Thinker Agricultural Machinery Co., Ltd.
SSE:603789.SS
5.25 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 60.426 | 47.241 | 71.621 | 78.244 | 93.485 | 116.142 | 106.526 | 131.628 | 61.136 | 73.133 | 129.166 | 135.775 | 94.006 | 130.982 | 95.401 | 56.211 | 86.295 | 91.072 | 52.125 | 53.355 | 110.594 | 163.248 | 76.322 | 113.44 | 137.431 | 182.297 | 248.326 | 237.684 | 261.685 | 223.808 | 296.396 | 307.587 | 583.766 | 240.916 | 457.398 | 244.864 | 374.497 | 416.377 | 449.43 | 531.964 | -503.021 | 503.021 | 590.108 | -411.063 |
| Kortetermijnbeleggingen
| 0.465 | 0.465 | 0 | 0 | 0 | 0 | -7.058 | -20.877 | -10.242 | -16.524 | -16.895 | 84.995 | 75.787 | -18.071 | -17.883 | -18.114 | -19.059 | -21.363 | -14.945 | -11.577 | -8.03 | -8.444 | -9.606 | -6.778 | -7.999 | -9.221 | -10.868 | -11.467 | -13.587 | -13.907 | -13.271 | -14.449 | -15.147 | -14.358 | 294.111 | 465 | 371.1 | 300 | 0 | 400 | 1,006.041 | 0 | 0 | 822.126 |
| Liquide middelen en kortetermijnbeleggingen
| 60.89 | 47.706 | 71.621 | 78.244 | 93.485 | 116.142 | 106.526 | 131.628 | 61.136 | 73.133 | 129.166 | 135.775 | 94.006 | 130.982 | 95.401 | 56.211 | 86.295 | 91.072 | 52.125 | 53.355 | 110.594 | 163.248 | 76.322 | 113.44 | 137.431 | 182.297 | 248.326 | 237.684 | 261.685 | 223.808 | 296.396 | 307.587 | 583.766 | 240.916 | 457.398 | 244.864 | 374.497 | 416.377 | 449.43 | 531.964 | 503.021 | 503.021 | 590.108 | 411.063 |
| Nettovorderingen
| 294.924 | 278.05 | 272.291 | 235.486 | 228.238 | 240.493 | 250.887 | 240.781 | 236.385 | 262.23 | 392.903 | 414.1 | 389.01 | 412.756 | 547.095 | 544.118 | 488.885 | 502.235 | 634.899 | 611.353 | 627.031 | 632.741 | 622.206 | 524.295 | 478.148 | 433.221 | 466.068 | 310.631 | 202.371 | 230.686 | 220.049 | 199.128 | 111.548 | 0 | 107.088 | 83.526 | 35.395 | 14.847 | 41.6 | 0 | 0 | 5.714 | 4.914 | 0 |
| Voorraad
| 216.903 | 207.089 | 200.802 | 233.867 | 252.508 | 230.372 | 227.815 | 213.759 | 199.968 | 169.083 | 159.67 | 176.778 | 184.783 | 149.084 | 171.648 | 186.064 | 152.669 | 152.875 | 133.992 | 151.204 | 163.853 | 160.84 | 182.948 | 221.294 | 185.795 | 201.294 | 116.816 | 158.344 | 167.817 | 109.662 | 132.511 | 187.656 | 165.352 | 149.82 | 78.135 | 81.174 | 95.269 | 58.91 | 57.719 | 89.419 | 0 | 32.277 | 46.167 | 0 |
| Overige vlottende activa
| 36.116 | 32.307 | 26.499 | 90.883 | 105.952 | 101.904 | 194.412 | 33.28 | 50.416 | 25.246 | 34.629 | 12.67 | 86.368 | 67.051 | 65.423 | 75.785 | 86.712 | 73.826 | 697.292 | 66.059 | 64.006 | 59.98 | 73.786 | 85.126 | 77.278 | 71.538 | 78.852 | 105.626 | 100.842 | 212.394 | 305.689 | 342.938 | 113.801 | 427.105 | 352.476 | 62.539 | 425.296 | 341.838 | 388.225 | 400 | 543.295 | 8.766 | 16.264 | 0 |
| Totaal vlottende activa
| 608.833 | 565.152 | 571.213 | 638.48 | 680.184 | 678.323 | 716.906 | 619.448 | 547.905 | 529.692 | 716.367 | 739.324 | 754.167 | 759.873 | 879.567 | 862.177 | 814.562 | 820.009 | 883.408 | 881.972 | 965.484 | 1,016.808 | 955.263 | 944.156 | 878.653 | 893.357 | 910.061 | 812.286 | 732.715 | 776.551 | 954.644 | 1,037.309 | 974.468 | 941.147 | 999.769 | 937.103 | 935.456 | 831.973 | 936.973 | 1,053.76 | 543.295 | 549.777 | 657.453 | 411.063 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 397.749 | 411.726 | 365.004 | 367.148 | 368.174 | 373.336 | 193.13 | 293.966 | 270.811 | 272.866 | 281 | 288.055 | 304.944 | 321.13 | 326.235 | 387.948 | 390.265 | 384.151 | 371.687 | 370.637 | 387.344 | 398.263 | 374.942 | 392.397 | 389.544 | 387.729 | 369.144 | 367.803 | 362.275 | 359.615 | 345.846 | 342.089 | 337.53 | 328.146 | 291.358 | 283.123 | 274.866 | 232.28 | 225.095 | 223.095 | 0 | 219.009 | 186.752 | 0 |
| Goodwill
| 0 | 0 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 15.949 | 16.043 | 16.021 | 16.237 | 16.237 | 146.016 | 146.016 | 146.152 | 146.282 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 146.951 | 151.428 | 151.428 | 151.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 76.559 | 76.969 | 79.116 | 79.864 | 89.22 | 89.988 | 90.761 | 93.086 | 107.481 | 87.251 | 88.002 | 88.764 | 88.283 | 88.189 | 88.797 | 89.983 | 91.14 | 92.339 | 93.148 | 94.702 | 96.169 | 97.336 | 106.531 | 107.779 | 113.09 | 110.127 | 111.688 | 115.021 | 116.319 | 117.62 | 92.138 | 79.505 | 69.665 | 70.702 | 68.01 | 68.897 | 69.84 | 46.177 | 46.4 | 46.677 | 0 | 47.1 | 47.649 | 0 |
| Goodwill en immateriële activa
| 76.559 | 76.969 | 95.066 | 95.814 | 105.169 | 105.937 | 106.711 | 109.036 | 123.431 | 103.201 | 103.951 | 104.713 | 104.233 | 104.139 | 104.84 | 106.004 | 107.378 | 108.576 | 239.165 | 240.719 | 242.32 | 243.618 | 253.483 | 254.731 | 260.041 | 257.079 | 258.639 | 261.972 | 263.271 | 264.572 | 239.089 | 226.456 | 216.616 | 217.654 | 219.438 | 220.324 | 221.193 | 46.177 | 46.4 | 46.677 | 0 | 47.1 | 47.649 | 0 |
| Langetermijnbeleggingen
| 53.877 | 59.646 | 106.566 | 89.866 | 83.603 | 74.849 | 85.78 | 99.763 | 89.498 | 97.431 | 101.406 | 0 | 0 | 95.512 | 95.248 | 57.081 | 56.804 | 60.441 | 53.837 | 51.101 | 48.875 | 48.565 | 52.719 | 50.891 | 49.413 | 48.634 | 77.032 | 76.281 | 43.787 | 44.107 | 43.471 | 44.649 | 45.347 | 44.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 23.939 | 23.99 | 42.075 | 41.67 | 42.086 | 42.119 | 45.619 | 45.653 | 47.885 | 47.919 | 60.809 | 54.861 | 52.201 | 49.924 | 30.16 | 28.898 | 28.967 | 26.244 | 16.875 | 16.875 | 10.567 | 8.511 | 9.776 | 11.654 | 14.319 | 14.319 | 3.199 | 3.063 | 3.469 | 3.469 | 4.017 | 3.471 | 3.406 | 3.392 | 3.473 | 3.622 | 3.852 | 3.767 | 3.87 | 3.857 | 0 | 4.026 | 2.252 | 0 |
| Overige niet-vlottende activa
| 20.285 | 23.511 | 4.222 | 3.666 | 5.251 | 22.049 | 3.454 | 0.473 | 4.148 | 24.604 | 5.206 | 107.176 | 97.24 | 1.239 | 0.643 | 2.008 | 0.463 | 1.692 | 10.392 | 5.814 | 3.733 | 3.565 | 34.159 | 29.774 | 16.556 | 14.731 | 19.543 | 13.439 | 17.691 | 16.795 | 22.26 | 18.931 | 17.727 | 16.138 | 15.383 | 15.981 | 8.86 | 9.409 | 10.168 | 10.927 | 280.953 | 12.445 | 1.526 | -411.063 |
| Totaal niet-vlottende activa
| 572.409 | 595.842 | 612.933 | 598.163 | 604.282 | 618.291 | 434.693 | 548.89 | 535.773 | 546.02 | 552.373 | 554.805 | 558.618 | 571.943 | 557.125 | 581.939 | 583.877 | 581.104 | 691.956 | 685.145 | 692.839 | 702.523 | 725.078 | 739.446 | 729.872 | 722.492 | 727.557 | 722.558 | 690.492 | 688.558 | 654.683 | 635.596 | 620.627 | 609.888 | 529.653 | 523.05 | 508.771 | 291.634 | 285.533 | 284.556 | 280.953 | 282.581 | 238.178 | -411.063 |
| Totaal activa
| 1,181.243 | 1,160.994 | 1,184.146 | 1,236.643 | 1,284.465 | 1,296.613 | 1,151.599 | 1,168.338 | 1,083.677 | 1,075.713 | 1,268.74 | 1,294.13 | 1,312.785 | 1,331.816 | 1,436.691 | 1,444.116 | 1,398.438 | 1,401.113 | 1,575.364 | 1,567.117 | 1,658.323 | 1,719.331 | 1,680.341 | 1,683.602 | 1,608.525 | 1,615.849 | 1,637.618 | 1,534.843 | 1,423.208 | 1,465.109 | 1,609.327 | 1,672.905 | 1,595.095 | 1,551.035 | 1,529.422 | 1,460.153 | 1,444.227 | 1,123.606 | 1,222.507 | 1,338.316 | 824.247 | 832.358 | 895.631 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 361.484 | 366.111 | 231.083 | 288.498 | 299.385 | 296.289 | 178.24 | 171.517 | 132.17 | 143.505 | 183.03 | 239.275 | 243.589 | 230.776 | 278.016 | 260.476 | 188.469 | 161.06 | 180.877 | 161.199 | 183.833 | 245.529 | 281.062 | 301.512 | 297.517 | 287.473 | 308.455 | 246.53 | 161.989 | 175.182 | 311.322 | 349.365 | 279.186 | 254.887 | 241.36 | 183.792 | 113.445 | 53.865 | 136.55 | 203.736 | 0 | 262.941 | 258.217 | 0 |
| Kortlopende schulden
| 105.8 | 122.75 | 205.088 | 245.33 | 113.108 | 112.657 | 112.982 | 108.035 | 133.38 | 91.51 | 102.014 | 102.517 | 91.611 | 94.268 | 58.854 | 54.578 | 79.673 | 220.673 | 85.77 | 79.273 | 78.452 | 251.998 | 125.4 | 110.5 | 45 | 45 | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0.98 | 3.292 | 0.307 | 0.003 | 1.263 | 4.372 | 0.934 | 2.448 | 0.004 | 4.371 | 2.056 | 3.939 | 6.436 | 6.067 | 3.779 | 4.225 | 8.339 | 9.777 | 5.822 | 7.306 | 8.78 | 12.726 | 7.627 | 6.925 | 12.021 | 15.168 | 8.505 | 4.027 | 1.751 | 6.391 | 8.694 | 2.513 | 1.062 | 2.002 | -5.844 | -5.387 | -4.565 | -12.951 | -3.53 | -17.714 | 0 | -15.531 | 20.08 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 30.191 | 28.373 | 78.146 | 225.177 | 263.615 | 278.152 | 27.33 | 21.803 | 51.391 | 0 | 0 | 280.483 | 224.657 | 172.599 | 186.91 | 188.932 | 163.752 | 165.847 | 149.511 | 166.886 | 124.885 | 129.32 | 123.998 | 132.494 | 112.963 | 92.595 | 0 | -60.167 | 0 | -93.629 | 0 | -91.505 | 0 | -97.69 | 169.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 267.274 | 229.92 | 165.278 | 149.02 | 210.021 | 58.996 | 1.634 | 6.529 | 222.672 | 257.947 | 237.201 | 226.332 | 248.568 | 1.885 | 17.06 | 19.685 | 10.847 | 36.915 | 167.764 | 158.153 | 44.562 | 52.274 | 120.753 | 130.121 | 118.348 | 139.668 | 1.297 | 102.806 | 112.196 | 123.368 | 111.834 | 152.12 | 165.482 | 159.362 | 116.517 | 150.382 | 212.833 | 26.361 | 17.007 | 37.378 | 240.356 | 25.744 | 27.161 | 0 |
| Totaal kortlopende verplichtingen
| 735.538 | 722.074 | 631.947 | 682.852 | 701.924 | 697.489 | 557.405 | 566.681 | 515.556 | 519.137 | 575.692 | 572.063 | 590.205 | 613.48 | 582.366 | 511.561 | 474.238 | 453.829 | 460.399 | 422.619 | 465.139 | 555.26 | 534.843 | 549.058 | 472.886 | 487.309 | 458.22 | 380.362 | 275.936 | 304.942 | 431.85 | 503.998 | 445.73 | 416.25 | 352.033 | 328.787 | 336.713 | 67.275 | 150.027 | 223.401 | 240.356 | 273.155 | 305.458 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 124.753 | 85.298 | 92.636 | 63.839 | 75.672 | 67.352 | 60.129 | 43.329 | 30.795 | 20.407 | 36.435 | 35.704 | 36.962 | 26.212 | 39.842 | 69.767 | 52.663 | 56.17 | 45.083 | 45.083 | 55.053 | 10.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 63.405 | 63.751 | 62.098 | 62.217 | 61.944 | 62.741 | 38.71 | 38.276 | 14.576 | 16.894 | 21.072 | 24.076 | 22.574 | 22.213 | 19.967 | 22.824 | 23.868 | 23.632 | 29.141 | 28.57 | 26.882 | 27.35 | 17.225 | 17.649 | 18.33 | 18.701 | 16.592 | 16.628 | 17.095 | 14.373 | 14.84 | 15.308 | 14.025 | 14.493 | 14.96 | 15.428 | 16.064 | 16.363 | 16.83 | 17.298 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.89 | 0.903 | 0.988 | 0.98 | 0.708 | 0.718 | 0.773 | 0.786 | 0.588 | 0.601 | 0.615 | 0.627 | 0.641 | 0.652 | 0.764 | 0.763 | 0.893 | 1.022 | 1.15 | 1.275 | 1.411 | 1.541 | 1.702 | 1.837 | 1.974 | 2.11 | 2.36 | 2.509 | 2.659 | 2.808 | 2.797 | 3.109 | 3.228 | 3.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 4.78 | 5.127 | 4.331 | 4.482 | 4.608 | 67.468 | 3.785 | 41.655 | 5.093 | 5.215 | 5.158 | 5.819 | 7.075 | 28.549 | 6.823 | 6.347 | 6.117 | -8.8 | 7.945 | 36.87 | 10.494 | 38.257 | 9.724 | 10.814 | 12.172 | 9.975 | 9.139 | 7.764 | 7.813 | 9.539 | 8.978 | 9.253 | 21.788 | 7.825 | 23.258 | 8.758 | 9.647 | 25.115 | 25.802 | 25.711 | -240.356 | 26.843 | 27.709 | 0 |
| Totaal niet-vlottende verplichtingen
| 193.828 | 155.08 | 160.054 | 69.302 | 142.932 | 135.538 | 103.397 | 85.771 | 51.052 | 43.117 | 63.28 | 66.225 | 67.252 | 55.413 | 67.395 | 99.7 | 83.541 | 71.003 | 83.32 | 83.229 | 93.84 | 49.837 | 28.651 | 30.3 | 32.476 | 30.785 | 28.09 | 26.901 | 27.567 | 26.719 | 26.615 | 27.67 | 25.016 | 25.761 | 23.258 | 24.185 | 25.711 | 25.115 | 25.802 | 25.711 | -240.356 | 26.843 | 27.709 | 0 |
| Totaal passiva
| 929.366 | 877.154 | 792.001 | 752.153 | 844.856 | 833.027 | 660.802 | 652.452 | 566.608 | 562.253 | 638.972 | 638.288 | 657.456 | 668.893 | 649.761 | 611.261 | 557.779 | 524.832 | 543.72 | 505.848 | 558.979 | 605.096 | 563.494 | 579.358 | 505.362 | 518.094 | 486.31 | 407.263 | 303.503 | 331.662 | 458.466 | 531.668 | 470.746 | 442.011 | 375.291 | 352.972 | 362.424 | 92.39 | 175.829 | 249.112 | 266.951 | 299.997 | 333.166 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 59.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 270.451 | 270.451 | 277.419 | 277.419 | 277.419 | 277.419 | 277.119 | 277.119 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 261.96 | 261.96 | 261.96 | 201.508 | 201.559 | 201.559 | 201.559 | 200 | 200 | 200 | 200 | 200 | 0 | 150 | 150 | 0 |
| Ingehouden winsten
| -662.242 | -633.876 | -538.496 | -507.761 | -481.961 | -458.815 | -439.866 | -407.889 | -404.208 | -403.106 | -294.877 | -267.424 | -255.374 | -244.416 | -131.755 | -134.256 | -123.645 | -88.2 | 108.788 | 138.128 | 174.733 | 189.271 | 192.906 | 182.786 | 181.289 | 177.185 | 240.644 | 223.123 | 221.563 | 235.734 | 262.272 | 251.252 | 238.597 | 224.127 | 246.272 | 230.236 | 212.669 | 193.772 | 217.66 | 254.84 | 0 | 202.282 | 238.306 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 108.65 | 681.717 | 17.368 | 685.493 | 100.661 | 610.868 | 96.547 | 611.786 | 96.934 | 604.967 | 88.005 | 602.378 | 82.041 | 614.345 | 18.08 | 18.484 | 17.559 | 16.865 | 16.477 | 16.685 | 16.032 | 15.315 | 14.784 | 14.178 | 13.558 | 12.845 | 12.3 | 11.812 | 11.389 | 10.684 | 10.289 | 9.733 | 9.09 | 8.505 | 7.991 | 7.508 | 7.014 | 532.361 | 6.033 | 5 | 484.224 |
| Overige totale aandeelhoudersvermogen
| 605.467 | 607.167 | 605.2 | 529.519 | -81.587 | 405.288 | -139.601 | 521.417 | 0 | 514.632 | -0 | 514.549 | 0 | 524.427 | 524.427 | 614.636 | 536.883 | 536.883 | 0 | 514.549 | 0 | 514.549 | 594.835 | 594.182 | 593.464 | 592.934 | 592.327 | 514.549 | 585.431 | 583.646 | 580.452 | 644.491 | 642.344 | 569.648 | 663.943 | 638.543 | 637.958 | 637.444 | 629.017 | 634.364 | 24.935 | 180.079 | 174.159 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 213.676 | 243.743 | 344.122 | 375.438 | 395.588 | 419.199 | 442.458 | 467.321 | 466.659 | 467.989 | 576.909 | 604.059 | 609.593 | 618.138 | 730.623 | 740.38 | 750.701 | 786.075 | 965.422 | 993.837 | 1,029.747 | 1,043.897 | 1,047.741 | 1,036.967 | 1,034.753 | 1,030.118 | 1,092.971 | 1,074.831 | 1,068.955 | 1,081.34 | 1,104.684 | 1,097.251 | 1,082.501 | 1,067.635 | 1,111.775 | 1,068.779 | 1,050.627 | 1,031.216 | 1,046.678 | 1,089.204 | 557.296 | 532.361 | 562.465 | 484.224 |
| Totaal eigen vermogen
| 251.877 | 283.84 | 392.144 | 422.272 | 439.609 | 463.586 | 490.797 | 515.886 | 517.07 | 513.459 | 629.768 | 655.841 | 655.329 | 662.923 | 786.93 | 832.855 | 840.659 | 876.281 | 1,031.644 | 1,061.268 | 1,099.343 | 1,114.235 | 1,116.847 | 1,104.244 | 1,103.164 | 1,097.755 | 1,151.308 | 1,127.58 | 1,119.705 | 1,133.447 | 1,150.861 | 1,141.237 | 1,124.349 | 1,109.024 | 1,154.131 | 1,107.181 | 1,081.803 | 1,031.216 | 1,046.678 | 1,089.204 | 557.296 | 532.361 | 562.465 | 484.224 |
| Totaal passiva en aandeelhoudersvermogen
| 1,181.243 | 1,160.994 | 1,184.146 | 1,236.643 | 1,284.465 | 1,296.613 | 1,151.599 | 1,168.338 | 1,083.677 | 1,075.713 | 1,268.74 | 1,294.13 | 1,312.785 | 1,331.816 | 1,436.691 | 1,444.116 | 1,398.438 | 1,401.113 | 1,575.364 | 1,567.117 | 1,658.323 | 1,719.331 | 1,680.341 | 1,683.602 | 1,608.525 | 1,615.849 | 1,637.618 | 1,534.843 | 1,423.208 | 1,465.109 | 1,609.327 | 1,672.905 | 1,595.095 | 1,551.035 | 1,529.422 | 1,460.153 | 1,444.227 | 1,123.606 | 1,222.507 | 1,338.316 | 824.247 | 832.358 | 895.631 | 484.224 |