
Jiangsu Xinri E-Vehicle Co., Ltd.
SSE:603787.SS
11.44 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 270.506 | 336.391 | 393.972 | 733.803 | 998.735 | 969.513 | 1,874.928 | 1,346.877 | 1,539.113 | 1,441.403 | 2,249.316 | 1,416.056 | 1,366.022 | 1,170.289 | 1,657.886 | 1,240.28 | 1,529.001 | 1,861.404 | 2,078.145 | 1,259.415 | 833.979 | 866.048 | 823.456 | 598.137 | 595.608 | 590.488 | 364.035 | 591.074 | 488.736 | 572.012 | 586.609 | 743.092 | 882.151 | 767.823 | 727.231 | -394.113 |
Kortetermijnbeleggingen
| 600.733 | 310.733 | 655.057 | 15.057 | 100 | 330.569 | -137.204 | -131.059 | -24.429 | -24.794 | -25.149 | 43.195 | 42.712 | -0.486 | -0.351 | -0.376 | -1.424 | -0.681 | -0.923 | -1.14 | -1.239 | -1.493 | -1.372 | -1.588 | -1.73 | -1.284 | -0.689 | -0.741 | -0.791 | -0.84 | -0 | 0 | 0 | -0.069 | -0.197 | 788.225 |
Liquide middelen en kortetermijnbeleggingen
| 871.239 | 647.124 | 1,049.029 | 748.86 | 1,098.735 | 1,300.081 | 1,874.928 | 1,346.877 | 1,539.113 | 1,441.403 | 2,249.316 | 1,416.056 | 1,366.022 | 1,170.289 | 1,657.886 | 1,240.28 | 1,529.001 | 1,861.404 | 2,078.145 | 1,259.415 | 833.979 | 866.048 | 823.456 | 598.137 | 595.608 | 590.488 | 364.035 | 591.074 | 488.736 | 572.012 | 586.609 | 743.092 | 882.151 | 767.823 | 727.231 | 394.113 |
Nettovorderingen
| 510.341 | 434.28 | 490.939 | 587.177 | 353.457 | 0 | 298.029 | 273.902 | 294.412 | 237.318 | 0 | 319.536 | 281.634 | 315.87 | 274.001 | 272.352 | 249.844 | 190.697 | 776.948 | 450.678 | 228.485 | 160.596 | 187.956 | 204.829 | 187.023 | 251.706 | 196.277 | 382.614 | 116.238 | 79.591 | 0 | 102.686 | 0 | 54.453 | 226.136 | 0 |
Voorraad
| 253.224 | 184.363 | 194.625 | 264.587 | 216.236 | 175.085 | 213.778 | 260.166 | 240.927 | 252.889 | 255.731 | 227.26 | 267.475 | 196.555 | 222.615 | 238.836 | 392.228 | 311.261 | 387.349 | 248.076 | 173.108 | 135.404 | 150.617 | 161.218 | 159.193 | 171.559 | 131.229 | 148.095 | 144.842 | 148.34 | 120.275 | 128.053 | 128.3 | 118.52 | 93.594 | 0 |
Overige vlottende activa
| 73.796 | 41.557 | 91.16 | 165.035 | 192.495 | 194.706 | 80.067 | 114.42 | 119.595 | 154.291 | 329.696 | 360.765 | 177.118 | 145.099 | 144.002 | 167.762 | 140.919 | 111.831 | 310.735 | 190.069 | 77.543 | 85.63 | 89.807 | 195.828 | 132.824 | 316.242 | 838.516 | 345.03 | 835.003 | 687.598 | 913.68 | 320.045 | 37.573 | 65.919 | 226.239 | 0 |
Totaal vlottende activa
| 1,708.599 | 1,307.325 | 1,825.753 | 1,691.259 | 1,800.121 | 2,036.631 | 2,452.406 | 1,973.874 | 2,148.547 | 2,026.409 | 2,834.743 | 2,323.617 | 2,101.136 | 1,833.368 | 2,308.826 | 1,925.87 | 2,278.255 | 2,482.753 | 3,427.055 | 2,155.917 | 1,279.585 | 1,216.533 | 1,216.664 | 1,160.012 | 1,057.873 | 1,335.91 | 1,512.999 | 1,466.812 | 1,576.159 | 1,493.591 | 1,620.564 | 1,293.877 | 1,135.816 | 987.43 | 1,047.065 | 394.113 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,203.234 | 1,184.574 | 1,163.004 | 1,146.867 | 1,112.697 | 1,052.274 | 1,042.793 | 958.101 | 901.988 | 847.949 | 743.371 | 646.389 | 614.903 | 569.122 | 526.058 | 510.269 | 473.382 | 444.796 | 401.096 | 368.895 | 346.383 | 347.765 | 345.339 | 347.448 | 366.006 | 361.526 | 353.851 | 344.819 | 291.254 | 285.092 | 272.526 | 271.037 | 269.382 | 275.784 | 281.532 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 332.033 | 334.341 | 338.219 | 336.244 | 256.292 | 258.577 | 260.77 | 262.818 | 265.064 | 266.853 | 289.565 | 296.305 | 307.579 | 309.055 | 203.481 | 206.757 | 210.6 | 209.934 | 213.569 | 217.524 | 217.227 | 221.37 | 223.908 | 182.145 | 161.815 | 158.523 | 158.48 | 159.068 | 111.402 | 112.617 | 112.448 | 112.74 | 113.656 | 114.533 | 116.105 | 0 |
Goodwill en immateriële activa
| 332.033 | 334.341 | 338.219 | 336.244 | 256.292 | 258.577 | 260.77 | 262.818 | 265.064 | 266.853 | 289.565 | 296.305 | 307.579 | 309.055 | 203.481 | 206.757 | 210.6 | 209.934 | 213.569 | 217.524 | 217.227 | 221.37 | 223.908 | 182.145 | 161.815 | 158.523 | 158.48 | 159.068 | 111.402 | 112.617 | 112.448 | 112.74 | 113.656 | 114.533 | 116.105 | 0 |
Langetermijnbeleggingen
| -584.149 | -294.401 | 62.558 | 99.784 | 74.404 | 105.128 | 158.114 | 153.163 | 45.105 | 68.838 | 67.336 | 0 | 0 | 49.632 | 46.712 | 47.485 | 48.529 | 22.877 | 24.622 | 23.356 | 23.282 | 23.405 | 22.543 | 22.183 | 22.04 | 21.498 | 22.039 | 22.092 | 2.948 | 2.997 | 5.641 | 5.848 | 6.559 | 6.836 | 7.336 | 0 |
Belastingvorderingen
| 62.588 | 60.595 | 51.711 | 76.825 | 47.276 | 45.364 | 41.128 | 43.224 | 35.199 | 34.599 | 29 | 31.793 | 30.379 | 34.196 | 26.455 | 26.397 | 22.537 | 33.953 | 33.747 | 19.353 | 17.678 | 11.218 | 5.239 | 5.22 | 7.326 | 8.142 | 7.305 | 11.669 | 12.658 | 13.496 | 12.435 | 12.287 | 11.154 | 10.256 | 8.867 | 0 |
Overige niet-vlottende activa
| 895.125 | 598.792 | 257.651 | 116.34 | 189.494 | 105.367 | 6.306 | 6.117 | 87.753 | 72.337 | 64.864 | 120.505 | 76.096 | 26.855 | 19.16 | 15.973 | 16.293 | 35.975 | 2.4 | 8.275 | 4.525 | 0.055 | 2.315 | 9.775 | 19.986 | 14.056 | 13.481 | 11.749 | 10.163 | 3.853 | 8.582 | 4.946 | 0.022 | 3.477 | 1.008 | -394.113 |
Totaal niet-vlottende activa
| 1,908.831 | 1,883.901 | 1,873.143 | 1,776.059 | 1,680.163 | 1,566.711 | 1,509.11 | 1,423.422 | 1,335.109 | 1,290.576 | 1,194.135 | 1,094.991 | 1,028.957 | 988.86 | 821.866 | 806.88 | 771.341 | 747.536 | 675.434 | 637.403 | 609.094 | 603.813 | 599.343 | 566.772 | 577.173 | 563.746 | 555.156 | 549.397 | 428.425 | 418.055 | 411.631 | 406.858 | 400.774 | 410.886 | 414.848 | -394.113 |
Totaal activa
| 3,617.43 | 3,191.225 | 3,698.896 | 3,467.319 | 3,480.283 | 3,603.342 | 3,961.516 | 3,397.297 | 3,483.656 | 3,316.985 | 4,028.878 | 3,418.608 | 3,130.092 | 2,822.229 | 3,130.691 | 2,732.751 | 3,049.596 | 3,230.289 | 4,102.489 | 2,793.32 | 1,888.679 | 1,820.346 | 1,816.007 | 1,726.784 | 1,635.046 | 1,899.656 | 2,068.155 | 2,016.209 | 2,004.584 | 1,911.646 | 2,032.196 | 1,700.735 | 1,536.59 | 1,398.315 | 1,461.913 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 523.007 | 1,201.586 | 658.779 | 222.139 | 222.658 | 185.931 | 1,961.334 | 1,466.98 | 1,839.417 | 1,682.012 | 2,372.176 | 1,911.939 | 1,644.075 | 1,439.773 | 1,696.868 | 1,381.106 | 416.996 | 1,787.79 | 2,326.426 | 1,481.308 | 701.747 | 553.702 | 568.612 | 505.27 | 429.484 | 502.389 | 813.564 | 870.446 | 866.738 | 842.321 | 931.104 | 647.401 | 747.186 | 672.578 | 702.233 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 924.765 | 0 | 0 | 0 | 0 | -316.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 19.411 | 8.992 | 20.947 | 1.834 | 15.139 | 2.603 | 22.287 | 11.881 | 25.316 | 13.29 | 32.978 | 37.302 | 10.585 | 6.756 | 24.844 | 25.666 | 20.699 | 27.066 | 44.354 | 16.911 | 4.286 | 8.507 | 24.394 | 12.819 | 14.779 | 5.587 | 25.895 | 15.495 | 22.338 | 11.646 | 27.88 | 13.801 | 13.493 | 6.823 | 33.108 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 152.405 | 134.024 | 125.224 | 427.622 | 411.117 | 123.559 | 156.717 | 160.651 | 0 | 0 | 353.857 | 382.373 | 322.144 | 155.134 | -3.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,499.512 | 434.9 | 1,407.796 | 710.626 | 1,648.353 | 1,844.638 | 409.011 | 275.037 | 274.318 | 447.269 | 467.527 | 397.294 | 265.233 | 2.789 | 368.423 | 305.733 | 1,530.029 | 349.485 | 619.808 | 291.573 | 218.746 | 269.892 | 215.384 | 240.991 | 205.554 | 421.93 | 260.821 | 200.239 | 191.473 | 148.537 | 169.147 | 169.683 | 199.147 | 156.484 | 145.091 | 0 |
Totaal kortlopende verplichtingen
| 2,041.93 | 1,645.477 | 2,087.521 | 1,859.364 | 1,886.15 | 2,033.172 | 2,392.632 | 1,881.897 | 2,267.142 | 2,142.572 | 2,872.682 | 2,346.535 | 2,096.296 | 1,803.175 | 2,090.136 | 1,712.505 | 1,967.724 | 2,161.295 | 2,990.588 | 1,789.791 | 924.779 | 832.1 | 808.39 | 759.08 | 649.817 | 929.906 | 1,100.279 | 1,086.181 | 1,080.549 | 1,002.504 | 1,128.131 | 830.886 | 959.826 | 835.885 | 880.432 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.273 | 0.271 | 0.237 | 9.064 | 0 | 0 | 0 | 0 | 0 | 1.017 | 2.298 | 3.348 | 0.184 | 0.184 | 0 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 15.428 | 15.813 | 17.506 | 17.927 | 18.348 | 18.665 | 11.713 | 12.129 | 12.546 | 12.962 | 13.378 | 13.3 | 13.701 | 14.654 | 15.607 | 16.56 | 17.513 | 18.467 | 19.42 | 20.373 | 21.326 | 22.279 | 23.232 | 24.186 | 25.139 | 26.092 | 26.243 | 27.326 | 29.133 | 30.267 | 26.483 | 27.488 | 28.492 | 29.496 | 30.501 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.901 | 0.786 | 2.116 | 29.198 | 2.316 | 2.474 | 1.613 | 1.652 | 1.66 | 1.816 | 0.056 | 0.079 | 0.028 | 0.122 | 0.165 | 0 | 1.148 | 4.562 | 0.969 | 0.661 | 0.357 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.249 | 9.329 | 0.249 | 19.312 | 0.565 | 0.715 | 0.757 | 0.757 | 0.758 | 0.758 | 0 | 0.09 | 0 | 0.046 | 0.766 | 0.663 | 23.085 | 0.207 | 0.944 | -19.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 16.602 | 16.871 | 20.107 | 29.916 | 20.913 | 3.122 | 13.891 | 14.496 | 14.962 | 16.552 | 16.491 | 17.485 | 13.913 | 15.051 | 15.773 | 17.03 | 19.428 | 24.304 | 43.474 | 21.24 | 22.628 | 23.581 | 23.232 | 24.186 | 25.139 | 26.092 | 26.243 | 27.326 | 29.133 | 30.267 | 26.483 | 27.488 | 28.492 | 29.496 | 30.501 | 0 |
Totaal passiva
| 2,058.532 | 1,662.348 | 2,107.628 | 1,889.279 | 1,907.063 | 2,036.294 | 2,406.523 | 1,896.393 | 2,282.104 | 2,159.124 | 2,889.173 | 2,364.02 | 2,110.209 | 1,818.226 | 2,105.908 | 1,729.536 | 1,987.152 | 2,185.599 | 3,034.062 | 1,811.031 | 947.406 | 855.681 | 831.622 | 783.265 | 674.956 | 955.998 | 1,126.523 | 1,113.507 | 1,109.682 | 1,032.771 | 1,154.614 | 858.373 | 988.318 | 865.382 | 910.933 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 230.144 | 230.144 | 230.144 | 230.144 | 230.144 | 230.144 | 230.144 | 230.144 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 153 | 153 | 153 | 0 |
Ingehouden winsten
| 616.378 | 586.453 | 652.204 | 630.689 | 640.394 | 615.263 | 638.86 | 582.835 | 679.769 | 638.067 | 637.688 | 551.618 | 518.057 | 496.581 | 518.311 | 497.405 | 555.057 | 536.21 | 574.535 | 490.145 | 451.138 | 474.528 | 500.382 | 459.375 | 477.892 | 461.46 | 467.731 | 428.8 | 421 | 404.973 | 407.431 | 372.211 | 350.811 | 335.473 | 355.691 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 705.279 | 105.71 | 700.52 | 111.024 | 683.96 | 95.869 | 315.272 | 91.544 | 295.36 | 74.526 | 295.018 | 78.719 | 299.344 | 76.967 | 299.659 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 494.978 |
Overige totale aandeelhoudersvermogen
| 708.161 | 707.84 | 0 | 695.326 | 0 | 707.862 | 0 | 688.116 | 0 | 221.69 | 0 | 221.69 | 0 | 221.69 | 0 | 221.69 | 0 | 300 | 285.351 | 285.351 | 284.987 | 284.987 | 279.144 | 279.144 | 278.198 | 278.198 | 269.902 | 269.902 | 269.902 | 269.902 | 266.15 | 266.15 | 44.46 | 44.46 | 42.288 | 7.018 |
Totaal eigen vermogen van aandeelhouders
| 1,554.683 | 1,524.437 | 1,587.627 | 1,556.159 | 1,571.057 | 1,546.046 | 1,552.964 | 1,498.464 | 1,199.041 | 1,155.302 | 1,137.048 | 1,051.835 | 1,017.075 | 1,000.989 | 1,021.656 | 1,000.062 | 1,058.717 | 1,040.21 | 1,063.886 | 979.496 | 940.126 | 963.515 | 983.526 | 942.519 | 960.09 | 943.658 | 941.633 | 902.702 | 894.902 | 878.875 | 877.582 | 842.361 | 548.272 | 532.934 | 550.98 | 501.996 |
Totaal eigen vermogen
| 1,558.898 | 1,528.878 | 1,591.268 | 1,560.112 | 1,573.221 | 1,548.383 | 1,554.993 | 1,500.903 | 1,201.552 | 1,157.861 | 1,139.705 | 1,054.588 | 1,019.883 | 1,004.002 | 1,024.783 | 1,003.215 | 1,062.444 | 1,044.69 | 1,068.427 | 982.289 | 941.273 | 964.664 | 984.384 | 943.518 | 960.09 | 943.658 | 941.633 | 902.702 | 894.902 | 878.875 | 877.582 | 842.361 | 548.272 | 532.934 | 550.98 | 501.996 |
Totaal passiva en aandeelhoudersvermogen
| 3,617.43 | 3,191.225 | 3,698.896 | 3,467.319 | 3,480.283 | 3,603.342 | 3,961.516 | 3,397.297 | 3,483.656 | 3,316.985 | 4,028.878 | 3,418.608 | 3,130.092 | 2,822.229 | 3,130.691 | 2,732.751 | 3,049.596 | 3,230.289 | 4,102.489 | 2,793.32 | 1,888.679 | 1,820.346 | 1,816.007 | 1,726.784 | 1,635.046 | 1,899.656 | 2,068.155 | 2,016.209 | 2,004.584 | 1,911.646 | 2,032.196 | 1,700.735 | 1,536.59 | 1,398.315 | 1,461.913 | 501.996 |