
WG TECH (Jiang Xi) Co., Ltd.
SSE:603773.SS
23.13 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -19.003 | -25 | -5.42 | 15.948 | -9.17 | -12.382 | 7.823 | -288.369 | -24.369 | -7.282 | 2.336 | -20.158 | -9.161 | -8.449 | 10.905 | -0.786 | 5.879 | 15.274 | -6.256 | 2.58 | 9.073 | 28.802 | 10.45 | -11.23 | 50.729 | 62.975 | 55.574 | 55.104 | 52.877 | 50.877 | 48.889 | 33.499 | 33.499 | 3.866 | 3.866 | 7.815 | 7.815 | 9.225 | 9.225 | 16.67 | 16.67 | 20.68 | 20.68 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 38.416 | 38.416 | 36.489 | -63.319 | 35.517 | 35.517 | 39.53 | 39.53 | 38.466 | 38.466 | 36.499 | 36.499 | 30.636 | 30.636 | 87.731 | -38.731 | 38.731 | 0 | 61.726 | -27.848 | 27.848 | 0 | 46.952 | -21.483 | 21.483 | 0 | 36.554 | -16.845 | 16.845 | 0 | 7.903 | 7.903 | 7.068 | 7.068 | 5.706 | 5.706 | 4.185 | 4.185 | 4.353 | 4.353 | 3.334 | 3.334 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.857 | 0 | -0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 3.754 | 0 | 10.917 | 10.917 | 0 | 0 | 9.347 | 0 | 0 | 0 | 1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 58.554 | 0 | -379.029 | -7.751 | 7.751 | 0 | -524.744 | 525.007 | -525.007 | 0 | -35.645 | 308.036 | -308.036 | 0 | -59.538 | 148.248 | -148.248 | 0 | -24.199 | -1.759 | 1.759 | 0 | -27.9 | -3.606 | 3.606 | 0 | -111.349 | 28.698 | -28.698 | 0 | -38.947 | -38.947 | 4.59 | 4.59 | -14.052 | -14.052 | 5.931 | 5.931 | 5.416 | 5.416 | -10.763 | -10.763 |
Vorderingen
| 0 | 0 | 0 | 53.724 | 0 | -343.481 | -15.487 | 15.487 | 0 | -520.141 | 436.939 | -436.939 | 0 | -5.058 | 291.949 | -291.949 | 0 | -54.046 | 146.219 | -146.219 | 0 | -19.716 | -0.478 | 0.478 | 0 | -26.288 | -3.155 | 3.155 | 0 | -101.922 | 21.402 | -21.402 | 0 | -37.48 | -37.48 | 4.921 | 4.921 | -14.929 | -14.929 | 6.341 | 6.341 | 5.292 | 5.292 | -10.25 | -10.25 |
Voorraden
| 0 | 0 | 0 | 4.829 | 0 | -37.294 | 7.736 | -7.736 | 0 | -4.602 | 88.068 | -88.068 | 0 | -27.648 | 16.087 | -16.087 | 0 | -5.492 | 2.029 | -2.029 | 0 | -4.483 | -1.281 | 1.281 | 0 | -1.611 | -0.451 | 0.451 | 0 | -9.427 | 7.296 | -7.296 | 0 | -1.467 | -1.467 | -0.33 | -0.33 | 0.877 | 0.877 | -0.41 | -0.41 | 0.124 | 0.124 | -0.513 | -0.513 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.668 | 0 | -12.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 1.746 | 2.207 | -2.668 | 0 | 12.741 | 0 | 0 | 0 | -2.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 19.104 | 137.18 | 133.17 | 362.096 | 131.915 | -16.25 | -35.517 | 288.369 | -564.537 | -63.973 | -31.074 | 20.158 | 9.161 | 8.449 | -10.905 | 0.786 | -5.879 | -15.274 | 6.256 | -2.58 | -9.073 | -28.802 | -10.45 | 11.23 | -50.729 | -62.975 | -55.574 | -55.104 | -52.877 | -50.877 | -48.889 | 10.371 | 10.371 | 0.167 | 0.167 | 9.274 | 9.274 | -8.472 | -8.472 | -0.836 | -0.836 | 5.495 | 5.495 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0.101 | 73.765 | 127.75 | 35.505 | 51.675 | 14.636 | 7.823 | -288.369 | -24.369 | -71.255 | -28.738 | 113.656 | 23.088 | 46.485 | -92.213 | 45.276 | 67.973 | -72.806 | 68.19 | 6.111 | 19.161 | 0.179 | 52.606 | 45.387 | 39.736 | 32.815 | 81.829 | 55.215 | 62.88 | 58.937 | 44.936 | 12.826 | 12.826 | 15.692 | 15.692 | 8.742 | 8.742 | 10.868 | 10.868 | 25.602 | 25.602 | 18.746 | 18.746 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -73.173 | -44.432 | -107.749 | -163.175 | -77.397 | -72.389 | -76.75 | -137.209 | -74.779 | -124.169 | -37.161 | -42.042 | -26.074 | -66.898 | -53.215 | -39.527 | -59.285 | -35.545 | -65.87 | -60.914 | -64.086 | -50.272 | -36.961 | -50.555 | -44.414 | -60.958 | -56.753 | -28.235 | -17.687 | -32.007 | -19.348 | -28.945 | -30.463 | -30.316 | -30.316 | -27.216 | -27.216 | -27.364 | -27.364 | -33.262 | -33.262 | -16.442 | -16.442 | -24.307 | -24.307 |
Netto Overnames
| 0 | 0 | 0.311 | 0.002 | 3.003 | 0.088 | 0.06 | 0.039 | 0.026 | 0.003 | -1.591 | 0 | 0 | 2.528 | -137.012 | -39.467 | 0.098 | -252.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.086 | -8.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -39 | 78.73 | -26.047 | -67.953 | -85.73 | -82.283 | 49.283 | -30 | -23 | -30 | 1.591 | -99.368 | -31.709 | -65 | 50 | -50 | 0 | 82.975 | -80.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 113.037 | 93.931 | 24.148 | 63.319 | 0.053 | 22 | 0.06 | 0.064 | 0.046 | 56.943 | 0.019 | 0.038 | 0.05 | 175 | -140 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.233 | -94.15 | -126.623 | 1.877 | 0.317 | 135.209 | -48.921 | -45.925 | 0.481 | 2.199 | 1.145 | -0.171 | 1.045 | 5.636 | 20.398 | 10.93 | 40.681 | 162.078 | -86.915 | -16.222 | 4.767 | 14.42 | 42.612 | -17.183 | -27.848 | -393.249 | 0.012 | 0.002 | 0.045 | 0.001 | -19.348 | 0.01 | -30.463 | 5.225 | 5.225 | -5 | -5 | 0 | 0 | 0.241 | 0.241 | -0.2 | -0.2 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 2.097 | 34.079 | -235.96 | -165.931 | -159.756 | 2.626 | -76.268 | -213.031 | -97.226 | -95.025 | -35.997 | -141.543 | -56.688 | -61.261 | -169.829 | -28.597 | -18.604 | 209.508 | -233.161 | -77.136 | -59.32 | -35.852 | 5.651 | -67.738 | -72.262 | -454.207 | -56.741 | -28.233 | -17.642 | -32.006 | -19.348 | -28.935 | -30.463 | -33.177 | -33.177 | -32.216 | -32.216 | -27.364 | -27.364 | -33.021 | -33.021 | -16.642 | -16.642 | -24.307 | -24.307 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 127.286 | 83.277 | 208.085 | 58.875 | 94.733 | 23.823 | 184.514 | 287.291 | 0.273 | 91.442 | 169.789 | 126.742 | 75.448 | 37.147 | 58.6 | 41.5 | 54.2 | 0 | -15.95 | 140.8 | 29 | -51 | 41 | 11 | -18 | 0 | 0 | 0 | -13 | 0 | -8 | -46.7 | -10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.602 | 0 | 0 | 0 | -52.797 | 0 | -52.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.74 | -15.87 | -12.134 | -22.129 | -11.7 | -13.442 | -12.825 | -6.247 | -6.402 | -18.857 | -5.731 | -16.004 | -3.028 | -4.079 | -7.81 | -2.061 | -1.572 | -1.163 | -16.963 | -0.963 | -0.002 | -0.175 | -64.584 | -0.01 | -0.131 | -0.2 | -0.2 | -0.754 | -1.657 | -1.684 | -1.691 | -2.034 | -2.348 | -5.201 | 0 | -5.744 | -5.744 | -1.487 | 0 | -1.384 | -1.384 | -3.231 | 0 | -1.539 | -1.539 |
Overige Financieringsactiviteiten
| 3.465 | -93.757 | 70.327 | 46.725 | -4.928 | -2.371 | -0.574 | -3.428 | -8.126 | 3.923 | 162.153 | 17.252 | -4.378 | 55.4 | -13.81 | -24.864 | -31.219 | -5.05 | -0.008 | 0 | -0 | -0 | -0.035 | 0 | 0 | 0 | 0 | 657.565 | -0.505 | -0.455 | 0 | -1.35 | -0 | 1.401 | -3.8 | 36.225 | 36.225 | 70.993 | 69.507 | 37.9 | 37.9 | -0.68 | -3.911 | 11.596 | 11.596 |
Kasstroom uit Financieringsactiviteiten
| 116.012 | -26.35 | 266.278 | 83.47 | 78.105 | 8.318 | 171.115 | 277.617 | -14.256 | 54.905 | 326.212 | 127.99 | 68.041 | 35.671 | 36.98 | 14.575 | 21.409 | -6.213 | -32.921 | 139.837 | 28.998 | -51.175 | -23.62 | 10.99 | -18.131 | -0.2 | -0.2 | 656.811 | -15.162 | -2.139 | -9.691 | -50.084 | -12.448 | -3.8 | -3.8 | 30.481 | 30.481 | 69.507 | 69.507 | 36.516 | 36.516 | -3.911 | -3.911 | 10.057 | 10.057 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.093 | 1.873 | -0.546 | 0.168 | 0.029 | 0.867 | -2.16 | 4.008 | 2.431 | -2.811 | 3.231 | 1.149 | -0.668 | -0.767 | 0.073 | -0.002 | -0.1 | -0.804 | -0.365 | -0.159 | 0.436 | -0.823 | 3.611 | 4.694 | -3.847 | -4.418 | 7.155 | 7.722 | -4.778 | -1.826 | -1.513 | -1.533 | -0.459 | 1.421 | 1.421 | 0.485 | 0.485 | 0.849 | 0.849 | 0.051 | 0.051 | -0.089 | -0.089 | 0.034 | 0.034 |
Netto Kasstroomverandering
| 162.885 | -79.875 | 44.866 | -30.052 | 63.118 | 24.48 | 144.362 | 83.23 | -40.78 | 13.67 | 164.101 | -83.659 | -18.052 | 87.299 | -109.689 | 32.461 | -89.508 | 247.767 | -198.474 | -10.264 | 38.305 | -81.739 | 4.802 | -51.875 | -41.634 | -413.438 | -10.05 | 669.115 | 44.247 | 19.244 | 32.328 | -21.615 | 1.565 | -22.731 | -22.731 | 14.441 | 14.441 | 51.734 | 51.734 | 14.413 | 14.413 | 4.959 | 4.959 | 4.531 | 4.531 |
Kaspositie aan het Einde van de Periode
| 773.923 | 611.038 | 690.914 | 672.573 | 702.625 | 639.507 | 561.131 | 416.769 | 333.539 | 374.319 | 360.649 | 196.548 | 280.207 | 298.258 | 210.96 | 320.649 | 288.188 | 377.695 | 129.928 | 328.402 | 338.666 | 300.361 | 382.1 | 377.298 | 429.172 | 470.806 | 884.245 | 894.294 | 225.179 | 180.932 | 161.688 | 129.36 | 150.975 | -22.731 | -22.731 | 14.441 | 14.441 | 51.734 | 114.254 | 62.52 | 14.413 | 4.959 | 28.735 | 23.775 | 4.531 |