 | 5.384 | 5.364 | 105.044 | 205.564 | 214.082 | 206.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 69.623 | 73.043 | 73.054 | 75.968 | 79.382 | 82.767 | 85.165 | 87.835 | 87.496 | 90.771 | 93.624 | 96.883 | 100.142 | 50.844 | 52.458 | 54.072 | 55.686 | 44.045 | 32.751 | 33.891 | 35.03 | 24.234 | 25.06 | 25.26 | 26.196 | 26.876 | 17.936 | 18.481 | 19.025 | 12.051 | 10.986 | 11.341 | 11.696 | 9.499 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.94 | 22.224 | 21.906 | 22.8 | 25.756 | 27.091 | 27.966 | 28.985 | 27.181 | 28.096 | 21.042 | 21.862 | 22.731 | 23.426 | 23.35 | 39.388 | 40.723 | 42.307 | 42.741 | 29.035 | 24.854 | 25.795 | 5.614 | 5.867 | 5.818 | 6.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 865.248 | 295.327 | 314.129 | 195.012 | 281.543 | 238.005 | 190.415 | 120.195 | 120.061 | 124.231 | 219.709 | 324.309 | 336.955 | 281.2 | 75.808 | 93.46 | 96.41 | 86.352 | 75.492 | 62.925 | 59.885 | 50.028 | 30.674 | 31.127 | 32.014 | 33.265 | 17.936 | 18.481 | 19.025 | 12.051 | 10.986 | 11.341 | 11.696 | 9.499 | 0 |
Totaal passiva
| 3,190.533 | 3,315.476 | 3,026.888 | 2,646.517 | 2,350.032 | 3,098.58 | 3,021.18 | 3,070.21 | 2,594.109 | 2,898.811 | 3,059.718 | 2,748.779 | 2,387.863 | 2,707.073 | 2,480.697 | 2,328.764 | 1,943.297 | 1,900.249 | 1,988.766 | 1,808.597 | 1,081.108 | 1,166.203 | 950.068 | 906.592 | 659.933 | 912.277 | 744.696 | 791.355 | 590.759 | 920.818 | 796.82 | 821.516 | 715.074 | 738.448 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.301 | 0 | 0 | 0.067 | 1.403 | 0.684 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 436.506 | 436.506 | 436.548 | 436.548 | 436.548 | 436.548 | 436.548 | 436.548 | 311.82 | 311.82 | 311.848 | 312.309 | 312.309 | 312.309 | 312.482 | 312.482 | 223.333 | 223.333 | 223.333 | 223.333 | 223.333 | 223.333 | 223.333 | 223.333 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 120 | 120 | 0 |
Ingehouden winsten
| 2,245.491 | 2,203.415 | 2,111.476 | 1,993.864 | 2,197.889 | 2,150.584 | 1,903.201 | 1,733.217 | 1,824.849 | 1,773.309 | 1,552.705 | 1,395.559 | 1,473.335 | 1,422.045 | 1,224.154 | 1,075.838 | 1,152.872 | 1,102.27 | 905.771 | 758.716 | 810.438 | 855.125 | 792.647 | 669.86 | 727.488 | 695.855 | 641.192 | 532.589 | 563.875 | 533.721 | 473.57 | 383.151 | 339.19 | 369.247 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 217.472 | 801.428 | 191.936 | 776.087 | 174.354 | 880.211 | 159.595 | 917.063 | 182.145 | 925.529 | 181.936 | 940.923 | 196.592 | 1,055.726 | 0.944 | 0.345 | 1.514 | -4.301 | 1.194 | 0.695 | -0.067 | -1.403 | -0.684 | 0.994 | -0.152 | 0 | 0 | 0 | -0 | -0 | 0 | 522.132 |
Overige totale aandeelhoudersvermogen
| 850.129 | 759.405 | 753.507 | 728.5 | -88.144 | 702.822 | 687.943 | 509.159 | -88.144 | 633.716 | 770.175 | 769.434 | 769.609 | 674.692 | 811.488 | 627.078 | -129.435 | 902.39 | 870.875 | 863.425 | 853.292 | 707.936 | 818.522 | 826.997 | 982.023 | 906.554 | 1,006.785 | 1,005.79 | 1,005.79 | 1,005.79 | 986.442 | 1,062.22 | 177.076 | 177.076 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,532.125 | 3,399.325 | 3,301.531 | 3,157.044 | 3,347.72 | 3,288.227 | 3,027.692 | 2,853.278 | 2,928.735 | 2,878.61 | 2,635.58 | 2,476.561 | 2,555.253 | 2,590.982 | 2,348.124 | 2,211.991 | 2,302.497 | 2,227.993 | 1,999.98 | 1,845.474 | 1,882.762 | 1,929.196 | 1,834.502 | 1,720.123 | 1,869.511 | 1,872.3 | 1,807.977 | 1,698.228 | 1,729.665 | 1,699.511 | 1,620.011 | 1,529.593 | 636.266 | 666.323 | 522.132 |
Totaal eigen vermogen
| 3,532.125 | 3,399.325 | 3,301.531 | 3,157.044 | 3,347.72 | 3,288.227 | 3,027.692 | 2,853.278 | 2,928.735 | 2,878.61 | 2,635.58 | 2,476.561 | 2,555.253 | 2,590.982 | 2,348.124 | 2,211.991 | 2,302.497 | 2,227.993 | 1,999.98 | 1,845.474 | 1,882.762 | 1,929.196 | 1,834.502 | 1,720.123 | 1,869.511 | 1,872.3 | 1,807.977 | 1,698.228 | 1,729.665 | 1,699.511 | 1,620.011 | 1,529.593 | 636.266 | 666.323 | 522.132 |
Totaal passiva en aandeelhoudersvermogen
| 6,722.658 | 6,714.801 | 6,328.419 | 5,879.529 | 5,697.752 | 6,386.807 | 6,048.872 | 5,923.488 | 5,522.844 | 5,777.422 | 5,695.298 | 5,225.34 | 4,943.116 | 5,298.055 | 4,828.821 | 4,540.755 | 4,245.793 | 4,128.242 | 3,988.746 | 3,654.072 | 2,963.871 | 3,095.398 | 2,784.57 | 2,626.715 | 2,529.444 | 2,784.576 | 2,552.673 | 2,489.583 | 2,320.425 | 2,620.329 | 2,416.831 | 2,351.109 | 1,351.34 | 1,404.771 | 522.132 |