G & M Holdings Limited
HKEX:6038.HK
0.25 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 195.984 | 251.749 | 244.882 | 203.554 | 179.232 | 244.777 | 158.434 | 107.875 | 135.524 | 168.345 | 131.411 | 198.462 | 166.974 | 181.638 | 134.113 | 147.476 | 126.436 | 68.478 | 54.705 | 54.705 | 54.705 | 54.705 | 37.826 | 37.826 | 37.826 | 37.826 |
Kosten van de omzet
| 145.607 | 194.13 | 199.981 | 154.767 | 136.82 | 196.536 | 120.547 | 82.517 | 101.627 | 137.78 | 96.525 | 149.438 | 129.003 | 129.177 | 87.069 | 98.535 | 84.854 | 45.847 | 36.938 | 36.938 | 36.938 | 36.938 | 25.228 | 25.228 | 25.228 | 25.228 |
Brutowinst
| 50.377 | 57.619 | 44.901 | 48.787 | 42.412 | 48.241 | 37.887 | 25.358 | 33.897 | 30.565 | 34.886 | 49.024 | 37.971 | 52.461 | 47.044 | 48.941 | 41.582 | 22.631 | 17.767 | 17.767 | 17.767 | 17.767 | 12.598 | 12.598 | 12.598 | 12.598 |
Brutowinstmarge
| 0.257 | 0.229 | 0.183 | 0.24 | 0.237 | 0.197 | 0.239 | 0.235 | 0.25 | 0.182 | 0.265 | 0.247 | 0.227 | 0.289 | 0.351 | 0.332 | 0.329 | 0.33 | 0.325 | 0.325 | 0.325 | 0.325 | 0.333 | 0.333 | 0.333 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.64 | 21.672 | 17.959 | 24.315 | 18.558 | 27.166 | 14.2 | 19.062 | 16.302 | 21.826 | 12.575 | 25.526 | 13.992 | 11.198 | 12.711 | 9.237 | 8.034 | 4.139 | 1.561 | 1.561 | 1.561 | 1.561 | 1.083 | 1.083 | 1.083 | 1.083 |
Verkoop- en marketingkosten
| 0 | -0.041 | 0 | 0.24 | 0 | -0.186 | 0 | 0.004 | 0 | -0.801 | 0 | 0 | 0 | 1.167 | 1.177 | 1.218 | -4.044 | -4.044 | -1.521 | -1.521 | -1.521 | -1.521 | -1.054 | -1.054 | -1.054 | -1.054 |
Verkoop-, algemene en administratieve kosten
| 17.64 | 21.631 | 17.959 | 24.555 | 18.558 | 26.98 | 14.2 | 19.066 | 16.302 | 21.025 | 12.575 | 25.526 | 13.992 | 12.365 | 13.888 | 10.455 | 8.623 | 0.095 | 0.04 | 0.04 | 0.04 | 0.04 | 0.029 | 0.029 | 0.029 | 0.029 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 17.64 | 21.631 | 17.959 | 24.555 | 18.558 | 26.98 | 14.2 | 19.066 | 16.302 | 21.025 | 12.575 | 27.531 | 13.971 | 15.08 | 19.922 | 15.796 | 12.274 | 0.095 | 0.04 | 0.04 | 0.04 | 0.04 | 0.029 | 0.029 | 0.029 | 0.029 |
Bedrijfsresultaat
| 32.737 | 35.988 | 26.942 | 24.232 | 23.854 | 21.261 | 23.687 | 6.292 | 17.595 | 9.54 | 22.311 | 21.578 | 23.979 | 37.456 | 33.156 | 36.923 | 32.959 | 15.609 | 14.001 | 14.001 | 14.001 | 14.001 | 9.288 | 9.288 | 9.288 | 9.288 |
Bedrijfsresultaat ratio
| 0.167 | 0.143 | 0.11 | 0.119 | 0.133 | 0.087 | 0.15 | 0.058 | 0.13 | 0.057 | 0.17 | 0.109 | 0.144 | 0.206 | 0.247 | 0.25 | 0.261 | 0.228 | 0.256 | 0.256 | 0.256 | 0.256 | 0.246 | 0.246 | 0.246 | 0.246 |
Totaal overige inkomsten en kosten netto
| 3.915 | 3.477 | 1.399 | 2.973 | 0.745 | -0.492 | -0.247 | 1.818 | 1.965 | -0.487 | -0.131 | -0.262 | -0.1 | -0.442 | -6.173 | -4.162 | -3.819 | -0.134 | -0.036 | -0.036 | -0.036 | -0.036 | 0.047 | 0.047 | 0.047 | 0.047 |
Inkomen voor belasting
| 36.652 | 39.465 | 28.341 | 27.205 | 24.599 | 20.769 | 23.44 | 8.11 | 19.56 | 9.053 | 22.18 | 21.316 | 23.879 | 37.014 | 26.983 | 32.761 | 29.14 | 15.475 | 13.966 | 13.966 | 13.966 | 13.966 | 9.335 | 9.335 | 9.335 | 9.335 |
Inkomen voor belasting ratio
| 0.187 | 0.157 | 0.116 | 0.134 | 0.137 | 0.085 | 0.148 | 0.075 | 0.144 | 0.054 | 0.169 | 0.107 | 0.143 | 0.204 | 0.201 | 0.222 | 0.23 | 0.226 | 0.255 | 0.255 | 0.255 | 0.255 | 0.247 | 0.247 | 0.247 | 0.247 |
Belastingkosten
| 6.059 | 6.049 | 4.754 | 4.422 | 3.978 | 3.828 | 3.581 | 1.309 | 3.062 | 1.271 | 3.596 | 4.406 | 3.85 | 6.567 | 5.163 | 6.135 | 5.689 | 2.956 | 2.343 | 2.343 | 2.343 | 2.343 | 1.519 | 1.519 | 1.519 | 1.519 |
Nettowinst
| 30.593 | 33.416 | 23.587 | 22.783 | 20.621 | 16.941 | 19.859 | 6.801 | 16.498 | 7.782 | 18.584 | 16.91 | 20.029 | 30.447 | 21.82 | 26.626 | 23.426 | 12.519 | 11.623 | 11.623 | 11.623 | 11.623 | 7.816 | 7.816 | 7.816 | 7.816 |
Nettowinstmarge
| 0.156 | 0.133 | 0.096 | 0.112 | 0.115 | 0.069 | 0.125 | 0.063 | 0.122 | 0.046 | 0.141 | 0.085 | 0.12 | 0.168 | 0.163 | 0.181 | 0.185 | 0.183 | 0.212 | 0.212 | 0.212 | 0.212 | 0.207 | 0.207 | 0.207 | 0.207 |
WPA (Winst Per Aandeel)
| 0.031 | 0.033 | 0.024 | 0.023 | 0.021 | 0.017 | 0.02 | 0.007 | 0.017 | 0.008 | 0.019 | 0.017 | 0.02 | 0.03 | 0.028 | 0.036 | 0.031 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 |
Verwaterde WPA
| 0.031 | 0.033 | 0.024 | 0.023 | 0.021 | 0.017 | 0.02 | 0.007 | 0.017 | 0.008 | 0.019 | 0.017 | 0.02 | 0.03 | 0.028 | 0.036 | 0.031 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 |
EBITDA
| 31.294 | 38.435 | 28.883 | 27.485 | 26.94 | 24.713 | 26.969 | 8.277 | 19.525 | 11.542 | 24.31 | 22.253 | 25.224 | 38.875 | 34.377 | 38.002 | 33.443 | 16 | 14.135 | 14.135 | 14.135 | 14.135 | 9.418 | 9.418 | 9.418 | 9.418 |
EBITDA ratio
| 0.16 | 0.153 | 0.118 | 0.135 | 0.15 | 0.101 | 0.17 | 0.077 | 0.144 | 0.069 | 0.185 | 0.112 | 0.151 | 0.214 | 0.256 | 0.258 | 0.265 | 0.234 | 0.258 | 0.258 | 0.258 | 0.258 | 0.249 | 0.249 | 0.249 | 0.249 |