
Shanghai Laiyifen Co.,Ltd
SSE:603777.SS
14.23 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -57.548 | -46.387 | 61.312 | 52.503 | -49.838 | -16.833 | 71.213 | 31.331 | -39.811 | 17.981 | 92.528 | 18.216 | -95.534 | 28.03 | 80.289 | -27.608 | -49.93 | -60.882 | 73.225 | -4.697 | -29.408 | -20.362 | 64.837 | -3.299 | -23.606 | -5.31 | 42.324 | 1.209 | 13.554 | 11.946 | 74.661 | 53.945 | 10.924 | 15.891 | 53.355 | 49.41 | 9.601 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 107.138 | 107.138 | 422.267 | -212.946 | 118.537 | 118.537 | 125.363 | 125.363 | 121.494 | 121.494 | 123.87 | 123.87 | 126.245 | 126.245 | 57.306 | -27.577 | 27.577 | 0 | 55.347 | -26.28 | 26.28 | 0 | 51.038 | -24.227 | 24.227 | 0 | 41.449 | -18.976 | 18.976 | 0 | 38.96 | -19.816 | 19.816 | 0 | 32.823 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161.078 | -369.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | -8.107 | 8.107 | 0 | -0.615 | -0.219 | 0.219 | 0 | 0.437 | -0.776 | 0.776 | 0 | -13.581 | 0 | 4.709 | 0 | 14.776 | 0 | 11.625 | 0 | 14.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 91.031 | 0 | 2.896 | -179.887 | 179.887 | 0 | -64.123 | 4.011 | -4.011 | 0 | -52.657 | -153.787 | 153.787 | 0 | 90.718 | -280.003 | 280.003 | 0 | -117.444 | -217.455 | 217.455 | 0 | 31.445 | -172.438 | 172.438 | 0 | -186.828 | -113.652 | 113.652 | 0 | -16.817 | -147.003 | 147.003 | 0 | -66.539 | 0 |
Vorderingen
| 0 | 0 | 0 | -42.83 | 0 | -45.769 | -39.373 | 39.373 | 0 | -24.875 | 56.269 | -56.269 | 0 | -32.798 | -25.386 | 25.386 | 0 | -15.942 | -41.999 | 41.999 | 0 | -75.215 | -35.544 | 35.544 | 0 | -1.39 | 16.767 | -16.767 | 0 | -62.886 | 16.56 | -16.56 | 0 | 9.321 | -13.778 | 13.778 | 0 | -23.754 | 0 |
Voorraden
| 0 | 0 | 0 | 133.861 | 0 | 48.665 | -140.514 | 140.514 | 0 | -39.248 | -52.258 | 52.258 | 0 | -19.859 | -128.401 | 128.401 | 0 | 106.66 | -238.004 | 238.004 | 0 | -42.23 | -181.911 | 181.911 | 0 | 32.835 | -189.205 | 189.205 | 0 | -123.942 | -130.212 | 130.212 | 0 | -26.139 | -133.225 | 133.225 | 0 | -42.786 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 185.297 | 205.747 | -5.895 | -361.366 | 609.537 | -264.736 | -118.537 | -61.24 | 39.811 | 244.088 | 65.411 | 235.397 | 95.534 | -28.03 | 216.084 | 27.608 | 49.93 | 60.882 | -73.225 | 4.697 | 29.408 | 20.362 | -64.837 | 3.299 | 23.606 | 5.31 | -42.324 | -1.209 | -13.554 | -11.946 | -74.661 | -53.945 | -10.924 | -15.891 | -53.355 | -49.41 | -9.601 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 127.749 | 52.221 | 55.416 | 116.3 | 166.866 | 16.855 | 71.213 | 31.331 | -39.811 | 17.981 | 157.939 | 123.522 | 177.835 | 105.428 | 167.876 | 21.842 | 55.395 | -72.747 | 91.42 | 34.601 | 36.363 | -25.744 | 56.317 | 66.536 | 43.761 | -121.97 | 84.423 | 33.526 | 86.446 | -59.027 | 92.333 | 181.37 | 46.286 | 15.54 | 80.572 | 86.046 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.932 | -22.223 | -19.778 | -3.768 | -29.719 | -30.69 | -17.217 | -17.312 | -24.342 | -29.196 | -10.746 | -11.291 | -35.751 | -35.742 | -33.676 | -16.191 | -30.37 | -30.515 | -17.059 | -10.349 | -22.117 | -34.894 | -22.484 | -22.708 | -37.958 | -33.433 | -37.852 | -43.044 | -46.467 | -39.141 | -29.908 | -19.82 | -30.267 | -22.994 | -19.162 | -32.645 | -24.589 | -52.632 | 0 |
Netto Overnames
| 0 | 0 | 0.257 | 0.431 | 0.324 | 1.352 | 7.61 | 0.625 | 0.343 | 3.322 | 0.17 | 0 | 0 | -1.518 | 9.686 | 107.756 | 31.518 | 33.183 | 17.162 | 10.494 | 22.169 | 35.323 | 22.494 | 22.68 | 38.01 | 37.051 | 37.877 | 43.044 | 46.511 | 37.811 | 29.829 | 20.056 | 30.527 | 23.535 | 18.755 | 34.784 | 24.639 | 52.181 | 0 |
Aankoop van Beleggingen
| -235.02 | -221 | -460 | -290 | -90.3 | -150 | -200 | -310 | -400 | -298.53 | -283.578 | -411.5 | -238.5 | -451.57 | -184.93 | -162 | -358 | -714 | -430 | -333.5 | -500 | -457 | -500 | -500 | -500 | -620 | -500 | -500 | -460 | -640 | -1,020 | -680 | -700 | -849.6 | -269 | -320 | -285 | -226 | 0 |
Verkoop/verval van Beleggingen
| 224.849 | 183.794 | 420.285 | 290.29 | 127.483 | 73.017 | 164.35 | 246.617 | 120.16 | 470.199 | 249.351 | 416.953 | 194.839 | 328.933 | 283.294 | 113.684 | 410.252 | 686.577 | 244.19 | 504.937 | 504.848 | 454.349 | 505.158 | 505.26 | 505.425 | 626.217 | 506.606 | 486.371 | 495.871 | 634.891 | 1,024.923 | 685.17 | 803.316 | 250.823 | 269.838 | 321.07 | 285.966 | 226.784 | 0 |
Overige Investeringsactiviteiten
| 0.259 | 3.914 | -12.311 | 3.309 | 37.508 | -72.799 | -4.4 | 0 | 0 | -0 | 0 | 0.253 | 0.847 | -1.518 | 2.092 | -16.191 | -30.37 | -30.515 | -17.059 | -10.349 | -22.117 | -34.894 | -22.484 | -22.708 | -37.958 | -33.433 | -37.852 | -43.044 | -46.467 | -39.141 | -29.908 | -19.82 | -30.267 | -22.994 | -19.162 | -32.645 | -24.589 | -52.632 | 0 |
Kasstroom uit Investeringsactiviteiten
| -32.845 | -55.516 | -71.547 | -3.047 | 7.789 | -103.49 | -49.658 | -80.07 | -303.839 | 145.796 | -44.802 | -5.585 | -78.565 | -159.897 | 76.466 | 27.059 | 23.03 | -55.27 | -202.766 | 161.232 | -17.218 | -37.115 | -17.315 | -17.477 | -32.482 | -23.598 | -31.22 | -56.674 | -10.551 | -45.579 | -25.063 | -14.413 | 73.309 | -621.23 | -18.732 | -29.437 | -23.573 | -52.3 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -24.806 | 24.806 | 0 | 0 | -39.146 | 39.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 15.026 | -15.026 | 0 | -19.999 | -37.146 | 0 | 0 | -1.565 | 0 | 0 | 0 | -2.044 | 0 | 0 | 0 | -22.204 | 0 | 0 | 0 | -22.256 | 0 | 0 | 0 | -5.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.113 | 0.792 | -17.155 | -0.792 | 0 | -1.076 | 0 | -30.627 | -0.349 | 0 | -1.994 | 0 | 0 | -0.086 | 0 | 0 | 0 | -1.426 | -33.727 | 0 | 0 | -2.123 | -50.41 | 0 | 0 | -0.136 | 0 | -96.408 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 68.571 | -68.423 | -89.167 | -41.371 | -94.131 | -203.2 | -154.318 | -100.014 | -67.478 | -15.068 | 23.012 | -64.645 | -81.56 | -97.487 | -89.173 | -103.193 | -89.769 | 1.71 | -23.914 | 0 | 0 | 1.089 | -105.054 | -33.432 | -7.696 | -5.247 | 0 | 0 | 0 | 0 | 67.022 | 0 | 0 | -9.066 | 674.811 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 65.459 | -67.631 | -106.323 | -57.189 | -94.131 | -108.676 | -191.464 | -130.641 | -67.826 | -116.633 | 23.012 | -64.645 | -81.56 | -97.487 | -89.173 | -103.193 | -89.769 | 0.284 | -57.641 | 0 | 0 | -1.034 | -63.927 | -33.432 | -7.696 | -5.383 | 0 | -96.408 | 0 | 0 | 67.022 | -84 | 0 | -9.066 | 674.811 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.056 | -0.04 | 0 | 0.036 | 0.011 | -0.09 | 0.02 | 0.036 | 0.144 | -0.009 | 0.01 | 0.007 | -0.005 | -0.004 | 0.001 | -0.013 | 0.004 | -0.036 | -0.034 | -0 | 0.017 | -0.007 | 0.023 | 0.022 | -0.019 | 0.029 | 0.005 | 0.044 | -0.036 | -0.017 | -0.016 | -0.019 | -0.01 | 0.054 | -0.003 | 0.017 | -0.006 | 0 | 0 |
Netto Kasstroomverandering
| 38.73 | -39.307 | -49.609 | -7.55 | -30.914 | -95.956 | -74.237 | -193.82 | -317.987 | 284.054 | 95.385 | 63.4 | -2.191 | -133.866 | 165.129 | 29.281 | 101.141 | -33.179 | -205.046 | 88.484 | 74.219 | -3.555 | -44.856 | -76.632 | 16.121 | 37.585 | 12.546 | -275.058 | 73.836 | -12.07 | 128.389 | -157.459 | 165.633 | -448.872 | 702.363 | -13.88 | 56.993 | 33.746 | 0 |
Kaspositie aan het Einde van de Periode
| 415.461 | 376.731 | 541.135 | 590.744 | 474.148 | 505.062 | 601.018 | 675.255 | 869.075 | 1,187.061 | 903.008 | 807.622 | 744.223 | 746.413 | 880.279 | 715.15 | 685.869 | 584.728 | 617.907 | 822.953 | 734.469 | 660.25 | 663.804 | 708.661 | 785.292 | 769.171 | 731.586 | 719.04 | 994.097 | 920.212 | 932.282 | 803.893 | 961.352 | 795.719 | 1,244.591 | 542.228 | 556.108 | 499.116 | 0 |