WG TECH (Jiang Xi) Co., Ltd.
SSE:603773.SS
23.13 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 833.177 | 765.145 | 837.634 | 672.573 | 702.625 | 639.507 | 615.027 | 470.235 | 336.545 | 385.838 | 398.355 | 225.404 | 283.062 | 298.264 | 216.684 | 351.506 | 353.245 | 475.343 | 532.919 | 732.938 | 751.901 | 714.184 | 802.1 | 831.903 | 862.713 | 870.806 | 884.245 | 894.294 | 225.179 | 180.932 | 129.36 | -149.409 | 149.409 | 149.409 | 194.871 | 194.871 | 165.988 | 165.988 | 62.52 | 62.52 | 33.694 | 33.694 | -14.714 |
| Kortetermijnbeleggingen
| 37.152 | 31.152 | 34.152 | 32.152 | 53.689 | 67.332 | -30.184 | -32.345 | -4.75 | 0 | 0 | 139.122 | 52.137 | 0 | 0 | -15.368 | -2.512 | -3.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0 | 29.429 |
| Liquide middelen en kortetermijnbeleggingen
| 870.328 | 796.297 | 871.786 | 704.725 | 756.314 | 706.839 | 615.027 | 470.235 | 336.545 | 385.838 | 398.355 | 225.404 | 283.062 | 298.264 | 216.684 | 351.506 | 353.245 | 475.343 | 532.919 | 732.938 | 751.901 | 714.184 | 802.1 | 831.903 | 862.713 | 870.806 | 884.245 | 894.294 | 225.179 | 180.932 | 129.36 | 149.409 | 149.409 | 149.409 | 194.871 | 194.871 | 165.988 | 165.988 | 62.52 | 62.52 | 34.09 | 33.694 | 14.714 |
| Nettovorderingen
| 1,147.381 | 1,156.721 | 1,090.168 | 967.236 | 994.217 | 1,052.959 | 991.305 | 977.16 | 863.027 | 1,036.812 | 1,057.302 | 1,002.035 | 675.29 | 597.174 | 556.328 | 405.474 | 341.792 | 275.533 | 272.979 | 250.867 | 208.001 | 237.635 | 210.588 | 233.403 | 161.993 | 231.382 | 264.826 | 276.385 | 243.408 | 280.907 | 0 | 0 | 176.145 | 176.145 | 80.4 | 80.4 | 101.95 | 101.95 | 77.046 | 77.046 | 89.74 | 89.74 | 0 |
| Voorraad
| 136.863 | 122.873 | 128.446 | 134.76 | 151.917 | 139.589 | 139.796 | 125.903 | 128.502 | 120.841 | 265.129 | 226.798 | 161.472 | 136.258 | 171.731 | 58.297 | 34.089 | 21.832 | 19.464 | 19.47 | 22.26 | 22.543 | 22.496 | 16.779 | 23.275 | 18.06 | 26.015 | 15.998 | 19.392 | 16.449 | 14.317 | 0 | 7.021 | 7.021 | 3.972 | 3.972 | 3.311 | 3.311 | 5.065 | 5.065 | 4.245 | 4.245 | 0 |
| Overige vlottende activa
| 73.215 | 66.657 | 49.839 | 43.215 | 48.517 | 50.169 | 201.192 | 188.931 | 239.936 | 178.731 | 86.558 | 55.165 | 56.209 | 35.346 | 120.992 | 155.213 | 100.049 | 29.257 | 76.839 | 140.451 | 11.855 | 15.128 | 18.575 | 18.387 | 15.003 | 13.353 | 274.181 | 281.283 | 15.797 | 14.975 | 211.651 | 0 | 15.18 | 15.18 | 25.141 | 25.141 | 9.456 | 9.456 | 88.479 | 11.433 | 6.681 | 6.681 | 0 |
| Totaal vlottende activa
| 2,227.788 | 2,142.548 | 2,140.239 | 1,849.936 | 1,950.965 | 1,916.647 | 1,947.32 | 1,762.229 | 1,568.01 | 1,677.877 | 1,807.344 | 1,470.316 | 1,176.033 | 1,052.665 | 1,065.736 | 970.49 | 829.174 | 801.966 | 902.201 | 1,143.726 | 994.017 | 989.489 | 1,053.759 | 1,085.906 | 1,062.984 | 1,133.6 | 1,184.441 | 1,191.575 | 495.311 | 493.263 | 355.328 | 149.409 | 347.755 | 347.755 | 304.383 | 304.383 | 280.705 | 280.705 | 156.065 | 156.065 | 134.361 | 134.361 | 14.714 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,801.917 | 1,804.661 | 1,747.539 | 1,740.395 | 1,513.082 | 1,430.916 | 1,267.475 | 1,176.006 | 1,031.383 | 1,011.97 | 1,095.566 | 1,118.72 | 1,112.618 | 1,130.32 | 1,105.114 | 1,050 | 1,011.561 | 996.087 | 982.723 | 786.951 | 707.979 | 708.021 | 686.734 | 611.815 | 529.856 | 535.046 | 509.119 | 467.838 | 446.326 | 434.385 | 425.607 | 0 | 360.659 | 360.659 | 338.205 | 338.205 | 314.829 | 314.829 | 249.44 | 249.44 | 194.185 | 194.185 | 0 |
| Goodwill
| 190.448 | 190.448 | 198.915 | 198.915 | 198.915 | 197.717 | 203.779 | 203.779 | 203.779 | 203.779 | 241.493 | 241.493 | 241.493 | 241.493 | 250.969 | 51.273 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 37.714 | 0 | 37.714 | 37.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 115.932 | 116.899 | 117.791 | 118.759 | 107.224 | 107.589 | 104.477 | 105.088 | 105.46 | 106.21 | 106.952 | 107.324 | 107.951 | 108.735 | 109.523 | 109.559 | 109.873 | 110.581 | 111.512 | 37.657 | 37.857 | 38.099 | 38.403 | 38.586 | 38.46 | 38.594 | 38.842 | 33.493 | 33.68 | 33.859 | 34.203 | 0 | 34.606 | 34.606 | 34.813 | 34.813 | 35.123 | 35.123 | 35.509 | 35.509 | 35.895 | 35.895 | 0 |
| Goodwill en immateriële activa
| 306.38 | 307.346 | 316.707 | 317.675 | 306.14 | 305.307 | 308.256 | 308.866 | 309.238 | 309.989 | 348.445 | 348.818 | 349.445 | 350.228 | 360.492 | 160.832 | 147.587 | 148.295 | 149.226 | 75.372 | 75.572 | 75.814 | 76.117 | 76.3 | 76.175 | 76.308 | 76.557 | 71.207 | 71.394 | 71.573 | 71.917 | 0 | 72.321 | 72.321 | 34.813 | 34.813 | 35.123 | 35.123 | 35.509 | 35.509 | 35.895 | 35.895 | 0 |
| Langetermijnbeleggingen
| 41.154 | 47.489 | 25.977 | 64.575 | 66.943 | 103.301 | 131.227 | 134.587 | 108.143 | 81.425 | 140.445 | 0 | 0 | 20.071 | 18.41 | 35.568 | 20.059 | 20.423 | 3.093 | 3.406 | 3.72 | 4.295 | 4.867 | 5.108 | 5.087 | 4.538 | 2.032 | 2.017 | 1.707 | 1.277 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0.904 | 0 | 0.966 | 0 | 1.041 | 0 | 0 |
| Belastingvorderingen
| 30.287 | 29.835 | 47.799 | 49.775 | 44.534 | 35.389 | 29.636 | 28.323 | 22.025 | 22.54 | 27.234 | 27.366 | 27.025 | 26.742 | 24.45 | 22.349 | 19.804 | 19.668 | 18.097 | 13.36 | 12.975 | 12.299 | 11.898 | 11.753 | 11.225 | 11.686 | 3.014 | 3.131 | 3.107 | 3.305 | 3.272 | 0 | 0 | 0 | 0 | 0 | 3.724 | 0 | 3.732 | 0 | 4.378 | 0 | 0 |
| Overige niet-vlottende activa
| 127.186 | 102.47 | 140.913 | 24.566 | 92.088 | 24.184 | 95.074 | 151.316 | 116.296 | 116.53 | 82.441 | 189.933 | 106.045 | 25.345 | 41.306 | 26.009 | 24.294 | 26.105 | 28.014 | 38.693 | 28.189 | 19.386 | 2.683 | 27.813 | 63.559 | 36.153 | 14.692 | 5.552 | 7.343 | 14.834 | 1.076 | -149.409 | 33.914 | 33.914 | 9.721 | 9.721 | 0.165 | 4.793 | 14.36 | 19.058 | 11.013 | 16.431 | -14.714 |
| Totaal niet-vlottende activa
| 2,306.924 | 2,291.803 | 2,278.935 | 2,196.986 | 2,022.788 | 1,899.097 | 1,831.668 | 1,799.099 | 1,587.085 | 1,542.452 | 1,694.131 | 1,684.837 | 1,595.132 | 1,552.705 | 1,549.773 | 1,294.757 | 1,223.305 | 1,210.578 | 1,181.154 | 917.783 | 828.434 | 819.815 | 782.3 | 732.788 | 685.902 | 663.731 | 605.413 | 549.746 | 529.877 | 525.375 | 502.32 | -149.409 | 466.894 | 466.894 | 382.739 | 382.739 | 354.745 | 354.745 | 304.007 | 304.007 | 246.512 | 246.512 | -14.714 |
| Totaal activa
| 4,534.712 | 4,434.351 | 4,419.174 | 4,046.922 | 3,973.753 | 3,815.744 | 3,778.988 | 3,561.328 | 3,155.095 | 3,220.329 | 3,501.474 | 3,155.153 | 2,771.165 | 2,605.37 | 2,615.509 | 2,265.247 | 2,052.48 | 2,012.544 | 2,083.354 | 2,061.509 | 1,822.451 | 1,809.304 | 1,836.058 | 1,818.694 | 1,748.886 | 1,797.332 | 1,789.854 | 1,741.321 | 1,025.188 | 1,018.637 | 857.648 | 0 | 814.649 | 814.649 | 687.122 | 687.122 | 635.45 | 635.45 | 460.071 | 460.071 | 380.873 | 380.873 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 997.85 | 912.954 | 772.777 | 777.192 | 733.467 | 678.6 | 705.168 | 536.557 | 613.411 | 630.286 | 707.104 | 711.639 | 386.666 | 333.446 | 396.145 | 313.234 | 151.636 | 197.312 | 243.382 | 225.331 | 143.736 | 156.163 | 133.023 | 100.648 | 73.364 | 92.261 | 84.155 | 85.202 | 68.683 | 74.573 | 58.653 | 0 | 54.668 | 54.668 | 40.186 | 40.186 | 61.317 | 61.317 | 53.12 | 51.617 | 50.471 | 50.471 | 0 |
| Kortlopende schulden
| 715.192 | 826.674 | 727.221 | 789.101 | 787.845 | 793.42 | 722.156 | 569.823 | 682.225 | 746.426 | 668.503 | 548.475 | 492.685 | 372.281 | 327.218 | 262.975 | 204.232 | 149.939 | 154.982 | 170.948 | 30.005 | 1.001 | 52 | 11 | 0 | 18 | 18 | 18 | 27 | 40 | 40 | 0 | 104.8 | 104.8 | 97 | 97 | 0 | 0 | 57.8 | 57.8 | 55.3 | 63.3 | 0 |
| Belastingschulden
| 15.973 | 17.083 | 23.521 | 7.693 | 25.428 | 6.414 | 18.063 | 12.532 | 25.352 | 37.294 | 20.738 | 23.638 | 55.8 | 38.693 | 14.425 | 4.776 | 4.284 | 5.945 | 8.075 | 4.571 | 5.732 | 4.74 | 5.039 | 10.502 | 8.053 | 13.065 | 14.546 | 18.94 | 17.672 | 27.148 | 18.031 | 0 | 0 | 0 | 0 | 0 | 4.295 | 0 | -1.358 | 0 | 17.786 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.89 | 1.314 | 1.286 | 116.02 | 137.917 | 2.488 | 1.891 | 3.716 | 4.06 | 2.927 | 89.786 | 176.44 | 52.571 | 4.284 | 39.67 | 8.075 | 42.565 | 26.296 | 23.094 | 5.039 | 10.502 | 0 | 13.065 | 14.546 | 18.94 | 30.576 | 80.332 | 9.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.98 | 0 | 29.992 | 0 | 0 |
| Overige kortlopende verplichtingen
| 246.359 | 249.39 | 362.699 | 149.365 | 205.343 | 194.974 | 239.375 | 350.991 | 207.718 | 188.373 | 209.297 | 148.184 | 62.019 | 98.7 | -14.379 | -4.765 | 69.073 | 33.678 | 41.2 | -4.251 | -5.406 | 18.583 | 20.59 | 80.755 | 17.043 | 21.111 | 23.08 | 19.469 | 52.903 | 73.197 | 46.997 | 0 | 35.585 | 35.585 | 14.763 | 14.763 | 19.332 | 23.627 | 12.338 | 12.483 | 28.206 | 37.992 | 0 |
| Totaal kortlopende verplichtingen
| 1,975.374 | 2,006.102 | 1,886.219 | 1,723.351 | 1,752.082 | 1,673.408 | 1,691.747 | 1,475.843 | 1,531.195 | 1,604.27 | 1,609.358 | 1,431.937 | 1,000.097 | 844.304 | 899.848 | 628.791 | 429.225 | 386.929 | 455.714 | 439.163 | 200.363 | 180.487 | 210.652 | 202.906 | 98.46 | 157.503 | 139.781 | 141.612 | 166.259 | 214.918 | 163.681 | 0 | 195.053 | 195.053 | 151.95 | 151.95 | 84.944 | 84.944 | 121.9 | 121.9 | 151.763 | 151.763 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 938.116 | 799.099 | 831.255 | 604.455 | 508.013 | 448.944 | 465.09 | 467.612 | 46.344 | 34.784 | 50.586 | 24.084 | 26.601 | 26.915 | 51.377 | 27.904 | 11.277 | 6.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 60 | 0 | 80 | 80 | 88 | 88 | 99.324 | 99.324 | 107.538 | 107.538 | 4.5 | 4.5 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 66.784 | 63.048 | 56.017 | 60.53 | 63.622 | 51.851 | 14.088 | 14.255 | 14.753 | 16.023 | 17.294 | 18.564 | 19.835 | 18.885 | 18.287 | 18.515 | 9.923 | 10.422 | 11.74 | 12.245 | 11.936 | 12.409 | 11.578 | 11.033 | 10.148 | 10.001 | 9.015 | 9.38 | 9.744 | 10.108 | 8.336 | 0 | 0 | 0 | 0 | 0 | 19.181 | 0 | 0 | 0 | 25.338 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 2.199 | 1.806 | 0.589 | 0.627 | 0.734 | 0.692 | 0.8 | 0.845 | 0.891 | 0.814 | 0.858 | 0.904 | 0.952 | 1.002 | -18.287 | -18.515 | -9.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | -60 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 129.186 | 132.185 | 135.12 | 137.993 | 103.304 | 102.205 | 99.384 | 98.317 | 52.355 | 76.242 | 47.841 | 47.224 | 81.972 | 79.989 | 0 | 18.515 | 0 | -6.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.731 | 13.731 | 15.421 | 15.421 | 8 | 27.181 | 20.911 | 20.911 | 33.338 | 33.338 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,136.284 | 996.137 | 1,022.981 | 743.074 | 675.673 | 551.841 | 579.361 | 581.029 | 114.342 | 111.841 | 116.578 | 90.776 | 129.36 | 126.791 | 69.665 | 46.42 | 21.199 | 10.422 | 11.74 | 12.245 | 11.936 | 12.409 | 11.578 | 11.033 | 10.148 | 10.001 | 9.015 | 9.38 | 69.744 | 70.108 | 68.336 | 0 | 93.731 | 93.731 | 103.421 | 103.421 | 126.505 | 126.505 | 128.449 | 128.449 | 37.838 | 37.838 | 0 |
| Totaal passiva
| 3,111.659 | 3,002.239 | 2,909.201 | 2,466.426 | 2,427.755 | 2,225.249 | 2,271.108 | 2,056.872 | 1,645.537 | 1,716.11 | 1,725.936 | 1,522.713 | 1,129.457 | 971.095 | 969.513 | 675.211 | 450.424 | 397.35 | 467.454 | 451.408 | 212.299 | 192.896 | 222.231 | 213.939 | 108.608 | 167.503 | 148.796 | 150.992 | 236.003 | 285.026 | 232.017 | 0 | 288.784 | 288.784 | 255.37 | 255.37 | 211.449 | 211.449 | 250.349 | 250.349 | 189.6 | 189.6 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 223.43 | 223.126 | 222.849 | 222.797 | 171.383 | 171.383 | 171.383 | 171.183 | 171.183 | 171.183 | 173.863 | 159.062 | 122.356 | 122.356 | 122.356 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 94.596 | 70.947 | 70.947 | 70.947 | 0 | 70.947 | 70.947 | 69.667 | 69.667 | 69.667 | 69.667 | 57 | 57 | 57 | 57 | 0 |
| Ingehouden winsten
| -35.202 | -11.106 | 63.318 | 82.321 | 117.603 | 123.023 | 108.261 | 117.431 | 129.813 | 129.215 | 422.721 | 452.311 | 471.829 | 469.492 | 497.967 | 507.128 | 520.446 | 509.541 | 510.247 | 504.447 | 504.498 | 510.755 | 509.376 | 500.304 | 535.826 | 525.377 | 546.585 | 495.856 | 432.882 | 377.308 | 284.945 | 0 | 205.035 | 205.035 | 138.055 | 138.055 | 117.273 | 130.305 | 105.053 | 114.676 | 86.603 | 96.226 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 84.475 | 1,086.1 | 80.542 | 1,081.349 | 75.126 | 1,074.942 | 56.21 | 1,077.718 | 56.247 | 992.72 | 54.982 | 983.297 | 46.653 | 1,011.058 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 525.865 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 116.573 |
| Overige totale aandeelhoudersvermogen
| 1,051.338 | 1,042.505 | 1,036.403 | 1,033.996 | -2.688 | 1,000.935 | -2.688 | 1,076.261 | 0 | 1,075.271 | -21.813 | 847.14 | 939.871 | 939.883 | -52.797 | 911.607 | -24.044 | 1,011.058 | 1,011.058 | 1,011.058 | 1,011.058 | 1,011.058 | 1,009.856 | 1,009.856 | 1,009.856 | 1,009.856 | 999.878 | 999.878 | 285.357 | 249.883 | 269.739 | 0 | 249.883 | 249.883 | 224.03 | 224.03 | 224.03 | 224.03 | 47.669 | 38.047 | 47.669 | 38.047 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 1,239.565 | 1,254.525 | 1,322.571 | 1,339.114 | 1,372.398 | 1,375.883 | 1,358.305 | 1,364.875 | 1,375.937 | 1,375.785 | 1,652.489 | 1,514.761 | 1,534.108 | 1,531.731 | 1,550.823 | 1,559.984 | 1,602.055 | 1,615.194 | 1,615.9 | 1,610.1 | 1,610.151 | 1,616.408 | 1,613.828 | 1,604.755 | 1,640.278 | 1,629.828 | 1,641.058 | 1,590.33 | 789.185 | 733.611 | 625.631 | 525.865 | 525.865 | 525.865 | 431.751 | 431.751 | 424.002 | 424.002 | 209.722 | 209.722 | 191.272 | 191.272 | 116.573 |
| Totaal eigen vermogen
| 1,423.053 | 1,432.112 | 1,509.973 | 1,519.966 | 1,545.998 | 1,538.644 | 1,507.88 | 1,504.456 | 1,509.558 | 1,504.219 | 1,775.539 | 1,632.44 | 1,641.708 | 1,634.276 | 1,645.997 | 1,590.037 | 1,602.055 | 1,615.194 | 1,615.9 | 1,610.1 | 1,610.151 | 1,616.408 | 1,613.828 | 1,604.755 | 1,640.278 | 1,629.828 | 1,641.058 | 1,590.33 | 789.185 | 733.611 | 625.631 | 525.865 | 525.865 | 525.865 | 431.751 | 431.751 | 424.002 | 424.002 | 209.722 | 209.722 | 191.272 | 191.272 | 116.573 |
| Totaal passiva en aandeelhoudersvermogen
| 4,534.712 | 4,434.351 | 4,419.174 | 4,046.922 | 3,973.753 | 3,815.744 | 3,778.988 | 3,561.328 | 3,155.095 | 3,220.329 | 3,501.474 | 3,155.153 | 2,771.165 | 2,605.37 | 2,615.509 | 2,265.247 | 2,052.48 | 2,012.544 | 2,083.354 | 2,061.509 | 1,822.451 | 1,809.304 | 1,836.058 | 1,818.694 | 1,748.886 | 1,797.332 | 1,789.854 | 1,741.321 | 1,025.188 | 1,018.637 | 857.648 | 525.865 | 814.649 | 814.649 | 687.122 | 687.122 | 635.45 | 635.45 | 460.071 | 460.071 | 380.873 | 380.873 | 116.573 |